HomeMy WebLinkAbout5.2 City Treasurer's Informational Report of Investments for the Quarter Ending December 31, 2023r
DUBLIN
CALIFORNIA
STAFF REPORT
CITY COUNCIL
DATE: February 20, 2024
TO: Honorable Mayor and City Councilmembers
FROM: Linda Smith, City Manager
Agenda Item 5.2
SU B.ECT : City Treasurer's Informational Report of Investments for the Quarter Ending
December 31, 2023
Prepared by: Chris Rhoades, Financial Analyst
EXECUTIVE SUMMARY:
The City Council will receive an informational report of the City's investments through the quarter
ending December 31, 2023, including a monthly transaction ledger. The City's investment
portfolio for this period totaled $426,449,339 (market value) with an average market yield of
4.71%. As required by the Policy, the City Treasurer (Finance Director) affirms that the City is able
to meet its expenditure requirements for the next six months.
STAFF RECOMMENDATION:
Receive the report.
FINANCIAL IMPACT:
There is no financial impact resulting from this report. Investments are made in accordance with
the City Investment Policy and State Law. Interest earned is apportioned between funds (i.e.,
General Fund, Gas Tax Fund, etc.) based upon their proportionate share of the total cash balance.
Based on the financial needs of the City including the timing of revenues and expenditures, the
quarterly cash balance can vary from quarter to quarter.
DESCRIPTION:
The total investment portfolio (market value) consists of $290,000,185 managed by Chandler
Asset Management (Chandler), and $136,449,154 invested by the City in local government pools,
the Local Agency Investment Fund (LAIF) and the California Asset Management Program (CAMP).
The average market yields of the Chandler portfolio and the local pools were 4.46% and 5.24%
respectively.
The total investment portfolio balance fluctuates throughout the year due to normal cash flow
Page 1 of 4
1
needs and includes both discretionary and restricted funds.
Economic Update Highlights
The following are some highlights from the Economic Update included in the Investment Report
prepared by Chandler (Attachment 1).
Recent economic data has shown above -trend growth fueled by a rise in consumer spending and a
healthy US job market. Inflationary trends are subsiding, but core levels remain above the Fed's
target. Given the cumulative effects of restrictive monetary policy and tighter financial conditions,
Chandler believes the economy will gradually soften and the Fed will loosen monetary policy in
2024.
City of Dublin Portfolio
The City's aggregate portfolio has maintained a healthy balance of investment types with minimal
change from the prior quarter as shown below in Chart 1, except for CAMP due to additional funds
deposited with the receipt of property taxes.
Chart 1: Investments by Type
December 31, 2023 and September 30, 2023
December 31, 2023
US Treasury
26.1%
Supranational
5.5%
Money Market
Fund
0.3%
Local Gov
Investment Pool
25.7%
ABS
6.1%
LAIF
6.3%
Agency
10.7%
CMO
2.0%
Corporate
17.2%
US Treasury
26.4%
Supranational
6.0%
Money Market
Fund
0.2%
Local Gov
Investment Pool
21.2%
September 30, 2023
LAIF
6.8%
ABS
7.3%
Agency
CMO
1.9%
Corporate
18.2%
The market value of the City's portfolio increased by $36.3 million from the September 30, 2023
quarter. The quarterly change is the result of normal fluctuations in the timing of incoming
revenue, predominantly the receipt of property tax revenue, the City's largest revenue source.
Property Tax payments are received in the December and June quarters each fiscal year and are
typically deposited into the City's local government pools as these funds are then utilized over the
following months. The City also incurred expenditures on multiple capital projects, as well as
payments to Alameda County for Police and Fire Services, during the reporting period. The City's
portfolio increased by $67.6 million from the same quarter the prior year, due to the timing of
Page 2 of 4
2
revenues and expenditures for some of the City's larger scale capital projects (see Table 1 below).
Overall market yield -to -maturity decreased to 4.71% from the previous quarter, (shown in Table
2) due to the factors discussed in the Economic Update Highlights. For detailed monthly
transactions, see Attachment 2.
Holdings
Managed by City
LAIF
CAMP
SUBTOTAL'
Accrued Interest
Managed by Chandler
ABS
Agency
CMO
Money Market
Supranational
Corporate
US Treasury
SUBTOTAL
Accrued Interest
TOTAL PORTFOLIO
Table 1: Portfolio Values and Yield to Maturity
December 31, 2022
Market
Value
September 30, 2023
Market
Value
Decemb4r 31, 2023
Par
Value
Book
Value
Market
Value
%of %of Total
Subtotal Portfolio
Book Market
Yield Yield
25,730,693 26,297,090 26,534,226
56,195,257 82,616,317 109,660,424
81,925,950 I 108,913,407 I 136,194,650
169,795 222,462
82,095,744 109,135,869
31,285,896
58,714,486
3,843,615
4,923,898
16,569,068
65,378,464
89,783,810
275,481,435
1,232,872
276,714,308
358,810,052
28,613,814
46,770,742
7,428,709
859,487
23,103,092
70,490,952
102,206,540
279,473,336
1,524,241
280,997,577
390,133,446
26,012,972
46,800,000
8,893,638
1,159,231
24,525,000
75,055,000
113,500,000
295,945,841
26,534,226
109,660,424
136,194,650
26,010,722
46,924,578
8,832,414
1,159,231
24,166,111
74,666,608
113,048,802
294,808,466
26,534,226 19.5%
109,660,424 80.5%
136,194,650 I 100.00%
254,504
136,449,154
25,798,334
45,535,489
8,685,518
1,159,231
23,370,361
72,851,163
110,817,325
288,217,421
1,782,764
290,000,185
432,140,491 431,003,117
Change from Prior Year
Change from Prior Quarter
426,449,339
67,639,287
36,315,893
6.1%
25.4%
3152%
9.0% 6.0%
15.8% 10.8%
3.0% 2.1%
0.4% 0.3%
8.1% 5.7%
25.3% 17.4%
38.4% 26.3%
100.00% 68A8%
3.95%
5.56%
525%
3.35%
2.12%
3.34%
4.98%
2.16%
3.00%
3.07%
2.87%
3.95%
5.56%
5.24%I
5.22%
4.56%
4.60%
4.98%
4.24%
4.78%
4.06%
4A6%
100.00%
Table 2: Quarterly Holdings (Market Value) by Type, and YTM, 5 Quarters
Holdings (Market Value)
LAIF/CAMP
ABS
Agency
CMO
Commercial Paper
Money Market
Supranational
Corporate
US Treasury
Accrued Interest
TOTAL
YIELD TO MATURITY
12/31/22
81,925,950
31,285,896
58,714,486
3,843,615
4,982,197
4,923,898
16,569,068
65, 378,464
89,783,810
1,402,667
358,810,052
4.39%
3/31/23 6/30/23 9/30/23
106,543,157 120,768,108 108,913,407
30,171,153 28,186,820 28,613,814
60,517,635 53,795,750 46,770,742
3,874,342 6,570,900 7,428,709
760,481 2,641,554 859,487
16,860,396 16,711,738 23,103,092
71,092,672 71,551,741 70,490,952
96, 639, 811 99, 278,149 102, 206, 540
1,577,520 1,604,620 1,746,703
388,037,166 401,109,378 390,133,446I
4.39% 4.92% 5.19%
4.71%
12/31/23
136,194,650
25,798,334
45,535,489
8,685,518
1,159,231
23,370,361
72,851,163
110,817,325
2,037,268
426,449,339 I
4.71%
Page 3 of 4
3
Funds Managed by the City
The City participates in two local agency investment pools managed by government finance
professionals and treasurers: the Local Agency Investment Fund (LAIF) and the California Asset
Management Program (CAMP). The following table shows the market yield in the local pools over
the last eight quarters.
Table 3: Quarterly Portfolio Yields, Recent 8 Quarters
Market Yield LAIF CAMP Chandler
3/31/22 0.42% 0.07% 2.38%
6/30/22 0.94% 1.40% 3.20%
9/30/22 1.60% 2.61% 4.47%
12/31/22 2.23% 4.50% 4.57%
3/31/23 2.88% 4.92% 4.37%
6/30/23 3.26% 5.20% 4.98%
9/30/23 3.61% 5.52% 5.24%
12/31/23 3.95% 5.56% 4.46%
STRATEGIC PLAN INITIATIVE:
None.
NOTICING REQUIREMENTS/PUBLIC OUTREACH:
The City Council Agenda was posted.
ATTACHMENTS:
1) City of Dublin Investment Report for Period Ending December 31, 2023
2) Transaction Ledger - October through December 2023
Page 4 of 4
4
Attachment I
IINVESTMENT REPORT
City of Dublin
Period Ending December 31, 2023
CA%CHANDLER
ASSET MANAGEMENT
CHANDLER ASSET MANAGEMENT, INC. 1800.317.4747 I www.chandlerasset.com
�i
•
Table of Contents
SECTION 1 Economic Update
SECTION 2 Account Profile
SECTION 3 Consolidated Information
SECTION 4 Portfolio Holdings
SECTION 5 Transactions
As of December 31, 2023
1 CM
6
Section 1 I Economic Update
Economic Update
• Recent economic data has shown above trend growth fueled by a rise in consumer spending and a continuing healthy US job market.
Inflationary trends are subsiding, but core levels remain above the Fed's target. Given the cumulative effects of restrictive monetary policy
and tighter financial conditions, we believe the economy will gradually soften and the Fed will loosen monetary policy in 2024.
• As expected at the December meeting, the Federal Open Market Committee voted unanimously to leave the Federal Funds rate unchanged
at a target range of 5.25 - 5.50%. Fed Chair Powell signaled that the federal funds rate is likely at or near its peak. The new Summary of
Economic Projections reflected Core PCE inflation reaching the target 2% level in 2026 without a significant increase in unemployment. We
believe the FOMC will loosen monetary policy in mid-2024 as inflation and economic growth continue to moderate.
• US Treasury rates fell steeply across the yield curve in December on decelerating inflation readings and a more dovish Federal Reserve
outlook. The 2-year Treasury yield declined 43 basis points to 4.25%, the 5-year Treasury yield dropped 42 basis points to 3.85%, and the 10.
year Treasury yield decreased 45 basis points to 3.88%. The inversion between the 2-year Treasury yield and 10-year Treasury yield
widened to -37 basis points at December month -end versus -35 basis points at November month -end. The spread between the 2-year
Treasury and 10-year Treasury yield one year ago was -55 basis points. The inversion between 3-month and 10-year Treasuries widened to -
146 basis points in December from -107 basis points in November. Interest rates peaked in 2023 followed by the Fed's dovish pivot late in
the year, resulting in a decline in yields across the curve and signaling less restrictive monetary policy in 2024. The shape of the yield
curve indicates that the probability of recession persists.
3
8
IEmployment
0
0
0
1,000
800
600
tn
c
3 400
0
1—
c 200
ai
110
sc 0
u
o -200
-400
/
Nonfarm Payroll (000's)
i
AAPA1
Non -farm Payroll (000's)
3-month average (000's)
'Icy -I9 'I9 c)0 s\-)0 c31 ?1
✓4� poc ✓() OPc
25.0%
20.0%
e 15.0%
v
cc
10.0%
5.0%
0.0%
Unemployment Rate
Underemployment Rate (U6)
Unemployment Rate (U3)
1c. 1,9 'I9 �0 �0 �-I �.I �� �� �, �0)
Source: US Department of Labor Source: US Department of Labor
The U.S. economy added 216,000 jobs in December, exceeding consensus expectations of 175,000, and the last two months were revised
down by 71,000 jobs. Leading sectors included government, leisure, hospitality, and healthcare. The trajectory of job creation is gradually
moderating, with the three-month moving average payrolls at 165,000 and the six-month moving average at 193,000. The unemployment
rate remained unchanged at 3.7%, and the labor participation rate decreased to 62.5% from 62.8%, falling well below the pre -pandemic
level of 63.3%. The U-6 underemployment rate, which includes those who are marginally attached to the labor force and employed part
time for economic reasons rose to 7.1% from 7.0% last month. Average hourly earnings rose 4.1% year -over -year in December, increasing
from a 4.0% gain last month. Employment remains strong by historical standards, but data are trending toward a less robust labor market
outlook.
