HomeMy WebLinkAbout4.13 InvestRpt2ndQtr01-02CITY CLERK
File # 320-30
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: (February 5, 2002)
SUBJECT:
City Treasurer's Investment Report For 2nd Quarter 2001/2002
Report Prepared by Carole A. Perry, Administrative Services
Director and Fred Marsh, Finance Manager
ATTACHMENTS:
RECOMMENDATION:
Quarterly Investment Report (December 31, 2001)
Section I - Primary Investment Portfolio
Section II - Listing of Supplemental Monies Under City
Possession and/or Control
Receive Report
DESCRIPTION: The attached Investment Report details the City's investments as of December 31,
2001, in accordance with the Local Agency Investment Guidelines established by the State Treasurer.
Section I of the Report focuses on the principal investment portfolio. Section II details funds held by
Trustees and miscellaneous operating accounts.
The focus of the discussion in this report will be upon activity in the Primary Investment Portfolio.
Changes in the investment portfolio and investment activity for the second quarter of Fiscal Year
2001/2002 are discussed in the staff report below.
INVESTMENT ACTIVITY IN SECOND QUARTER FISCAL YEAR 2001/2002
During the Second Quarter four securities matured or were called due to the decline in interest rates that
occurred during the quarter, as summarized in the table below:
INVESTMENTS MATURED OR CALLED SECOND QUARTER FISCAL YEAR 2001/2002
TYPE AMOUNT MATURITY YIELD
Matured Federal Securities
FHLB $1,000,000 10/3/01 6.575 %
FHLB $2,000,000 12/10/01 5.730%
Called Federal Securities
FHLB $1,000,000 1/13/04 6.010%
FHLB $5,000,000 9/28/05 5.270%
The City received the full face amount of the investments that were called plus any accrued interest. The
proceeds from these investments, along with other available funds, were temporarily placed in the Nations
and Union Bank Government Securities money market accounts.
The proceeds from these investments, along with other available funds, were used to purchase new
securities during the period, as summarized in the table on the following page:
G:\Investments~Dec 2001~4,genda staff report3.doc
COPIES TO:
ITEM NO.
INVESTMENTS PURCHASED SECOND QUARTER FISCAL YEAR 2001/2002
CALL
TYPE AMOUNT MATURITY YIELD DATE
FEDERAL SECURITIES
FHLB $3,000,000 10/15/04 4.125% N/A
FHLB $3,000,000 12/21/04 4.290% 6/21/02
FFCB $5,000,000 12/20/06 5.340% 12/20/02
In addition Staff placed an order in January 2002 to transfer $10 million of funds in the City's money
market accounts to LAIF, which increased its investment limit to $40 million as of January 1, 2002.
In the most recent quarter the average maturity for the Federal Security portion of the portfolio increased
to 3.0 years, due to the purchase of the securities noted above. It is important to note that this relates
solely to the portion of the portfolio which has investments with a stated term. The City maintains
adequate funds in more liquid investments, which are deemed sufficient to meet cash flow needs.
DETAILED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent 45% of the Primary Portfolio. A detailed listing of each
security is provided in Item 1. The market value of Federal Securities can fluctuate daily and values have
been provided as reported by Union Bank of California as of December 31, 2001. The City portfolio
assumes that the investments will be held to maturity and there is not an active attempt made to trade
existing securities. The City has staggered the maturity dates within the portfolio and it is not anticipated
that these funds will need to be called by the City prior to maturity.
