Loading...
HomeMy WebLinkAboutStreets 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 94520 Tri-Valley Triangle Study STREETS DESCRIPTION - LOCATION The purpose of the Tri-Valley Triangle Study is to develop a sequencing strategy for improvements identified in the Alameda Countywide Transportation Plan for the 1-580, 1-680, and Route 84 corridors, Since needed improvements for these corridors are underfunded, consensus on critical projects is essential. COMMENTS In partnership with the Congestion Management Agency, Livermore, and Pleasanton, the City will contribute a maximum of $60,500 to the Triangle Study's completion, The study is currently underway and expected to be completed by fall 2006. The City will be billed for these expenses in Fiscal Year 2006-07. This CIP will accomplish the following High Priority City Council Goal carried forward from Fiscal Year 2005-2006: 2006-2007 GOAL Participate in Tri-Valley triangle analysis to prioritize 1-580, 1-80 and Route 84 transportation improvements FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection 001 $ 60,500 $ 60,500 Other Contract Services $ 60,500 Land I Right of Way Improvements Machinery"' Equipment Miscellaneous . TOTAL $ 60,500 $ 60,500 $ 60,500 PROJECT I STAFF MANAGEMENT (FTE) CONTRACT -44- 2006-2011 CAPITAL IMPROVEMENT PROGRAM. . PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96010 Dublin Boulevard Improvements - STREETS Silvergate Drive to Hansen Drive DESCRIPTION - LOCATION 9 This project will widen Dublin Boulevard between Silvergate Drive and Hansen Drive from two to four lanes and realign the Dublin Boulevard/Silvergate intersection into a standard "T" intersection. This widening will take place on the south side of the street where there is sufficient right-of-way to make these improvements. In addition, the project will repair the existing roadway section, which is creeping due to soil instability. A traffic signal will be installed at the intersection of Dublin Boulevard/Silvergate Drive, - , ,. .,. \ '" \ ....,..- '{ \..-..-....... C \ "t.._.._ COMMENTS The addition of new residential projects and expansion of the Valley Christian Church/School require the widening of Dublin Boulevard from two to four lanes between Silvergate Drive and Hansen Drive. In 1992, an Initial phase of the work realigned the Dublin Boulevard/Silvergate Drive intersection through restriping and pavement modifications. The developers of the Valley Christian Center, Hansen Hill, Califomia Highland and Schaefer Ranch projects are obligated to share the costs of this project, based on their proportionate generation of traffic, To date, developer fees in the amount of approximately $720,000 have been expended to construct portions of the project, including the installation of a traffic signal at the intersection of Dublin Boulevard and Hansen Drive, the widening of Dublin Boulevard just west of Hansen Drive and the modification of a private driveway south of the Intersection to align with Hansen Drive due to the signalization of the intersection. The final phase of the project will widen Dublin Boulevard to Silvergate Drive, For the purposes of this CIP, the estimated cost of this phase is approximately $2,880,000; however, Schaefer Ranch development will perform the actual construction of the final phase of the project as a condition of the project's Development Agreement. The unspent development fees that have been collected by the City will be contributed toward the project's construction. As of June 30, 2006, $44,619 remains in the fees collected to fund the final phase of this project. FINANCINGIYEARS SCHEDULE ESTIMATEO COSTS Fund Prior Years 2006-2007 2007 -200S 200S-2009 2009-2010 2010-2011 Totals Design I Inspection $ 556,686 300 $ 719,976 $ 2,877,581 $ 3,597,557 Other Contract Services 163,594 Land I Right of Way Improvements 2,861,926 Machinery J Equipment Miscellaneous 15,351 TOTAL $ 3,597,557 $ 719,976 $ 2,S77 ,5S1 $ 3,597,557 PROJECT I STAFF 0.45 MANAGEMENT (HE\ CONTRACT 0.36 -45- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96082 Underground Utilities - Dublin Boulevard/ STREETS Dougherty Road Intersection and Vicinity . DESCRIPTION - LOCATION e This project would underground existing overhead utilities along Dougherty Road between Sierra Lane and Dublin Boulevard as well as a portion of Dublin Boulevard between Dublin Court and Dougherty Road and Scarlett Court from Dublin Boulevard to 560 feet south of Dublin Boulevard. - , -- -- \.,. ........~ '\ \. \ ~...........-.. "t'''{ .....- C \ _..,,, _.....- .