YOY (%) Change
Inflation
10.0%
9.0%
8.0%
7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
Consumer Price Index (CPI)
CPI YOY % Change
Core CPI YOY % Change
4/0`1� �d`19 Nok �d`�O Kok 21c).k
Source: US Department of Labor
+o� mod` 4/°1,
_1 [Z.,�)
410
YOY (%) Change
10.0%
9.0%
8.0%
7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
0.0%
Personal Consumption Expenditures (PCE)
PCE Price Deflator YOY % Change
PCE Core Deflator YOY % Change
Fed Target
4/0 41 titeti21 ti'4L'iti Ld`o`a`oGd`o�k0Ldyo`
Q z9 19 �O �4 -1 �,I �.>' �a'
Source: US Department of Commerce
The Consumer Price Index (CPI) increased 0.1% month -over -month and 3.1% year -over -year in November, edging down from 3.2% year -
over -year in October. The Core CPI, which excludes volatile food and energy components, was up 0.3% month -over -month and 4.0% year -
over -year, unchanged from October as expected. Shelter was the largest contributor to November's Core CPI monthly advance, accounting
for 70% of the increase. The Personal Consumption Expenditures (PCE) Index eased more than expected in November, as headline
inflation fell 0.1% month -over -month and rose 2.6% year -over -year, down from a 2.9% increase in October. Core PCE, the Federal
Reserve's preferred inflation gauge, increased 0.1% month -over -month and decelerated to 3.2% year -over -year in November from a 3.4%
year -over -year increase in October. The trend is moderating, but inflation remains above the Fed's 2% target.
Federal Reserve
10,000,000
9,000,000
8,000,000
7,000,000
0 6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
Federal Reserve Balance Sheet Assets
• Recession
r
0 0 0 0P 0P 0 0 0 0 0 0
c0 c0 c0 c0 c1 c1 c1 c1 c1 c. c�
.3' S 0 9 1 a' S 9 l ,)'
Source: Federal Reserve
Effective Federal Funds Rate
6.00%
5.00%
4.00%
ma) 3.00%
2.00%
1.00%
0.00%
0, Oc OP OP OP Oc Oc Oc Oc Oc 0,
c0 c0 c0 c0 c1 c1 c1 c1 1 �
.�' S � 9 .j .�' S � 9 .l
• Recession
Source: Bloomberg
As expected at the December meeting, the Federal Open Market Committee voted unanimously to leave the federal funds rate unchanged
at a target range of 5.25-5.50%. The Fed acknowledged inflation eased over the past year while remaining elevated. Fed Chair Powell
signaled that the federal funds rate is likely at or near its peak. The Summary of Economic Projections reflected Core PCE inflation
reaching the target 2% level in 2026 without a significant increase in unemployment. The median forecast for the federal funds rate
declined to 4.6%, implying three quarter -point cuts next year, four in 2025 and three in 2026, placing the federal funds target rate around
2.9% at the end of the forecast horizon. The market interpreted the statement as dovish, with futures contracts pricing in rate cuts sooner
and more aggressively than the Fed's forecasts next year. We believe the FOMC will loosen monetary policy in mid-2024 as inflation and
economic growth continue to moderate. Since the Fed began its Quantitative Tightening campaign in June 2022, securities holdings have
declined by over $1.2T to approximately $7.8T.
IConsumer
YOY (%) Change
60.0%
50.0%
40.0%
30.0%
20.0%
10.0%
0.0%
-10.0%
-20.0%
-30.0%
Retail Sales YOY % Change
1_._■■.■■■■■■111 .■■II■��1 III I ��������I111._._■.■.■
11
+0 41 +°� mod` +do 41 AI 41 4/o mod +°k
16) 9 19 \-)O -)O 1 )1 � ‘-)) S -)S
100
• 80
x
-00 60
c
40
20
0
Consumer Confidence
OP O6, OP O6, OP OP OP O6) O6, O�cccccccccc,c �0) 0 O9 1110) 1 19�,l
,,
Source: US Department of Commerce Source: The Conference Board
All time high is 144.70 (1/31/00); All time low is 25.30 (2/28/09)
Retail Sales rose 0.3% in November after a downwards revision to -0.2% in October, exceeding the -0.1% consensus forecast. On a year -
over -year basis, Retail Sales growth accelerated to 4.1% in November from 2.2% in October buoyed by non -store retailers up 10.6%, as
well as food services and drinking places up 11.3%. The Conference Board's Consumer Confidence Index surged to 110.7 in December
from 101.0 in November, far surpassing consensus expectations. Positive ratings of job availability and increased confidence in personal
income prospects contributed to the substantial increase. While the consumer has been resilient, dwindling excess savings, rising credit
card balances, and the resumption of student loan payments pose potential headwinds to future economic growth.
7 C
12
ILeading Indicators of Economic Activity
20.0%
15.0%
10.0%
wb'o 5.0%
u 0.0%
7 -5.0%
>-
o -10.0%
- 15.0%
- 20.0%
- 25.0%
Leading Economic Indicators (LEI)
Recession
M
+o +o do +o 46 +o +o do +o +o +o
GcQ ' O.
9 G 9 GO GO `1 G1 O.
'
� .l S 9 .�' � .l S 9 a'
Source: The Conference Board
3 Month Average
1.00
0.75
0.50
0.25
0.00
- 0.25
-0.50
- 0.75
- 1.00
Chicago Fed National Activity Index (CFNAI)
Recession
vfm
d cS5 91 9S 99 O3, O) It 1S .Z s‘-)S
Source: Federal Reserve Bank of Chicago
The Conference Board's Leading Economic Index (LEI) fell 0.5% in November, marking the twentieth consecutive month -over -month
decline. The index dropped 7.6% year -over -year. The Conference Board expects the consistent decline month -over -month to result in a
slowdown in economic activity. The Chicago Fed National Activity Index (CFNAI) improved in November to 0.03 from a downwardly revised
-0.66 in October. On a 3-month moving average basis, the CFNAI rose slightly to -0.20 in November from -0.26 in October, indicating a
rate of growth below the historical average trend.
IHousing
In Thousands of Units
2,400
2,200
2,000
1,800
1,600
1,400
1,200
1,000
800
600
400
200
0
Annualized Housing Starts
• Multi Family Housing Starts
■ Single Family Housing Starts
+0, +O, +O, +O, +O, +O� +O� +O +0 +O . 4/Ok
OJ, Os. O) 09 1,1 1.s' 1 1> 1 c.)1 c)o)
Source: US Department of Commerce
24.0%
20.0%
16.0%
12.0%
0 8.0%
2 4.0%
• 0.0%
o -4.0%
r -8.0%
- 12.0%
- 16.0%
- 20.0%
S&P/Case-Shiller 20 City Composite Home Price Index
Recession
o oC?t 00 00t 00 00 00 00t 00 00t 00
O� 0 O) 00 .71 10) 1S 1> 19 �1 s.�'
Source: S&P
Housing Starts increased sharply month -over -month in November by 14.8% to an annual rate of 1.560 million units. Starts were up 18% for
single-family units and up 6.9% for multi -family. Total starts of new homes are up 9.3% year -over -year. The pick-up in growth can be
partially attributed to lower costs of construction materials and homebuilders adjusting projects to accommodate the higher interest rate
environment. According to Freddie Mac, average 30-year fixed rate mortgage rates declined to 6.49% as of December 21st, paralleling
the drop in the 10-year US Treasury yield. According to the Case-Shiller 20-City Home Price Index, housing prices rose 4.9% year -over -year
in October, accelerating from a 3.9% year -over -year gain in September. Tight inventories and higher mortgage rates continue to impact
affordability.
14
ISurvey Based Measures
70
65
60
55
50
45
40
•
Institute of Supply Management (ISM) Surveys
ISM Manufacturing ISM Services
je/
cZ� drZ9 j9 p'19 c19 d��O 7`DO 'DO c,O dr�z ��1 p�1 c�Z d�2� 7�� �6�2 c,�� dr . ��` p�� c�03
Source: Institute for Supply Management
The Institute for Supply Management (ISM) Manufacturing index moved higher to 47.4 in December from 46.7 in November due to
improved performance as suppliers are better able to meet lower demand levels. However, this marks the 14th consecutive month of
contraction in factory activity below a reading of 50. The ISM Services Index unexpectedly declined to 50.6 in December from 52.7 in
November, narrowly remaining in the expansion zone above 50. Notably, the employment component of the index plummeted by 7.4
points to 43.3, entering contractionary territory. This decline was primarily driven by increased layoffs and a softening in consumer
demand.
10 CA
15
IGross Domestic Product (GDP)
Components of GDP 12/22 3/23 6/23 9/23
Personal Consumption Expenditures
0.8% 2.5% 0.6% 2.1%
Gross Private Domestic Investment 0.6% -1.7% 0.9% 1.7%
Net Exports and Imports 0.3% 0.6% 0.0% 0.0%
Federal Government Expenditures 0.6% 0.3% 0.1% 0.5%
State and Local (Consumption and Gross
Investment)
0.3% 0.5% 0.5% 0.5%
Total 2.6% 2.3% 2.1% 4.9%
Source: US Department of Commerce
40.0%
30.0%
20.0%
10.0%
0.0%
- 10.0%
- 20.0%
-30.0%
- 40.0%
-
Gross Domestic Product (GDP)
GDP QOQ % Change
GDP YOY % Change
SoA �SPA
dr0,^ 6)A /110 SPp` lk? �a` dr, SPA`
9 , .79 l9 �0 �0 �1 1 �� c �S c)S
Source: US Department of Commerce
According to the third estimate, third quarter GDP grew at an annualized rate of 4.9%, revised down from the second estimate of 5.2%,
with the downward revisions driven primarily by personal consumption expenditures. The consensus estimate calls for a marked slowing
to 1.2% in the fourth quarter and 2.4% for full year 2023.
11 CM
16
Bond Yields
6.0%
5.0
4.0%
3.0%
2.0%
1.0%
US Treasury Note Yields
•
2-Year
5-Year
10-Year
0.0%
1d' l9 19 �O �O �1 c1 c� �� C� C.s'
Source: Bloomberg
6.0%
5.0%
4.0%
0
-a 3.0%
}
2.0%
1.0
0.0%
US Treasury Yield Curve
Dec-23
Sep-23
Dec-22
o'o �o Syr Syr Syr Oyr Oyr
Source: Bloomberg
At the end of December, the 2-year Treasury yield was 18 basis points lower, and the 10-Year Treasury yield was flat, year -over -year. The
inversion between the 2-year Treasury yield and 10-year Treasury yield widened to -37 basis points at December month -end versus -35
basis points at November month -end. The average historical spread (since 2003) is about +130 basis points. The inversion between 3-
month and 10-year Treasuries widened to -146 basis points in December from -107 basis points in November. The shape of the yield
curve indicates that the probability of recession persists.
12 CA
17
Section 2 I Account Profile
Objectives
As of December 31, 2023
Investment Objectives
The investment objectives of the City of Dublin are first, to provide safety of principal; second, to provide
adequate liquidity to meet all requirements which might be reasonably anticipated; third, to attain a
market average rate of return on its investments throughout economic cycles; and fourth, to be diversified
to avoid incurring unreasonable and avoidable risks regarding specific security types or individual financial
institutions.
Chandler Asset Management Performance Objective
The performance objective of the City of Dublin is to earn a return that equals or exceeds the return on of
the ICE BofA 1-5 Year Treasury and Agency Index.
Strategy
In order to achieve this objective, the portfolio invests in high quality fixed income instruments consistent
with the City's investment policy and California Government Code.
ICompliance
City of Dublin
Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy.
As of December 31, 2023
Category
Standard
Comment
U.S. Treasury Issues
Federal Agencies
Municipal Securities
Supranational Securities
Asset -Backed Securities/Mortgage-
Backed Securities/ Collateralized
Mortgage Obligations
Corporate Medium Term Notes
Negotiable Certificates of Deposit
Time Deposits/ Certificates of Deposit
Commercial Paper
Banker's Acceptances
Money Market Mutual Funds and
Mutual Funds
Local Agency Investment Fund (LAIF)
California Asset Management Program
(CAMP)
Prohibited Securities
Max Per Issuer
Maximum Maturity
No limitations; Full faith and credit of the U.S. are pledged for payment of principal and interest. Complies
35% max per agency issuer; 25% max callables for agency securities; Federal Agencies or U.S. Government Sponsored Enterprises
(GSE), participations, or other instruments, including those issued by or fully guaranteed as to principal and interest by federal Complies
agencies or U.S. GSEs.