The Morgan Stanley Dean Witter US Government Securities Mutual Fund Investment represents 2% of
the City's total portfolio. During the 2001-2002 Fiscal Year the City has received to date $43,717 in
dividends from this investment, resulting in an annualized yield of 5.483%. The market value of this
investment fluctuates on a daily basis and as of December 31, 2001 was $19,730 more than the recorded
6/30/2001 book value. Since October 1999, the mutual fund may be redeemed without sales charges.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table shown on the following page shows the total investment
balance as of December 31, 2001 by source. Comparison information 'is also shown for the previous
quarter. Note that 46% of the investment balance represented restricted Impact Fee Funds. It is important
to keep in mind that this type of report is merely a snapshot on a particular day. Revenues as well as
expenditures are not processed in equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
General Fund
Restricted - Special Revenue Funds
(I.e. Gas Tax, Special Taxes)
Restricted - Assessment District Funds
(i.e. Landscape Maint & Debt Service)
Restricted - Impact Fees
Internal Service / Replacement Funds
TOTAL
Current Quarter
12/31/2001 % of
Balance Total
$39,936,419 44%
$2,272,281 3%
$500,972 1%
$41,600,196 46%
$5,781,140 6%
$90,091,008 100%
Prior Quarter
9/30/2001 % of
Balance Total
$37,740,435 49%
$2,443,910 3%
$409,845 1%
$30,137,872 40%
$5,529,268 7%
$76,261,330 100%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as invested in the Primary Investment Portfolio is $13,829,678 more than the
amount shown at September 30, 2001, primarily due to advances received from developers for
construction of improvements to fi'eeway interchanges for new deVelopment projects. Overall, the
combined rate for the total portfolio decreased from 5.065% at September 30, 2001 to 4.155% at
December 31, 2001. The decrease was attributable to the calling of the federal securities noted above, a
decrease in the rate of return on the City's LAIF investments operated by the State Treasurer, as well as a
decline in the rate of return on money market funds during the quarter.
The quarterly average for the City's LAIF investment was 3.52% as of December 31, 2001, which was
lower than the 4.49% rate recorded for the quarter ending September 30, 2001. LAIF is a liquid
investment, and the current LAIF rate remains favorable compared to rates offered on investments, which
have less flexibility.
The schedule of investments, including the dates of maturity, contains adequate cash flow liquidity to
meet anticipated expenditures over the next six months. The investments and the schedule of investments
are in compliance with the City's investment policy and all applicable laws and regulations
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
2nd QUARTER FY 2001-2002
SECTION 1
PRIMARY INVESTMENT
PORTFOLIO
¢/.5
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
December 31, 2001
INVESTMENT
1ST CALL DATE
COUPON
MATURITY VALUE AT INTEREST BOOK
DATE MATURITY RATE YIELD VALUE
FEDERAL SECURITIES
FHLB
FHLB
FHLB
FHLB
FHLB
FHLB
FNMA
FHLB
FHLB 6/21/02
FHLB 7/11/02
FHLB 2/28/02
FHLB 7/18/03
FHLB 2/15/02
FHLB
FHLB 1/17/03
FFCB 12/20/02
TOTAL FEDERAL SECURITIES
2/1/2002 2,000,000 6.750% 6.711% 2,032,500
5/1/2002 2,000,000 6.750% 6.920% 2,045,000
8/15/2002 2,000,000 6.000% 6.200% 2,041,560
11/6/2002 1,000,000 5.940% 6.780% 1,020,940
2/14/2003 1,000,000 7.000% 7.010% 1,038,440
9/2/2003 1,000,000 5.627% 6.910% 1,016,250
11/14/2003 1,000,000 4.750% 6.920% 999,530
10/15/2004 3,000,000 4.125% 4.125% 3,000,000
12/21/2004 3,000,000 4.290% 4.290% 3,000,000
1/11/2005 3,000,000 5.100% 5.100% 3,000,000
2/28/2005 3,000,000 5.000% 5.000% 3,000,000
7/18/2005 3,000,000 5.220% 5.220% 3,000,000
8/15/2005 3,000,000 5.300% 5.300% 3,000,000
12/27/2005 2,000,000 6.525% 6.525% 2,034,380
1/17/2006 5,000,000 5.420% 5.420% 5,000,000
12/20/2006 5,000,000 5.340% 5.420% 5,000,000
$40,000,000 5.541% $40,228,600
CERTIFICATES OF DEPOSIT - FDIC INSURED
United California Bank 12/9/2002
TOTAL CERTIFICATES OF DEPOSIT
99,000 6.000% 6.000% 99,000
MUTUAL FUNDS
Nations Bank Government Reserves
Capital Fund
Union Bank U.S. Govt Securities
Morgan Stanley Dean Witter U.S. Govt Securities
TOTAL MIJTUAL FUNDS
2,008,440
2,029,680
2,043,440
1,031,250
1,049,840
1,041,880
1,028,590
3,001,890
3,019,680
3,045,930
3,014,070
3,075,930
3,009,840
2,042,500
5,118,750
5,064,050.