"A" rated or higher by a NRSRO; 5% max per issuer; Obligations of the State of California, any of the other 49 states, or any local
agency within the state of California;
"AA" rating category or better by a Nationally Recognized Statistical Rating Organization ("NRSRO"); 30% maximum; 10% max per
issuer; U.S. dollar denominated senior unsecured unsubordinated obligations issued or unconditionally guaranteed by the
International Bank for Reconstruction and Development ("IBRD"), the International Finance Corporation ("IFC") or the Inter -
American Development Bank ("IADB")
"AA" rated or higher by a NRSRO; 20% maximum (combined); 5% max per issuer
"A" rated or higher by a NRSRO; 30% maximum; 5% max per issuer; Issued by corporations organized and operating within the
U.S. or by depository institutions licensed by the U.S. or any state and operating within the U.S.
"A" long-term debt rated and/or "A-1" short-term rated or higher by a NRSRO; 30% maximum; 5% max per issuer; 20% max
amount invested in NCDs with any one financial institution in combination with any other debt from that financial institution;
Issued by a nationally or state -chartered bank, a savings association or a federal association, a state or federal credit union, or by
a state -licensed branch of a foreign bank.
10% maximum; Collateralized/FDIC Insured; 1 year max maturity Complies
"A-1" rated or higher by a NRSRO; 25% maximum; 5% max per issuer; 10% max of the outstanding commercial paper of an issuing
corporation; 20% max amount invested in CP of any one issuer in combination with any other debt from that issuer; 270 days
max maturity; Issuer of the commercial paper shall meet all conditions in either A) (1) Organized and operating in the U.S. as a
general corp, (2) Has AUM > $500 million, (3) "A" rated issuer debt (if any) or higher by a NRSRO; or B) (1) Organized in the U.S. as
a special purpose corp, trust, LLC, (2) Has program wide credit enhancements including, but not limited to, over collateralization,
LOC, or surety bond, (3) "A-1" rated or higher by a NRSRO
"A-1" short-term rated or higher by a NRSRO; 40% maximum; 5% max per issuer; 20% max amount invested in BA with any one
financial institution in combination with any other debt from that financial institution; 180 days max maturity
Highest rating or "AAA" rated by two NRSROs; SEC registered adviser with AUM >$500 million and experience > 5 years; 20%
maximum in Mutual Funds and Money Market Mutual Funds; 20% max in Money Market Mutual Fund; 10% max per one Mutual Complies
Fund
Maximum permitted by LAIF; Not used by investment adviser Complies
Complies
Complies
Complies
Issued by joint powers authority organized pursuant to California Government Code; Not used by investment adviser
Inverse floaters; Ranges notes, Mortgage -derived, Interest -only strips; Any investment in a security not specifically listed as an
Authorized and Suitable Investment in the policy.
5% max per issuer, except US Government, its Agencies and instrumentalities (including agency backed -mortgage pools),
Supranational securities, or Money Market Mutual Funds
5 years, unless otherwise stated in the policy
Complies
Complies
Complies
Complies
Complies
Complies
Complies
Complies
15 CA
20
Portfolio Characteristics
City of Dublin
As of December 31, 2023
12/31/23 09/30/23
Benchmark* Portfolio Portfolio
Average Maturity (yrs)
Average Modified Duration
Average Purchase Yield
Average Market Yield
Average Quality**
Total Market Value
*ICE BofA 1-5 Yr US Treasury & Agency Index
**Benchmark is a blended rating of S&P, Moody's, and Fitch. Portfolio is S&P and Moody's respectively.
2.68
2.52
n/a
4.20%
AA+
2.87
2.45
2.87%
4.46%
AA/Aa 1
290,000,185
2.89
2.46
2.66%
5.24%
AA/Aa 1
280,997,577
16 CM
21
Sector Distribution
US Treasury
38.4%
Supranational
8.1%
December 31, 2023
Money Market
Fund
0.4 %
ABS
8.9%
Corporate
25.4%
Agency
15.8%
CMO
3.0%
City of Dublin
US Treasury
36.6%
Supranational
8.3%
September 30, 2023
Money Market
Fund
0.3%
As of December 31, 2023
ABS
10.2 %
Corporate
25.3%
Agency
16.7%
CMO
2.7%
17 CM
22
IIssuers
City of Dublin - Account #10198
As of December 31, 2023
Issue Name
Investment Type % Portfolio
Government of United States
Federal National Mortgage Association
Intl Bank Recon and Development
Federal Home Loan Bank
Inter -American Dev Bank
Federal Home Loan Mortgage Corp
Federal Home Loan Mortgage Corp
Federal Farm Credit Bank
Bank of Montreal Chicago
Bank of America Corp
Toronto Dominion Holdings
Deere & Company
John Deere ABS
Toyota Motor Corp
Amazon.com Inc
Royal Bank of Canada
Merck & Company
United Health Group Inc
JP Morgan Chase & Co
JP Morgan ABS
Morgan Stanley
Qualcomm Inc
Metlife Inc
Mercedes-Benz
Tennessee Valley Authority
US Bancorp
Hyundai Auto Receivables
Northwestern Mutual Glbl
Caterpillar Inc
Chubb Corporation
Honda Motor Corporation
Honeywell Corp
GM Financial Securitized Term Auto Trust
Berkshire Hathaway
American Express ABS
Wal-Mart Stores
Charles Schwab Corp/The
Honda ABS
US Treasury
Agency
Supranational
Agency
Supranational
CMO
Agency
Agency
Corporate
Corporate
Corporate
Corporate
ABS
Corporate
Corporate
Corporate
Corporate
Corporate
Corporate
ABS
Corporate
Corporate
Corporate
ABS
Agency
Corporate
ABS
Corporate
Corporate
Corporate
Corporate
Corporate
ABS
Corporate
ABS
Corporate
Corporate
ABS
38.44%
5.62%
4.39%
3.67%
3.15%
3.00%
2.83%
2.75%
1.51%
1.43%
1.40%
1.40%
1.38%
1.32%
1.28%
1.23%
1.21%
1.18%
1.16%
1.08%
1.03%
1.02%
1.00%
0.97%
0.92%
0.88%
0.87%
0.87%
0.87%
0.85%
0.83%
0.82%
0.76%
0.75%
0.75%
0.71%
0.62%
0.62%
18 CM
23
IIssuers
City of Dublin — Account #10198
As of December 31, 2023
Issue Name
Investment Type % Portfolio
GM Financial Automobile Leasing Trust
International Finance Corp
Bank of New York
BMW ABS
Target Corp
Toyota Lease Owner Trust
First American Govt Oblig Fund
Toyota ABS
Dominion Resources Inc
Realty Income Corp
Verizon Master Trust
Guardian Life Global Funding
BMW Vehicle Lease Trust
Salesforce.com Inc
Hyundai Auto Lease Securitization
Mercedes-Benz Auto Lease Trust
TOTAL
ABS
Supranational
Corporate
ABS
Corporate
ABS
Money Market Fund
ABS
Corporate
Corporate
ABS
Corporate
ABS
Corporate
ABS
ABS
0.59%
0.58%
0.51%
0.47%
0.44%
0.42%
0.40%
0.35%
0.34%
0.32%
0.32%
0.25%
0.17%
0.16%
0.13%
0.04%
100.00%
19 CM
24
I Quality Distribution
70.0%
60.0%
50.0%
40.0 %
30.0%
20.0%
10.0 %
0.0%
1
AAA
City of Dublin
December 31, 2023 vs. September 30, 2023
AA
■ 12/31/23
1
A
<A
09/30/23
NR
As of December 31, 2023
AAA
AA A
<A NR
12/31/23
09/30/23
Source: S&P Ratings
16.9%
17.7%
59.1%
58.2%
20.2%
20.1%
0.3% 3.5%
0.3%
3.7%
20 CM
25
I Duration Distribution
40.0%
35.0%
30.0%
25.0%
20.0%
15.0%
10.0%
5.0%
0.0%
0 - 0.25
City of Dublin
Portfolio Compared to the Benchmark
0.25-0.50 0.50-1
■ City of Dublin
1-2
2-3
3-4
As of December 31, 2023
4-5 5+
ICE BofA 1-5 Yr US Treasury & Agency Index
0-0.25 0.25-0.50 0.50-1 1-2
2-3 3-4
4-5 5+
Portfolio
Benchmark*
1.4%
0.1%
*ICE BofA 1-5 Yr US Treasury & Agency Index
1.8%
0.0%
9.2%
1.6%
29.5%
35.4%
16.9%
26.6%
30.1%
21.4%
11.2%
15.0%
0.0%
0.0%
21 c
26
IInvestment Performance
6.00%
5.00%
4.00%
3.00%
2.00%
1.00%
0.00%
- 1.00%
- 2.00%
City of Dublin
Total Rate of Return Annualized Since Inception October 31, 2013
12 months 2 years
3 years 5 years
As of December 31, 2023
10 years Since Inception
• City of Dublin ICE BofA 1-5 Yr US Treasury & Agency Index*
Annualized
TOTAL RATE OF RETURN 3 months 12 months 2 years 3 years 5 years 10 years Since
Inception
City of Dublin 3.20% 4.80% -0.08% -0.37% 1.54% 1.33% 1.30%
ICE BofA 1-5 Yr US Treasury & Agency Index* 3.10% 4.33% -0.58% -0.75% 1.20% 1.09% 1.07%
*ICE BofA 1-3 Yr US Treasury & Agency Index to 12/31/14
Total rate of return: A measure of a portfolio's performance over time. It is the internal rate of return, which equates the beginning value of the portfolio with the
ending value; it includes interest earnings, realized and unrealized gains and losses in the portfolio.
22 CA
27
Portfolio Characteristics
City of Dublin Reporting Account
As of December 31, 2023
12/31/23
Portfolio
09/30/23
Portfolio
Average Maturity (yrs)
Modified Duration
Average Purchase Yield
Average Market Yield
Average Quality*
Total Market Value
*Portfolio is S&P and Moody's, respectively.
0.00
0.00
5.25%
5.24%
AAA/NR
136,449,154
0.00
0.00
5.06%
5.06%
AAA/NR
109,135,869
23 Q
28
Sector Distribution
City of Dublin Reporting Account
December 31, 2023 September 30, 2023
LAIF
19.6%
Local Gov
Investment Pool
80.4%
Local Gov
Investment Pool
75.7%
As of December 31, 2023
LAIF
24.3%
Issuers
City of Dublin Reporting Account — Account #10219
As of December 31, 2023
Issue Name
Investment Type % Portfolio
CAMP
Local Agency Investment Fund
TOTAL
Local Gov Investment Pool
LAIF
80.37%
19.63%
100.00%
25 Q
30
Section 3 I Consolidated Information
26 Q
31
Portfolio Characteristics
City of Dublin Consolidated
As of December 31, 2023
12/31/23
Portfolio
09/30/23
Portfolio
Average Maturity (yrs)
Modified Duration
Average Purchase Yield
Average Market Yield
Average Quality*
Total Market Value
* Portfolio is S&P and Moody's respectively.
1.95
1.67
3.62%
4.71%
AA+/Aa 1
426,449,339
2.08
1.77
3.31%
5.19%
AA+/Aa 1
390,133,446
27 a
32
Sector Distribution
December 31, 2023
US Treasury
26.1%
Supranational
5.5%
Money Market
Fund
0.3%
Local Gov
Investment Pool
25.7%
ABS
6.1%
LAIF
6.3%
Agency
10.7
City of Dublin Consolidated
CMO
2.0%
Corporate
17.2%
US Treasury
26.4%
Supranational
6.0%
Money Market
Fund
0.2
Local Gov
Investment Pool
21.2%
September 30, 2023
LAIF
6.8%
As of December 31, 2023
ABS
7.3%
Agency
12.1%
CMO
1.9%
Corporate
18.2%
28 CM
33
Section 4 I Portfolio Holdings
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP Security Description
Par Value/Units
Purchase Date Cost Value Mkt Price Market Value % of Port. Moody/S&P Maturity
Book Yield Book Value Mkt YTM Accrued Int. Gain/Loss Fitch Duration
ABS
43813KAC6 Honda Auto Receivables Trust 2020-3 A3
0.370% Due 10/18/2024
58769KAD6 Mercedes-Benz Auto Lease Trust 2021-B A3
0.400% Due 11/15/2024
44891WAC3 Hyundai Auto Lease Trust 2022-A A3
1.160% Due 01/15/2025
89238LAC4 Toyota Lease Owner Trust 2022-A A3
1.960% Due 02/20/2025
36265MAC9 GM Financial Auto Lease Trust 2022-1 A3
1.900% Due 03/20/2025
05601XAC3 BMW Vehicle Lease Trust 2022-1 A3
1.100% Due 03/25/2025
36266FAC3 GM Financial Auto Lease Trust 2022-2 A3
3.420% Due 06/20/2025
47788UAC6 John Deere Owner Trust 2021-A A3
0.360% Due 09/15/2025
44933LAC7 Hyundai Auto Receivables Trust 2021-A A3
0.380% Due 09/15/2025
05593AAC3 BMW Vehicle Lease Trust 2023-1 A3
5.160% Due 11/25/2025
44934KAC8 Hyundai Auto Receivables Trust 2021-B A3
0.380% Due 01/15/2026
43815GAC3 Honda Auto Receivables Trust 2021-4 A3
0.880% Due 01/21/2026
47789QAC4 John Deere Owner Trust 2021-B A3
0.520% Due 03/16/2026
44935FAD6 Hyundai Auto Receivables Trust 2021-C A3
0.740% Due 05/15/2026
43815BAC4 Honda Auto Receivables Trust 2022-1 A3
1.880% Due 05/15/2026
05602RAD3 BMW Vehicle Owner Trust 2022-A A3
3.210% Due 08/25/2026
362554AC1 GM Financial Securitized Term 2021-4 A3
0.680% Due 09/16/2026
22,664.36 09/22/2020 22,661.03
(1.94%) 22,664.36
102,314.29 06/22/2021 102,306.56
0.40% 102,314.17
379,826.87 01/11/2022 379,818.47
1.16% 379,825.79
1,240,081.13 02/23/2022 1,239,885.94
1.98% 1,240,041.54
833,236.01 02/15/2022 833,228.84
1.91% 833,235.01
196,302.34 01/11/2022 196,272.99
1.00% 196,299.24
874,548.32 05/03/2022 874,457.11
3.45% 874,525.43
227,914.32 03/02/2021 227,870.52
0.37% 227,904.73
209,671.57 04/20/2021 209,649.51
0.20% 209,668.89
295,000.00 02/07/2023 294,992.98
4.96% 294,995.90
954,605.10 07/20/2021 954,394.42
0.15% 954,557.63
532, 862.48 11/16/2021 532, 750.15
0.89% 532,822.95
587,980.03 07/13/2021 587,927.57
0.52% 587,962.75
376, 330.16 11/09/2021 376, 246.17
0.75% 376,302.53
1,283,313.29 02/15/2022 1,283,120.28
1.89% 1,283,231.30
829,843.72 05/10/2022 829,800.57
3.10% 829,823.13
421,454.50 10/13/2021 421,443.75
0.66% 421,450.69
99.73
7.04%
99.81
6.17%
99.35
5.93%
99.26
5.68%
99.37
5.69%
99.43
6.24%
99.38
5.86%
98.22
5.62%
98.59
5.75%
99.87
5.37%
97.82
5.84%
97.04
5.75%
97.29
5.63%
97.28
5.70%
97.33
5.61%
98.59
5.24%
96.65
5.81%
22,602.57
3.03
102,120.72
18.19
377,362.17
195.82
1,230,874.77
742.67
827,969.96
483.74
195,188.32
35.99
869,149.73
913.90
223,867.24
36.47
206,704.92
35.41
294,627.41
253.70
933,831.94
161.22
517,065.24
130.26
572,055.77
135.89
366,112.04
123.77
1,249,075.76
1,072.28
818,129.65
443.97
407,326.50
119.41
0.01% NR / AAA
(61.79) AAA
0.04% NR / AAA
(193.45) AAA
0.13% Aaa / AAA
(2,463.62) NR
0.42% NR / AAA
(9,166.77) AAA
0.29% Aaa / NR
(5,265.05) AAA
0.07% NR / AAA
(1,110.92) AAA
0.30% NR / AAA
(5,375.70) AAA
0.08% Aaa / NR
(4,037.49) AAA
0.07% NR / AAA
(2,963.97) AAA
0.10% Aaa / AAA
(368.49) NR
0.32% NR / AAA
(20,725.69) AAA
0.18% Aaa / NR
(15,757.71) AAA
0.20% Aaa / NR
(15,906.98) AAA
0.13% NR / AAA
(10,190.49) AAA
0.43% Aaa / AAA
(34,155.54) NR
0.28% Aaa / AAA
(11,693.48) NR
0.14% Aaa / AAA
(14,124.19) NR
0.80
0.04
0.88
0.03
1.04
0.13
1.14
0.20
1.22
0.17
1.23
0.11
1.47
0.25
1.71
0.34
1.71
0.26
1.90
0.80
2.04
0.40
2.06
0.61
2.21
0.53
2.37
0.55
2.37
0.71
2.65
0.70
2.71
0.65
30 CM
35
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP Security Description
Par Value/Units
Purchase Date Cost Value Mkt Price Market Value % of Port. Moody/S&P Maturity
Book Yield Book Value Mkt YTM Accrued Int. Gain/Loss Fitch Duration
47787JAC2
448977AD0
380146AC4
362585AC5
47800AAC4
025821118
47800BAC2
92348KAV5
58768PAC8
362583AD8
05592XAD2
89239FAD4
161571HT4
TOTAL ABS
John Deere Owner Trust 2022-A A3
2.320% Due 09/16/2026
Hyundai Auto Receivables Trust 2022-A A3
2.220% Due 10/15/2026
GM Financial Auto Receivables 2022-1 A3
1.260% Due 11/16/2026
GM Financial Securitized ART 2022-2 A3
3.100% Due 02/16/2027
John Deere Owner Trust 2022-B A3
3.740% Due 02/16/2027
American Express Credit Trust 2022-2 A
3.390% Due 05/17/2027
John Deere Owner Trust 2022-C A3
5.090% Due 06/15/2027
Verizon Master Trust 2022-5 A1A
3.720% Due 07/20/2027
Mercedes-Benz Auto Receivables 2022-1 A3
5.210% Due 08/16/2027
GM Auto Receivable Trust 2023-2 A3
4.470% Due 02/16/2028
BMW Vehicle Owner Trust 2023-A A3
5.470% Due 02/25/2028
Toyota Auto Receivables Owner 2023-D A3
5.540% Due 08/15/2028
Chase Issuance Trust 23-Al A
5.160% Due 09/15/2028
849,266.84
1,048,780.13
416,976.37
780,000.00
1,045,000.00
2,205,000.00
1,350,000.00
915,000.00
2,790,000.00
625,000.00
550,000.00
980,000.00
3,090,000.00
03/10/2022
2.34%
03/09/2022
2.23%
01/11/2022
1.23%
04/05/2022
3.13%
07/12/2022
3.77%
05/17/2022
3.42%
10/12/2022
5.15%
08/02/2022
3.75%
11/15/2022
5.28%
04/04/2023
4.53%
07/11/2023
5.54%
11/07/2023
5.61%
09/07/2023
5.23%
26,012,971.83 3.35%
849,078.98
849,175.33
1,048,739.75
1,048,762.07
416,940.14
416,961.41
779,836.98
779,918.75
1,044,900.20
1,044,940.70
2,204,512.25
2,204,775.64
1,349,895.24
1,349,929.69
914,959.74
914,979.93
2,789,448.14
2,789,624.13
624,982.81
624,986.52
549,902.54
549,915.82
979,894.36
979,898.23
3,089,143.45
3,089,227.85
26,009,061.44
26,010,722.11
97.77
5.39%
97.72
5.40%
97.07
5.49%
98.06
5.34%
98.38
5.27%
97.95
4.99%
99.99
5.15%
99.90
4.58%
100.14
5.15%
99.36
4.90%
101.04
4.95%
101.95
3.86%
101.55
4.59%
5.22%
830,297.62
875.69
1,024,915.14
1,034.80
404,762.72
218.91
764,853.18
1,007.50
1,028,097.13
1,737.02
2,159,883.50
3,322.20
1,349,894.70
3,054.00
914,106.05
1,040.05
2,793,850.20
6,460.40
620,978.75
1,164.06
555,717.80
501.42
999,122.76
2,412.98
3,137,789.94
7,086.40
25,798,334.20
34,821.15
0.29%
(18,877.71)
0.35%
(23,846.93)
0.14%
(12,198.69)
0.26%
(15,065.57)
0.36%
(16,843.57)
0.75%
(44,892.14)
0.47%
(34.99)
0.32%
(873.88)
0.97%
4,226.07
0.21%
(4,007.77)
0.19%
5,801.98
0.35%
19,224.53
1.08%
48,562.09
8.91%
(212,387.91)
Aaa / NR
AAA
NR / AAA
AAA
NR / AAA
AAA
Aaa / AAA
NR
Aaa / NR
AAA
NR / AAA
AAA
Aaa / NR
AAA
NR / AAA
AAA
Aaa / AAA
NR
Aaa / AAA
NR
NR / AAA
AAA
NR / AAA
AAA
NR / AAA
AAA
Aaa / AAA
AAA
2.71
0.73
2.79
0.72
2.88
0.69
3.13
0.88
3.13
1.08
3.38
1.30
3.46
1.30
3.55
0.62
3.63
1.18
4.13
1.68
4.16
1.78
4.63
1.11
4.71
2.46
3.05
1.03
Agency
3133EKWV4 FFCB Note 2,500,000.00 08/13/2019 2,524,140.00 98.21 2,455,137.50 0.85% Aaa / AA+ 0.57
1.850% Due 07/26/2024 1.65% 2,502,763.82 5.08% 19,913.19 (47,626.32) AA+ 0.55
3130A2UW4 FHLB Note 2,000,000.00 10/10/2019 2,122,020.00 98.60 1,971,924.00 0.69% Aaa / AA+ 0.70
2.875% Due 09/13/2024 1.58% 2,017,363.60 4.93% 17,250.00 (45,439.60) NR 0.68
3135G0W66 FNMA Note 2,000,000.00 11/08/2019 1,983,400.00 97.45 1,949,040.00 0.67% Aaa / AA+ 0.79
1.625% Due 10/15/2024 1.80% 1,997,342.52 4.96% 6,861.11 (48,302.52) AA+ 0.77
31 CM
36
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP
Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
3133ENZ94
3135G0X24
3137EAEPO
3135G03U5
3135G04Z3
3137EAEU9
3135G05X7
3137EAEX3
3135G06G3
3130ATUC9
3130ATS57
880591EZ1
3130AWMN7
TOTAL Agency
FFCB Note
4.500% Due 11/18/2024
FNMA Note
1.625% Due 01/07/2025
FHLMC Note
1.500% Due 02/12/2025
FNMA Note
0.625% Due 04/22/2025
FNMA Note
0.500% Due 06/17/2025
FHLMC Note
0.375% Due 07/21/2025
FNMA Note
0.375% Due 08/25/2025
FHLMC Note
0.375% Due 09/23/2025
FNMA Note
0.500% Due 11/07/2025
FHLB Note
4.500% Due 12/12/2025
FHLB Note
4.500% Due 03/10/2028
Tennessee Valley Authority Note
3.875% Due 03/15/2028
FHLB Note
4.375% Due 06/09/2028
5,480,000.00
4,200,000.00
4,200,000.00
1,825,000.00
3,435,000.00
1,745,000.00
2,755,000.00
2,655,000.00
2,860,000.00
4,000,000.00
3,000,000.00
2,645,000.00
1,500,000.00
46,800,000.00
11/15/2022
4.56%
Various
1.18%
Various
1.23%
04/22/2020
0.67%
06/17/2020
0.54%
07/21/2020
0.48%
08/25/2020
0.47%
09/23/2020
0.44%
11/09/2020
0.57%