$40,625,760
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAW)
TOTAL INVESTED PORTFOLIO
NOTES:'
99,000
$99,000 6.000% $99,000 $99,000
15,438,000 2.010% $15,438,000
2,314,367 1.750% $2,314,367
See Note 1 5.483% (2) $1,594,497
2.265% $19,346,864
$29,999,654 3.520% $29,999,654
4.155% $89,674,118
(1) A Mutual Fund investment does not have a stated date of maturity and shares may be sold at any time. The share price at the time of a sale
may be either higher or lower than the original cost. The book value reflects the market value on June 30, 2001, as required by current
governmental accounting roles.
(2) Interest Rate shown is based on dividends received this fiscal year to date, which are annualized and then divided by the original investment.
$15,438,000
$2,314,367
$1,614,227
$19,366,594
$29,999,654
$90,091,008
Maturity Schedule Summary of Portfolio (Assuming None of Securites are called prior to Maturity)
Money Market Funds/LAW (1 day liquidity)
Maturing in 1 year or less
Maturing in 1-2 years
Maturing in 2-3 years
Maturing in 3-4 years
Maturing in 4-5 years
Total Portfolio
$49,366,248 55%
$7,211,810 8%
$3,120,310 3%
$6,021,570 7%
$14,188,270 16%
$10,182,800 11%
$90,091,008 100%
ITEM 1
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
December 31, 2001
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Farm Credit Bureau (FFCB)
Federal National Mortgage Assn (FNMA)
SUB -TOTAL GOVT/AGENCY
Certificates of Deposit - FDiC Insured
Mutual Funds
Morgan Stanley Dean Witter U.S. Govt
Securities
Union Bank U.S. Govt, Securities
Nations Bank Government Reserves
Capital Fund
MARKET % OF
FACE VALUE BOOK VALUE VALUE PORTFOLIO
34,000,000 34,229,070 34,533,120 38.0%
5,000,000 5,000,000 5,064,050 5.6%
1,000,000 999,530 1,028,590 1.1%
40,000,000 40,228,600 40,625,760 0) 44.7%
MATURITY
YEARS
2.7
5.0
1.9
3.0
99,000 99,000 99,000 0.1% 0.9
1,594,497 1,594,497 1,614,227 a) 1.8%
2,314,367 2,314,367 2,314,367 2.6%
15,438,000 15,438,000 15,438,000 173%
LAIF 29,999,654 29,999,654 29,999,654 33.5%
GRAND TOTAL $89,445,518 $89,674,118 $90,091,008 100.0%
NOTES:
(1) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
(2) Book Value is shown as the value recorded in the General Ledger based on the market value at 6/30/2001.
(3) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity stated in this chart was calculated by
Dean Witter based upon all investment instruments owned by the U.S. Government Securities Mutual Fund.
5.0 O)
N/A
N/A
N/A
ITEM 2
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
2nd QUARTER FY 2001-2002
SECTION 11
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
· OPERATING FUNDS
· SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of December 31, 2001
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly rePort.
In the case of Operating Funds in bank accounts, the amount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Non-Categorized - Cash
Petty Cash - City
Petty Cash - Shannon Center
Cash Register - (5 Locations)
Subtotal
Balance
12/31/2001
$400.00
$200.00
$500.00
$1~100.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
BANK OF AMERICA-
Collateralized Public Money
DePosits In Accordance With
California Government Code
Balance 12/31/2001
$1,535
Annualized Rate of Interest
.5%
NATIONS BANK
U.S. Treasury Reserves Adviser
Account (Sweep Account
connected to Bank of America
Deposits listed above)
$2,088,276
1.8108%
Cai Fed-
Regular Savings Account:
FDIC Insured
$573
.76%
Grand Total Amount
Cash Balances:
$2,090,384
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
FOR THE QUARTER ENDING DECEMBER 31, 2001
MUTUAL FUNDS
Dublin Blvd Assessment District
First American Govt
Obligation Fund
COUPON
MATURITY VALUE AT INTEREST
DATE MATURITY RATE YIELD
BOOK
VALUE
MARKET
VALUE
See Note 1 1.60% $169,241 $169,241
NOTES:
(1) A Mutual Fund does not have a stated maturity date and shares can be sold at any time.