02/09/2023
4.22%
03/21/2023
4.01%
Various
3.73%
07/26/2023
4.27%
2.12%
5,474,191.20
5,477,441.27
4,287,898.80
4,218,515.65
4,254,786.30
4,212,388.24
1,821,240.50
1,824,016.84
3,427,889.55
3,432,922.22
1,736,309.90
1,742,298.64
2,742,106.60
2,750,744.61
2,647,008.45
2,652,235.38
2,849,761.20
2,856,199.11
4,029,238.40
4,020,066.12
3,065,010.00
3,054,801.82
2,661,791.35
2,659,450.89
1,506,615.00
1,506,027.50
47,133,407.25
46,924,578.23
99.63
4.93%
96.90
4.78%
96.54
4.72%
95.08
4.54%
94.36
4.53%
93.97
4.43%
93.49
4.51%
93.33
4.43%
93.15
4.40%
100.23
4.37%
102.36
3.88%
99.55
3.99%
101.83
3.92%
4.56%
5,459,839.08
29,455.00
4,069,842.00
32,987.50
4,054,717.81
24,325.00
1,735,173.50
2,186.20
3,241,386.23
667.92
1,639,825.36
2,908.33
2,575,696.34
3,615.94
2,477,985.84
2,710.31
2,663,949.86
2,145.00
4,009,388.00
9,500.00
3,070,941.00
41,625.00
2,633,203.30
30,178.71
1,527,439.50
4,010.42
45,535,489.32
230,339.63
1.89%
(17,602.19)
1.41%
(148,673.65)
1.41%
(157,670.43)
0.60%
(88,843.34)
1.12%
(191,535.99)
0.57%
(102,473.28)
0.89%
(175,048.27)
0.86%
(174,249.54)
0.92%
(192,249.25)
1.39%
(10,678.12)
1.07%
16,139.18
0.92%
(26,247.59)
0.53%
21,412.00
15.78%
(1,389,088.91)
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
NR
Aaa / AA+
NR
Aaa / AA+
AA+
Aaa / AA+
NR
Aaa / AA+
AA+
0.88
0.85
1.02
0.98
1.12
1.08
1.31
1.27
1.46
1.42
1.56
1.52
1.65
1.61
1.73
1.68
1.85
1.80
1.95
1.84
4.19
3.75
4.21
3.80
4.44
4.00
1.75
1.64
CMO
3137BFE98 FHLMC K041 A2
3.171% Due 10/25/2024
3137BSRE5 FHLMC K059 A2
3.120% Due 09/25/2026
1,978,638.18
2,000,000.00
07/01/2021 2,128,427.28
0.64% 2,013,360.86
02/18/2022 2,085,625.00
1.92% 2,050,544.70
98.31 1,945,137.86 0.67% Aaa / AAA
5.31% 5,228.55 (68,223.00) AAA
96.52 1,930,380.00 0.67% NR / AAA
4.48% 5,200.00 (120,164.70) AAA
0.82
0.70
2.74
2.48
32 CM
37
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP
Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
3137F4D41
3137FG6X8
3137FK4M5
TOTAL CMO
FHLMC K074 A2
3.600% Due 01/25/2028
FHLMC K077 A2
3.850% Due 05/25/2028
FHLMC K085 A2
4.060% Due 10/25/2028
1,000,000.00
2,815,000.00
1,100,000.00
8,893,638.18
07/25/2023
5.78%
05/24/2023
4.65%
10/30/2023
5.60%
3.34%
954,414.06
958,772.76
2,763,318.36
2,769,445.27
1,038,253.91
1,040,290.61
8,970,038.61
8,832,414.20
97.06
4.38%
97.89
4.36%
98.52
4.38%
4.60%
970,611.00
600.00
2,755,702.03
1,806.29
1,083,687.00
3,721.67
8,685,517.89
16,556.51
0.33%
11,838.24
0.95%
(13,743.24)
0.37%
43,396.39
3.00%
(146,896.31)
NR / NR
AAA
NR / NR
AAA
Aaa / NR
NR
Aaa / AAA
AAA
4.07
3.64
4.40
3.89
4.82
4.25
3.24
2.88
Corporate
023135BW5
24422ETT6
79466LAG9
90331HPL1
00440EAS6
14913R2V8
747525AF0
61747YEA9
438516CB0
78015K7H1
66815L2J7
02665 W DL2
Amazon.com Inc Note
0.450% Due 05/12/2024
John Deere Capital Corp Note
2.650% Due 06/24/2024
Salesforce.com Inc Callable Note Cont 7/15/2022
0.625% Due 07/15/2024
US Bank NA Callable Note Cont 12/21/2024
2.050% Due 01/21/2025
Chubb INA Holdings Inc Note
3.150% Due 03/15/2025
Caterpillar Financial Service Note
3.400% Due 05/13/2025
Qualcomm Inc Callable Note Cont 2/20/2025
3.450% Due 05/20/2025
Morgan Stanley Callable Note Cont 5/30/2024
0.790% Due 05/30/2025
Honeywell Intl Callable Note Cont 5/1/2025
1.350% Due 06/01/2025
Royal Bank of Canada Note
1.150% Due 06/10/2025
Northwestern Mutual Gib! Note
4.000% Due 07/01/2025
American Honda Finance Note
1.200% Due 07/08/2025
1,000,000.00
2,000,000.00
465,000.00
2,610,000.00
2,500,000.00
1,165,000.00
3,000,000.00
3,040,000.00
2,500,000.00
1,000,000.00
2,500,000.00
1,000,000.00
05/10/2021
0.50%
Various
1.32%
06/29/2021
0.64%
01/16/2020
2.10%
Various
0.76%
05/10/2022
3.44%
Various
1.78%
05/26/2021
0.77%
06/23/2020
0.85%
02/22/2021
0.86%
06/27/2022
4.01%
08/10/2021
1.00%
998,540.00
999,824.16
2,093,680.00
2,012,391.30
464,762.85
464,957.71
2,604,440.70
2,608,825.46
2,753,600.00
2,570,540.39
1,163,520.45
1,164,327.72
3,159,848.58
3,066,827.13
3,041,611.70
3,040,220.98
2,559,500.00
2,516,328.06
1,012,240.00
1,004,108.64
2,499,150.00
2,499,575.78
1,007,640.00
1,002,968.13
98.23
5.40%
98.71
5.40%
97.48
5.43%
96.63
5.37%
97.79
5.06%
98.29
4.70%
98.18
4.82%
97.76
6.07%
95.46
4.70%
94.77
4.95%
99.09
4.64%
94.75
4.82%
982,328.00
612.50
1,974,190.00
1,030.56
453,278.28
1,340.10
2,522,118.69
23,780.00
2,444,687.50
23,187.50
1,145,072.68
5,281.33
2,945,433.00
11,787.50
2,971,852.32
2,068.05
2,386,620.00
2,812.50
947,674.00
670.83
2,477,160.00
50,000.00
947,532.00
5,766.67
0.34%
(17,496.16)
0.68%
(38,201.30)
0.16%
(11,679.43)
0.88%
(86,706.77)
0.85%
(125,852.89)
0.40%
(19,255.04)
1.02%
(121,394.13)
1.03%
(68,368.66)
0.82%
(129,708.06)
0.33%
Al/AA
AA-
A2 / A
A+
A2 / A+
NR
A2 / A+
A+
A3 / A
A
A2 / A
A+
A2 / A
NR
Al/A-
A+
A2 / A
A
Al/A
(56,434.64) AA-
0.87% Aaa / AA+
(22,415.78) AAA
0.33% A3 / A-
(55,436.13) A
0.36
0.36
0.48
0.47
0.54
0.52
1.06
1.01
1.21
1.15
1.37
1.31
1.39
1.33
1.41
1.35
1.42
1.37
1.44
1.40
1.50
1.41
1.52
1.47
33 CM
38
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP Security Description
Par Value/Units
Purchase Date Cost Value Mkt Price Market Value % of Port. Moody/S&P Maturity
Book Yield Book Value Mkt YTM Accrued Int. Gain/Loss Fitch Duration
89114QCK2
06051GHY8
46647PBH8
808513BR5
91324PEC2
89236TJK2
58989V2D5
06368FAC3
931142ER0
59217GER6
87612EBM7
808513BY0
084664CZ2
40139LBF9
023135CF1
Toronto Dominion Bank Note
0.750% Due 09/11/2025
Bank of America Corp Callable Note Cont 2/13/2025
2.015% Due 02/13/2026
JP Morgan Chase & Co Callable Note Mthly 3/13/2025
2.005% Due 03/13/2026
Charles Schwab Corp Callable Note Cont 4/13/2026
1.150% Due 05/13/2026
United Health Group Inc Callable Note Cont 4/15/2026
1.150% Due 05/15/2026
Toyota Motor Credit Corp Note
1.125% Due 06/18/2026
Met Tower Global Funding Note
1.250% Due 09/14/2026
Bank of Montreal Note
1.250% Due 09/15/2026
Wal-Mart Stores Callable Note Cont 08/17/2026
1.050% Due 09/17/2026
Metlife Note
1.875% Due 01/11/2027
Target Corp Callable Note Cont 12/15/2026
1.950% Due 01/15/2027
Charles Schwab Corp Callable Note Cont 2/3/2027
2.450% Due 03/03/2027
Berkshire Hathaway Callable Note Cont 2/15/2027
2.300% Due 03/15/2027
Guardian Life Glob Fun Note
3.246% Due 03/29/2027
Amazon.com Inc Callable Note Cont 3/13/2027
3.300% Due 04/13/2027
1,000,000.00
1,250,000.00
1,000,000.00
1,370,000.00
2,000,000.00
2,485,000.00
1,285,000.00
2,500,000.00
585,000.00
1,860,000.00
1,340,000.00
585,000.00
2,295,000.00
765,000.00
1,750,000.00
02/16/2021
0.81%
03/04/2021
1.14%
04/29/2021
1.20%
05/11/2021
1.20%
Various
1.90%
06/15/2021
1.13%
09/07/2021
1.27%
Various
1.29%
09/08/2021
1.09%
01/03/2022
1.90%
01/19/2022
1.99%
03/01/2022
2.47%
03/07/2022
2.30%
03/24/2022
3.25%
04/25/2022
3.34%
997,230.00
998,970.81
1,291,725.00
1,261,867.54
1,030,270.00
1,009,361.63
1,366,821.60
1,368,497.83
1,939,210.15
1,965,750.85
2,483,906.60
2,484,461.68
1,283,817.80
1,284,360.99
2,495,539.50
2,497,586.55
583,894.35
584,400.55
1,857,879.60
1,858,715.68
1,337,722.00
1,338,608.38
584,368.20
584,599.68
2,294,563.95
2,294,720.84
765,000.00
765,000.00
1,746,972.50
1,747,998.37
93.31
4.91%
96.09
5.66%
96.07
5.41%
91.64
4.93%
92.57
4.49%
92.34
4.44%
90.96
4.86%
91.09
4.80%
91.88
4.25%
91.31
5.00%
93.30
4.33%
93.09
4.83%
94.58
4.12%
95.21
4.86%
97.07
4.26%
933,063.00
2,291.67
1,201,145.00
9,655.21
960,741.00
6,015.00
1,255,526.91
2,100.67
1,851,444.00
2,938.90
2,294,636.58
1,009.53
1,168,841.14
4,774.13
2,277,320.00
9,201.39
537,501.51
1,774.50
1,698,431.10
16,468.75
1,250,183.82
12,048.83
544,561.88
4,697.88
2,170,604.12
15,542.25
728,345.79
6,345.93
1,698,735.50
12,512.50
0.32%
(65,907.81)
0.42%
(60,722.54)
0.33%
(48,620.63)
0.43%
(112,970.92)
0.64%
(114,306.85)
0.79%
(189,825.10)
0.40%
(115,519.85)
0.79%
(220,266.55)
0.19%
(46,899.04)
0.59%
(160,284.58)
0.44%
(88,424.56)
0.19%
(40,037.80)
0.75%
(124,116.72)
0.25%
(36,654.21)
0.59%
(49,262.87)
Al/A
AA-
A1 /A-
AA-
A1 /A-
AA-
A2 / A-
A
A2 / A+
A
Al/A+
A+
Aa3 / AA-
AA-
A2 / A-
AA-
Aa2 / AA
AA
Aa3/AA-
AA-
A2 / A
A
A2 / A-
A
Aa2 / AA
A+
Aa1 / AA+
NR
Al/AA
AA-
1.70
1.64
2.12
1.07
2.20
1.16
2.37
2.28
2.37
2.29
2.47
2.38
2.71
2.59
2.71
2.59
2.72
2.61
3.03
2.85
3.04
2.87
3.17
2.97
3.21
3.02
3.24
3.00
3.28
3.05
34 CM
39
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP Security Description
Par Value/Units
Purchase Date Cost Value Mkt Price Market Value % of Port. Moody/S&P Maturity
Book Yield Book Value Mkt YTM Accrued Int. Gain/Loss Fitch Duration
46647PCB0
JP Morgan Chase & Co Callable Note Cont 4/22/2026
1.578% Due 04/22/2027
927804GH1 Virginia Electric Power Corp Callable Note Cont.
4/15/2027
3.750% Due 05/15/2027
500,000.00
1,000,000.00
08/23/2022
4.96%
Various
3.75%
449,845.00
464,410.88
999,773.40
999,836.11
92.28
5.16%
97.63
4.51%
461,412.00
1,512.25
976,340.00
4,791.67
0.16%
(2,998.88)
0.34%
(23,496.11)
Al/A-
AA-
A2 / BBB+
A
3.31
2.21
3.37
3.11
14913R3A3 Caterpillar Financial Service Note 1,375,000.00 Various 1,357,243.75 97.65 1,342,710.88 0.47% A2 / A 3.62
3.600% Due 08/12/2027 3.89% 1,361,966.70 4.31% 19,112.50 (19,255.82) A+ 3.30
931142EX7 Wal-Mart Stores Callable Note Cont 09/09/2027 1,500,000.00 Various 1,498,302.30 99.44 1,491,654.00 0.52% Aa2 / AA 3.69
3.950% Due 09/09/2027 3.98% 1,498,747.64 4.11% 18,433.34 (7,093.64) AA 3.36
89236TKJ3 Toyota Motor Credit Corp Note 1,500,000.00 11/22/2022 1,479,060.00 100.77 1,511,620.50 0.53% Al / A+ 3.72
4.550% Due 09/20/2027 4.88% 1,483,842.89 4.32% 19,147.92 27,777.61 A+ 3.35
023135CP9 Amazon.com Inc Callable Note Cont 11/1/2027 1,000,000.00 01/17/2023 1,014,400.00 101.53 1,015,303.00 0.35% Al / AA 3.92
4.550% Due 12/01/2027 4.21% 1,011,539.78 4.11% 3,791.67 3,763.22 AA- 3.48
89115A2M3 Toronto -Dominion Bank Note 3,000,000.00 Various 2,984,380.00 101.51 3,045,249.00 1.08% Al / A 4.03
5.156% Due 01/10/2028 5.28% 2,986,261.15 4.74% 73,473.00 58,987.85 AA- 3.52
756109AU8 Realty Income Corp Callable Note Cont 10/15/2027 960,000.00 04/10/2023 910,540.80 95.88 920,464.32 0.32% A3 / A- 4.04
3.650% Due 01/15/2028 4.87% 918,049.27 4.78% 16,157.33 2,415.05 NR 3.63
24422EWR6 John Deere Capital Corp Note 2,000,000.00 01/23/2023 2,030,780.00 101.65 2,033,096.00 0.72% A2 / A 4.06
4.750% Due 01/20/2028 4.40% 2,025,016.14 4.30% 42,486.11 8,079.86 A+ 3.58
06051GGFO Bank of America Corp Callable Note 1/20/2027 3,000,000.00 Various 2,824,349.55 96.08 2,882,346.00 1.01% Al / A- 4.06
3.824% Due 01/20/2028 5.88% 2,852,874.62 5.22% 51,305.34 29,471.38 AA- 2.79
06368LGV2 Bank of Montreal Callable Note Cont 1/1/2028 2,000,000.00 08/17/2023 1,972,380.00 101.87 2,037,302.00 0.72% A2 / A- 4.09
5.203% Due 02/01/2028 5.56% 1,974,640.59 4.68% 43,358.33 62,661.41 AA- 3.51
91324PEP3 United Health Group Inc Callable Note Cont 1/15/2028 1,500,000.00 02/21/2023 1,522,890.00 103.41 1,551,105.00 0.55% A2 / A+ 4.13
5.250% Due 02/15/2028 4.90% 1,518,893.54 4.32% 29,750.00 32,211.46 A 3.56
46647PAF3 JP Morgan Chase & Co Callable Note 2X 5/1/2027 2,000,000.00 08/16/2023 1,854,340.00 95.44 1,908,704.00 0.66% Al / A- 4.34
3.540% Due 05/01/2028 6.06% 1,865,870.71 5.04% 11,800.00 42,833.29 AA- 3.08
58933YBH7 Merck & Co Callable Note Cont 4/17/2028 3,500,000.00 Various 3,497,960.40 99.56 3,484,617.51 1.21% Al / A+ 4.38
4.050% Due 05/17/2028 4.06% 3,498,216.04 4.16% 17,325.00 (13,598.53) NR 3.89
06406RBG1 Bank of NY Mellon Corp Callable Note Cont 6/13/2027 1,500,000.00 10/26/2023 1,395,930.00 97.55 1,463,244.00 0.51% Al / A 4.45
3.992% Due 06/13/2028 6.26% 1,399,814.13 4.77% 2,994.00 63,429.87 AA- 3.18
35 CM
40
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP
Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
02665 W EM9
American Honda Finance Note
5.125% Due 07/07/2028
78016HZ52 ROYAL BANK OF CANADA Note
5.200% Due 08/01/2028
TOTAL Corporate
Money Market Fund
31846V203 First American Govt Obligation Fund Class Y
TOTAL Money Market Fund
Supranational
459058JB0
4581XODN5
459058JL8
4581X0DV7
459058KT9
45950KDD9
4581X0DC9
Intl. Bank Recon & Development Note
0.625% Due 04/22/2025
Inter -American Dev Bank Note
0.625% Due 07/15/2025
Intl. Bank Recon & Development Note
0.500% Due 10/28/2025
Inter -American Dev Bank Note
0.875% Due 04/20/2026
Intl. Bank Recon & Development Note
3.500% Due 07/12/2028
International Finance Corp Note
4.500% Due 07/13/2028
Inter -American Dev Bank Note
3.125% Due 09/18/2028
TOTAL Supranational
1,370,000.00
2,500,000.00
75,055,000.00
1,159,230.66
1,159,230.66
2,260,000.00
1,685,000.00
6,000,000.00
4,615,000.00
5,000,000.00
1,605,000.00
3,360,000.00
24,525,000.00
US Treasury
91282CDZ1 US Treasury Note 1,500,000.00
1.500% Due 02/15/2025
10/12/2023
5.60%
09/07/2023
5.54%
3.00%
Various
4.98%
4.98%
04/15/2020
0.70%
01/13/2021
0.53%
Various
0.55%
04/13/2021
0.97%
Various
4.35%
07/06/2023
4.53%
Various
4.32%
2.16%
05/06/2022
2.92%
1,343,288.50
1,344,480.15
2,464,100.00
2,466,351.29
75,017,019.23
74,666,608.47
1,159,230.66
1,159,230.66
1,159,230.66
1,159,230.66
2,251,253.80
2,257,715.26
1,692,329.75
1,687,504.26
5,986,632.00
5,994,860.41
4,593,863.30
4,605,276.65
4,813,059.00
4,827,531.02
1,603,218.45
1,603,386.17
3,187,150.40
3,189,837.32
24,127,506.70
24,166,111.09
1,443,867.19
1,477,225.48
102.84
4.42%
101.92
4.73%
4.78%
1.00
4.98%
4.98%
94.99
4.62%
94.23
4.55%
93.19
4.42%
92.71
4.23%
97.91
4.01%
102.09
3.99%
96.18
4.02%
4.24%
96.50
4.73%
1,408,891.56
33,936.04
2,548,075.00
58,138.89
0.50%
64,411.41
0.90%
81,723.71
72,851,162.59 25.36%
683,228.07 (1,815,445.88)
1,159,230.66
0.00
1,159,230.66
0.00
2,146,688.12
2,707.29
1,587,709.79
4,856.08
5,591,628.00
5,250.00
4,278,626.50
7,964.08
4,895,660.00
82,152.77
1,638,568.58
33,705.00
3,231,480.00
30,041.65
23,370,360.99
166,676.87
1,447,558.50
8,498.64
0.40%
0.00
0.40%
0.00
0.74%
(111,027.14)
0.55%
(99,794.47)
1.93%
(403,232.41)
1.48%
(326,650.15)
1.72%
68,128.98
0.58%
35,182.41
1.12%
41,642.68
8.12%
(795,750.10)
A3/A-
A
Al/A
AA -
Al / A
A+
Aaa / AAA
AAA
Aaa / AAA
AAA
Aaa / AAA
NR
Aaa / AAA
NR
Aaa / AAA
AAA
Aaa / AAA
AAA
Aaa / AAA
NR
Aaa / AAA
NR
Aaa / AAA
NR
Aaa / AAA
AAA
0.50% Aaa / AA+
(29,666.98) AA+
4.52
3.91
4.59
3.96
2.84
2.48
0.00
0.00
0.00
0.00
1.31
1.27
1.54
1.50
1.83
1.78
2.30
2.23
4.53
4.07
4.54
3.99
4.72
4.29
3.01
2.79
1.13
1.09
36 CA'
41
Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP
Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
91282CED9
912828ZL7
91282CFE6
91282CAM3
91282CFP1
91282CBC4
91282CBH3
91282CBQ3
91282CBT7
91282CCF6
91282CCW9
91282CDG3
912828Z78
91282CEN7
91282CEW7
91282CFM8
91282CGC9
91282CGT2
US Treasury Note
1.750% Due 03/15/2025
US Treasury Note
0.375% Due 04/30/2025
US Treasury Note
3.125% Due 08/15/2025
US Treasury Note
0.250% Due 09/30/2025
US Treasury Note
4.250% Due 10/15/2025
US Treasury Note
0.375% Due 12/31/2025
US Treasury Note
0.375% Due 01/31/2026
US Treasury Note
0.500% Due 02/28/2026
US Treasury Note
0.750% Due 03/31/2026
US Treasury Note
0.750% Due 05/31/2026
US Treasury Note
0.750% Due 08/31/2026
US Treasury Note
1.125% Due 10/31/2026
US Treasury Note
1.500% Due 01/31/2027
US Treasury Note
2.750% Due 04/30/2027
US Treasury Note
3.250% Due 06/30/2027
US Treasury Note
4.125% Due 09/30/2027
US Treasury Note
3.875% Due 12/31/2027
US Treasury Note
3.625% Due 03/31/2028
2,000,000.00
2,750,000.00
3,000,000.00
2,500,000.00
10,000,000.00
1,000,000.00
4,000,000.00
2,500,000.00
5,000,000.00
2,000,000.00
2,000,000.00
5,000,000.00
4,500,000.00
7,000,000.00
9,000,000.00
10,000,000.00
10,000,000.00
7,000,000.00
03/15/2022
2.00%
Various
0.38%
Various
4.34%
10/16/2020
0.32%
Various
4.24%
12/29/2020
0.38%
02/23/2021
0.58%
03/26/2021
0.83%
Various
0.85%
06/18/2021
0.91%
08/30/2021
0.77%
Various
1.25%
Various
2.15%
Various
3.55%
Various
3.21%
Various
3.95%
Various
3.70%
Various
3.58%
1,985,312.50
1,994,111.59
2,749,033.20
2,749,736.57
2,905,703.13
2,944,801.60
2,491,406.25
2,496,965.79
10,002,724.61
10,001,968.17
999,921.88
999,968.77
3,960,625.00
3,983,371.60
2,459,960.94
2,482,420.25
4,974,804.69
4,988,647.59
1,985,000.00
1,992,678.67
1,998,515.63
1,999,209.04
4,970,498.06
4,982,941.43
4,367,285.16
4,414,582.50
6,761,484.38
6,829,269.79
9,018,066.41
9,009,805.86
10,074,062.50
10,057,997.70
10,078,828.13
10,063,940.93
7,014,042.96
7,012,180.64
96.63
4.65%
94.63
4.57%
98.01
4.41%
93.13
4.38%
99.81
4.36%
92.68
4.23%
92.39
4.23%
92.41
4.20%
92.78
4.15%
92.31
4.13%
91.68
4.08%
92.28
4.04%
92.82
4.00%
96.19
3.98%
97.72
3.95%
100.63
3.94%
99.84
3.92%
98.91
3.90%
1,932,578.00
10,384.62
2,602,402.00
1,756.52
2,940,234.00
35,411.01
2,328,125.00
1,588.11
9,981,250.00
90,573.76
926,758.00
10.30
3,695,624.00
6,277.17
2,310,255.00
4,223.90
4,638,865.00
9,528.69
1,846,172.00
1,311.48
1,833,594.00
5,068.68
4,613,865.00
9,581.05
4,177,089.00
28,247.28
6,733,398.00
32,788.46
8,795,043.00
803.57
10,063,280.00
104,815.57
9,983,590.00
1,064.56
6,923,714.00
64,477.46
0.67%
(61,533.59)
0.90%
(147,334.57)
1.03%
(4,567.60)
0.80%
(168,840.79)
3.47%
(20,718.17)
0.32%
(73,210.77)
1.28%
(287,747.60)
0.80%
(172,165.25)
1.60%
(349,782.59)
0.64%
(146,506.67)
0.63%
(165,615.04)
1.59%
(369,076.43)
1.45%
(237,493.50)
2.33%
(95,871.79)
3.03%
(214,762.86)
3.51%
5,282.30
3.44%
(80,350.93)
2.41%
(88,466.64)
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
1.21
1.17
1.33
1.30
1.62
1.54
1.75
1.71
1.79
1.69
2.00
1.95
2.09
2.03
2.16
2.11
2.25
2.18
2.42
2.35
2.67
2.58
2.84
2.73
3.09
2.94
3.33
3.13
3.50
3.27
3.75
3.41
4.00
3.67
4.25
3.86
37 CM
42
I Holdings Report
City of Dublin - Account #10198
As of December 31, 2023
CUSIP Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
91282CHE4
91282CHQ7
91282CJA0
91282CJN2
US Treasury Note
3.625% Due 05/31/2028
US Treasury Note
4.125% Due 07/31/2028
US Treasury Note
4.625% Due 09/30/2028
US Treasury Note
4.375% Due 11/30/2028
TOTAL US Treasury
TOTAL PORTFOLIO
TOTAL MARKET VALUE PLUS ACCRUALS
4,500,000.00
9,000,000.00
3,750,000.00
5,500,000.00
113,500,000.00
295,945,840.67
Various
4.07%
Various
4.51%
Various
4.92%
Various
4.03%
3.07%
4,412,773.44
4,421,362.19
8,848,203.13
8,857,028.28
3,702,089.84
3,703,974.83
5,584,941.41
5,584,612.43
112,789,150.44
113,048,801.70
295,205,414.33
2.87% 294,808,466.46
98.94
3.89%
101.03
3.88%
103.22
3.88%
102.33
3.85%
4.06%
4.46%
4,452,363.00
14,262.30
9,092,817.00
155,360.05
3,870,705.00
44,070.19
5,628,045.50
21,038.25
110,817,325.00
651,141.62
288,217,420.65
1,782,763.85
290,000,184.50
1.54%
31,000.81
3.19%
235,788.72
1.35%
166,730.17
1.95%
43,433.07
38.44%
(2,231,476.70)
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
Aaa / AA+
AA+
100.00% Aa1 / AA
(6,591,045.81) AA+
4.42
4.03
4.59
4.08
4.75
4.20
4.92
4.38
3.27
3.02
2.87
2.45
38 CM
43
I Holdings Report
City of Dublin Reporting Account - Account #10219
As of December 31, 2023
CUSIP
Security Description
Par Value/Units
Purchase Date
Book Yield
Cost Value
Book Value
Mkt Price
Mkt YTM
Market Value
Accrued Int.
% of Port. Moody/S&P Maturity
Gain/Loss Fitch Duration
LAIF
90LAIF$00 Local Agency Investment Fund State Pool
TOTAL LAIF
Local Gov Investment Pool
90CAMP$00 California Asset Mgmt Program CAMP
TOTAL Local Gov Investment Pool
TOTAL PORTFOLIO
TOTAL MARKET VALUE PLUS ACCRUALS
26,534,226.15
26,534,226.15
109,660,424.43
109,660,424.43
136,194,650.58
Various 26,534,226.15
3.95% 26,534,226.15
26,534,226.15
3.95% 26,534,226.15
Various 109,660,424.43
5.56% 109,660,424.43
109,660,424.43
5.56% 109,660,424.43
136,194,650.58
5.25% 136,194,650.58
1.00
3.95%
26,534,226.15
254,503.67
26,534,226.15
3.95% 254,503.67
1.00
5.56%
5.56%
109,660,424.43
0.00
109,660,424.43
0.00
136,194,650.58
5.24% 254,503.67
136,449,154.25
19.63%
0.00
19.63%
0.00
80.37%
0.00
80.37%
0.00
NR / NR
NR
NR/NR
NR
NR / AAA
NR
NR / AAA
NR
100.00% NR / AAA
0.00 NR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39 CM
44
Section 5 I Transactions
Transaction Ledger
City of Dublin - Account #10198
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction Settlement
Type Date
CUSIP Quantity Security Description
Acq/Disp
Price
Yield
Amount
Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 10/16/2023 02665WEM9 460,000.00 American Honda Finance Note
5.125% Due: 07/07/2028
Purchase 10/16/2023 02665WEM9 910,000.00 American Honda Finance Note
5.125% Due: 07/07/2028
Purchase 10/20/2023 91282CJA0 2,750,000.00 US Treasury Note
4.625% Due: 09/30/2028
Purchase 10/30/2023 06406RBG1 1,500,000.00 Bank of NY Mellon Corp Callable Note Cont
6/13/2027
3.992% Due: 06/13/2028
98.120 5.58% 451,352.00 6,483.13 457,835.13 0.00
98.015 5.61% 891,936.50 12,825.31 904,761.81 0.00
98.570 4.95% 2,710,683.59 6,950.14 2,717,633.73 0.00
93.062 6.26% 1,395,930.00 22,787.67 1,418,717.67 0.00
Purchase 10/31/2023 91282CJA0 1,000,000.00 US Treasury Note 99.141 4.82% 991,406.25 3,917.35 995,323.60 0.00
4.625% Due: 09/30/2028
Purchase 11/02/2023 3137FK4M5 1,100,000.00 FHLMC K085 A2 94.387 5.60% 1,038,253.91 124.06 1,038,377.97 0.00
4.06% Due: 10/25/2028
Purchase 11/14/2023 89239FAD4 980,000.00 Toyota Auto Receivables Owner 2023-D A3 99.989 5.61% 979,894.36 0.00 979,894.36 0.00
5.54% Due: 08/15/2028
Purchase 11/24/2023 4581X0DC9 1,680,000.00 Inter -American Dev Bank Note 93.708 4.60% 1,574,294.40 9,625.00 1,583,919.40 0.00
3.125% Due: 09/18/2028
Purchase 11/30/2023 91282CJN2 2,500,000.00 US Treasury Note 100.473 4.27% 2,511,816.41 0.00 2,511,816.41 0.00
4.375% Due: 11/30/2028
Purchase 12/19/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 95.947 4.07% 537,303.20 4,423.61 541,726.81 0.00
3.125% Due: 09/18/2028
Purchase 12/20/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 95.844 4.10% 536,726.40 4,472.22 541,198.62 0.00
3.125% Due: 09/18/2028
Purchase 12/26/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 96.219 4.01% 538,826.40 4,763.89 543,590.29 0.00
3.125% Due: 09/18/2028
41 CM
46
Transaction Ledger
City of Dublin - Account #10198
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction
Type
Settlement
Date
CUSIP
Quantity Security Description
Price
Acq/Disp
Yield
Amount
Interest Total Amount Gain/Loss
Pur/Sold
Purchase
Subtotal
12/29/2023
TOTAL ACQUISITIONS
91282CJN2
3,000,000.00 US Treasury Note
4.375% Due: 11/30/2028
17,560,000.00
17,560,000.00
102.438
3.83%
3,073,125.00
17,231,548.42
17,231,548.42
10,399.59
3,083,524.59
86, 771.97 17, 318, 320.39
86,771.97 17,318,320.39
0.00
0.00
0.00
DISPOSITIONS
Sale
Sale
Sale
Sale
Sale
Sale
Sale
Subtotal
10/16/2023 02665WCZ2
10/16/2023 02665WEA5
10/20/2023 912828ZL7
10/31/2023 912828ZC7
11/09/2023 91282CDZ1
11/24/2023 4581X0DZ8
12/22/2023 3130A1XJ2
1,500,000.00
1,075,000.00
1,250,000.00
2,000,000.00
500,000.00
3,680,000.00
2,100,000.00
12,105,000.00
TOTAL DISPOSITIONS 12,105,000.00
American Honda Finance Note
2.4% Due: 06/27/2024
American Honda Finance Note
1.5% Due: 01/13/2025
US Treasury Note
0.375% Due: 04/30/2025
US Treasury Note
1.125% Due: 02/28/2025
US Treasury Note
1.5% Due: 02/15/2025
Inter -American Dev Bank Note
0.5% Due: 09/23/2024
FHLB Note
2.875% Due: 06/14/2024
97.733 2.49%
94.978 1.53%
92.867 0.38%
94.719 0.52%
95.465 2.92%
96.077 0.52%
98.854 1.96%
1,465,995.00 10,900.00 1,476,895.00 -33,124.32
1,021,013.50 4,165.63 1,025,179.13 -53,633.94
1,160,839.84 2,203.63 1,163,043.47 -89,022.40
1,894,375.00 3,770.60 1,898,145.60 -121,541.94
477,324.22 1,752.72 479,076.94 -14,105.32
3,535,633.60 3,117.78 3,538,751.38 -143,611.06
2,075,934.00 1,341.67 2,077,275.67 -32,758.57
11,631,115.16 27,252.03 11,658,367.19 -487,797.55
11,631,115.16 27,252.03 11,658,367.19 -487,797.55
42 CA
47
Transaction Ledger
City of Dublin Reporting Account - Account #10219
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction
Type
Settlement
Date
CUSIP
Quantity Security Description
c
Price Aq/Disp
Yield
Amount
Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase
Purchase
Purchase
Purchase
Subtotal
Security
Contribution
Security
Contribution
Security
Contribution
Subtotal
10/15/2023
10/31/2023
11/30/2023
12/29/2023
11/29/2023
12/21/2023
12/27/2023
TOTAL ACQUISITIONS
90LAIF$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
237,136.58 Local Agency Investment Fund State Pool
387,880.25 California Asset Mgmt Program CAMP
341,979.40 California Asset Mgmt Program CAMP
414,247.34 California Asset Mgmt Program CAMP
1,381,243.57
5,500,000.00 California Asset Mgmt Program CAMP
33,000,000.00 California Asset Mgmt Program CAMP
1,000,000.00 California Asset Mgmt Program CAMP
39,500,000.00
40,881,243.57
1.000
1.000
1.000
1.000
1.000
1.000
1.000
3.61%
5.56%
5.57%
5.57%
237,136.58
387,880.25
341,979.40
414, 247.34
1,381,243.57
5,500,000.00
33,000,000.00
1,000,000.00
39,500,000.00
40,881,243.57
0.00
0.00
0.00
0.00
0.00
0.00
237,136.58
387,880.25
341,979.40
414, 247.34
1,381,243.57
5,500,000.00
0.00 33,000,000.00
0.00 1,000,000.00
0.00 39,500,000.00
0.00 40,881,243.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DISPOSITIONS
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
10/24/2023
10/31/2023
11/06/2023
11/14/2023
11/20/2023
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
1,500,000.00 Californ
1,300,000.00 Californ
6,100,000.00 Californ
350,000.00 Californ
2,000,000.00 Californ
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
1.000
1.000
1.000
1.000
1.000
1,500,000.00
1,300,000.00
6,100,000.00
350,000.00
2,000,000.00
0.00 1,500,000.00 0.00
0.00 1,300,000.00 0.00
0.00 6,100,000.00 0.00
0.00 350,000.00 0.00
0.00 2,000,000.00 0.00
43 CM
48
Transaction Ledger
City of Dublin Reporting Account - Account #10219
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction Settlement
Type Date
CUSIP Quantity Security Description
Price
Acq/Disp
Yield
Amount
Interest Total Amount Gain/Loss
Pur/Sold
Security
Withdrawal
Security
Withdrawal
Subtotal
12/05/2023
750,000.00 California Asset Mgmt Program CAMP
12/13/2023 90CAMP$00 1,600,000.00 California Asset Mgmt Program CAMP
13,600,000.00
TOTAL DISPOSITIONS
90CAM P$00
13,600,000.00
1.000 750,000.00 0.00
1.000 1,600,000.00 0.00 1,600,000.00
13,600,000.00 0.00 13,600,000.00 0.00
13,600,000.00
750,000.00
0.00
0.00
0.00 13,600,000.00 0.00
44 CA
49
IImportant Disclosures
2023 Chandler Asset Management, Inc, An Independent Registered Investment Adviser.
As of December 31, 2023
Information contained herein is confidential. Prices are provided by ICE Data Services Inc ("IDS"), an independent pricing source. In the event IDS does not provide a price or if the price provided is not
reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures. Our valuation
procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance results are presented gross -of -advisory fees and represent the client's Total Return. The deduction of advisory fees lowers performance results. These results include the reinvestment of
dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any specific investment or investment strategy
will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market conditions or changes in investment strategies,
contributions or withdrawals may materially alter the performance and results of your portfolio.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the
deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest directly in an index.
Source ICE Data Indices, LLC ("ICE"), used with permission. ICE permits use of the ICE indices and related data on an "as is" basis; ICE, its affiliates and their respective third party suppliers disclaim any and
all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use, including the indices, index data and any data included
in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the quality, adequacy, accuracy, timeliness or completeness of the indices or the
index data or any component thereof, and the indices and index data and all components thereof are provided on an "as is" basis and licensee's use it at licensee's own risk. ICE data, its affiliates and their
respective third party do not sponsor, endorse, or recommend chandler asset management, or any of its products or services.
This report is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from sources believed to be
reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on current market conditions and are subject to
change. This report may contain forecasts and forward -looking statements which are inherently limited and should not be relied upon as indicator of future results. Past performance is not indicative of
future results. This report is not intended to constitute an offer, solicitation, recommendation or advice regarding any securities or investment strategy and should not be regarded by recipients as a
substitute for the exercise of their own judgment.
Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the possibility that the
borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on greater risk. Market risk: the bond market in
general could decline due to economic conditions, especially during periods of rising interest rates.
Ratings information have been provided by Moody's, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee its accuracy.
Security level ratings for U.S. Agency issued mortgage -backed securities ("MBS") reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency guarantees the full and
timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody's and Fitch respectively.
Your qualified custodian bank maintains control of all assets reflected in this statement and we urge you to compare this statement to the one you receive from your qualified custodian. Chandler does
not have any authority to withdraw or deposit funds from/to the custodian account.
45 CM
50
Benchmark Disclosures
As of December 31, 2023
ICE BofA 1-5 Yr US Treasury & Agency Index*
The ICE BofA 1-5 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying
securities must have an investment grade rating (based on an average of Moody's, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than five
years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for
agencies.
The ICE BofA 1-3 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying
securities must have an investment grade rating (based on an average of Moody's, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than three
years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for
agencies.
Attachment 2
Transaction Ledger
City of Dublin - Account #10198
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction Settlement
Type Date
CUSIP Quantity Security Description
Acq/Disp
Price
Yield
Amount
Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 10/16/2023 02665WEM9 460,000.00 American Honda Finance Note
5.125% Due: 07/07/2028
Purchase 10/16/2023 02665WEM9 910,000.00 American Honda Finance Note
5.125% Due: 07/07/2028
Purchase 10/20/2023 91282CJA0 2,750,000.00 US Treasury Note
4.625% Due: 09/30/2028
Purchase 10/30/2023 06406RBG1 1,500,000.00 Bank of NY Mellon Corp Callable Note Cont
6/13/2027
3.992% Due: 06/13/2028
98.120 5.58% 451,352.00 6,483.13 457,835.13 0.00
98.015 5.61% 891,936.50 12,825.31 904,761.81 0.00
98.570 4.95% 2,710,683.59 6,950.14 2,717,633.73 0.00
93.062 6.26% 1,395,930.00 22,787.67 1,418,717.67 0.00
Purchase 10/31/2023 91282CJA0 1,000,000.00 US Treasury Note 99.141 4.82% 991,406.25 3,917.35 995,323.60 0.00
4.625% Due: 09/30/2028
Purchase 11/02/2023 3137FK4M5 1,100,000.00 FHLMC K085 A2 94.387 5.60% 1,038,253.91 124.06 1,038,377.97 0.00
4.06% Due: 10/25/2028
Purchase 11/14/2023 89239FAD4 980,000.00 Toyota Auto Receivables Owner 2023-D A3 99.989 5.61% 979,894.36 0.00 979,894.36 0.00
5.54% Due: 08/15/2028
Purchase 11/24/2023 4581X0DC9 1,680,000.00 Inter -American Dev Bank Note 93.708 4.60% 1,574,294.40 9,625.00 1,583,919.40 0.00
3.125% Due: 09/18/2028
Purchase 11/30/2023 91282CJN2 2,500,000.00 US Treasury Note 100.473 4.27% 2,511,816.41 0.00 2,511,816.41 0.00
4.375% Due: 11/30/2028
Purchase 12/19/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 95.947 4.07% 537,303.20 4,423.61 541,726.81 0.00
3.125% Due: 09/18/2028
Purchase 12/20/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 95.844 4.10% 536,726.40 4,472.22 541,198.62 0.00
3.125% Due: 09/18/2028
Purchase 12/26/2023 4581X0DC9 560,000.00 Inter -American Dev Bank Note 96.219 4.01% 538,826.40 4,763.89 543,590.29 0.00
3.125% Due: 09/18/2028
41 CM
52
Transaction Ledger
City of Dublin - Account #10198
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction
Type
Settlement
Date
CUSIP
Quantity Security Description
Price
Acq/Disp
Yield
Amount
Interest Total Amount Gain/Loss
Pur/Sold
Purchase
Subtotal
12/29/2023
TOTAL ACQUISITIONS
91282CJN2
3,000,000.00 US Treasury Note
4.375% Due: 11/30/2028
17,560,000.00
17,560,000.00
102.438
3.83%
3,073,125.00
17,231,548.42
17,231,548.42
10,399.59
3,083,524.59
86, 771.97 17, 318, 320.39
86,771.97 17,318,320.39
0.00
0.00
0.00
DISPOSITIONS
Sale
Sale
Sale
Sale
Sale
Sale
Sale
Subtotal
10/16/2023 02665WCZ2
10/16/2023 02665WEA5
10/20/2023 912828ZL7
10/31/2023 912828ZC7
11/09/2023 91282CDZ1
11/24/2023 4581X0DZ8
12/22/2023 3130A1XJ2
1,500,000.00
1,075,000.00
1,250,000.00
2,000,000.00
500,000.00
3,680,000.00
2,100,000.00
12,105,000.00
TOTAL DISPOSITIONS 12,105,000.00
American Honda Finance Note
2.4% Due: 06/27/2024
American Honda Finance Note
1.5% Due: 01/13/2025
US Treasury Note
0.375% Due: 04/30/2025
US Treasury Note
1.125% Due: 02/28/2025
US Treasury Note
1.5% Due: 02/15/2025
Inter -American Dev Bank Note
0.5% Due: 09/23/2024
FHLB Note
2.875% Due: 06/14/2024
97.733 2.49%
94.978 1.53%
92.867 0.38%
94.719 0.52%
95.465 2.92%
96.077 0.52%
98.854 1.96%
1,465,995.00 10,900.00 1,476,895.00 -33,124.32
1,021,013.50 4,165.63 1,025,179.13 -53,633.94
1,160,839.84 2,203.63 1,163,043.47 -89,022.40
1,894,375.00 3,770.60 1,898,145.60 -121,541.94
477,324.22 1,752.72 479,076.94 -14,105.32
3,535,633.60 3,117.78 3,538,751.38 -143,611.06
2,075,934.00 1,341.67 2,077,275.67 -32,758.57
11,631,115.16 27,252.03 11,658,367.19 -487,797.55
11,631,115.16 27,252.03 11,658,367.19 -487,797.55
42 c
53
Transaction Ledger
City of Dublin Reporting Account - Account #10219
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction
Type
Settlement
Date
CUSIP
Quantity Security Description
c
Price Aq/Disp
Yield
Amount
Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase
Purchase
Purchase
Purchase
Subtotal
Security
Contribution
Security
Contribution
Security
Contribution
Subtotal
10/15/2023
10/31/2023
11/30/2023
12/29/2023
11/29/2023
12/21/2023
12/27/2023
TOTAL ACQUISITIONS
90LAIF$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
237,136.58 Local Agency Investment Fund State Pool
387,880.25 California Asset Mgmt Program CAMP
341,979.40 California Asset Mgmt Program CAMP
414,247.34 California Asset Mgmt Program CAMP
1,381,243.57
5,500,000.00 California Asset Mgmt Program CAMP
33,000,000.00 California Asset Mgmt Program CAMP
1,000,000.00 California Asset Mgmt Program CAMP
39,500,000.00
40,881,243.57
1.000
1.000
1.000
1.000
1.000
1.000
1.000
3.61%
5.56%
5.57%
5.57%
237,136.58
387,880.25
341,979.40
414, 247.34
1,381,243.57
5,500,000.00
33,000,000.00
1,000,000.00
39,500,000.00
40,881,243.57
0.00
0.00
0.00
0.00
0.00
0.00
237,136.58
387,880.25
341,979.40
414, 247.34
1,381,243.57
5,500,000.00
0.00 33,000,000.00
0.00 1,000,000.00
0.00 39,500,000.00
0.00 40,881,243.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
DISPOSITIONS
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
Security
Withdrawal
10/24/2023
10/31/2023
11/06/2023
11/14/2023
11/20/2023
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
90CAMP$00
1,500,000.00 Californ
1,300,000.00 Californ
6,100,000.00 Californ
350,000.00 Californ
2,000,000.00 Californ
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
ia Asset Mgmt Program CAMP
1.000
1.000
1.000
1.000
1.000
1,500,000.00
1,300,000.00
6,100,000.00
350,000.00
2,000,000.00
0.00 1,500,000.00 0.00
0.00 1,300,000.00 0.00
0.00 6,100,000.00 0.00
0.00 350,000.00 0.00
0.00 2,000,000.00 0.00
43 CM
54
Transaction Ledger
City of Dublin Reporting Account - Account #10219
September 30, 2023 through December 31, 2023
As of December 31, 2023
Transaction Settlement
Type Date
CUSIP Quantity Security Description
Acq/Di
Price
Yield
Amount
Interest
Pur/Sold Total Amount Gain/Loss
Security
Withdrawal
Security
Withdrawal
Subtotal
12/05/2023
750,000.00 California Asset Mgmt Program CAMP
12/13/2023 90CAMP$00 1,600,000.00 California Asset Mgmt Program CAMP
13,600,000.00
TOTAL DISPOSITIONS
90CAMP$00
13,600,000.00
1.000 750,000.00 0.00
1.000 1,600,000.00 0.00 1,600,000.00
13,600,000.00 0.00 13,600,000.00 0.00
13,600,000.00
750,000.00
0.00
0.00
0.00 13,600,000.00 0.00
44 CA
55