-- .... COMMENTS The majority of funds expended under this project will be reimbursed with Public Utility Commission (PUG) Rule 20A funds collected by the City, except for improvement costs associated with Scarlett Court and traffic signal work. The Rule 20A PUC monies, reimbursements from other utilities, and developer contributions would pay the City's project costs. Staff costs associated with this project have been included in CIP #96852 - Dougherty Road - Houston Place to 1-580. FtNANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design !Inspection $ 54.516 001 $ 756,840 $ 3.000 $ 759,840 Other Contract Services Land I Right of Way Improvements 704,295 Machinery I Equipment Miscellaneous 1,029 TOTAL $ 759,840 $ 756,840 $ 3,000 $ 759,840 PROJECT I STAFF MANAGEMENT (FTE\ CONTRACT -46- 2006-2011 CAPITAL IMPROVEMENT PROGRAN PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96400 Eastern Dublin STREETS Arterial Street and Freeway Improvements DESCRIPTION - LOCATION This project establishes official Plan Lines for major arterials in eastem Dublin, and constructs improvements to those streets for the portion being funded by the Eastern Dublin Traffic Impact Fee (TlF), This project also includes engineering studies to update traffic impact fees as development occurs, repayment of loans from Pleasanton for the initial 2-lane construction of Dublin Blvd, and. Freeway Interchange; and from Alameda County and BART for roadway access to the eastem Dublin BART station. Also Included are obligations to Alameda County for a BART Parking Garage expansion, 9 - , -"00; _........,- ! ~.- I -' I I L COMMENTS Required improvements are currently estimated at approximately $127 million. This Includes improvements already completed by Developers as well as future work required, The amounts shown as "prior years" reflect the work 'done by the City to date on engineering and fee studies. Projected expenditures for Fiscal Years 2006-2007 through 2010-2011 include improvements anticipated to be constructed by developers in return for Eastern Dublin TIF credits during each of these years; however, since these projects are not yet bonded, it Is assumed for the purposes of this CIP that the City will pay for the work out of the Eastem Dublin TIFs. The insufficient funds estimate of approximately $38 million reflects projects forecasted to be constructed after the five-year time frame of the CIP. This project does not include Eastern Dublin TIF projects that have become individual Capital Projects identified elsewhere in this document. Projects completed or guaranteed during Fiscal Year 2005-2006 included: partial payment to Pleasanton for Interchange Improvements ($387,628) and Dublin Blvd, Roadway Advance ($788,738); median work in Dublin Boulevard just east of the old Southem Pacific Right-of-Way; the extension of Dublin Bouievard to Fallon Road; the extension of Central Parkway to Fallon Road; the dedication of Tassajara Road right-of-way near its future intersection with Fallon Road; and the dedication of right-of-way and Installation of two traffic signals on Fallon Road between Dublin Boulevard and Central Parkway. Future projects include: 2006-2007: Installation of a westbound right-turn from Dublin Boulevard to northbound Hacienda Drive, pavement overlay on Central Parkway just east of Tassajara Road, dedications and improvements along Tassajara Road south of the proposed intersection with Fallon Road, and improvements to Fallon Road between Dublin Boulevard and 1-580, 2007-2008: Installation of the westem side of Arnold Road along Camp Parks, and improvements to Tassajara Road from just north of its intersection with Fallon Road south to Dublin Boulevard, 2008-2009: Installation of a bridge and improvements along the east side of Tassajara Road north of its intersection with Fallon Road, the installation of an additional right-turn from northbound Tassajara Road to eastbound Dublin Boulevard, and the completion of the northerly connection of Fallon Road to Tassajara Road, 2009-2010: It is anticipated that the proposed park-and-rlde lot at 1-580 and Fallon Road will be constructed, Throughout the 5 year period payments are expected to be made to reduce obligations for advances and loans held by the City of Pleasanton; Alameda County Surplus Property Authority; and Bay Area Rapid Transit District. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 178,667 300 $ 2,581,362 $ 12.193,679 $ 12.201,923 $ 8.479.786 $ 2,886.892 $ 375.218 $ 38,718.660 Other Contract Services 662,007 Land I Right of Way Improvements 61.635.061 Machinery I Equipment Miscellaneous 14,255.459 Insufficient funding within CIP time frame 38.012.334 TOTAL S 76,731.194 $ 2,581,362 $ 12,193,679 $ 12,201,923 S 8.479,786 S 2,886,892 S 375.218 S 76,731,194 PROJECT I STAFF 0.04 MANAGEMENT 'FTE' CONTRACT -47- 2006-2011 CAPITAL IMPROVEMENT PROGRAM . PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96430 1-580 & Fallon Road Freeway Interchange STREETS Improvements - Phase I DESCRIPTION - LOCATION 6) .- , ~ .- \ '"' \ .,..-.' I \. _.~ I ......... I - I I l______. . I . I . l Phase I of this project would improve the 1-580/Fallon Road freeway interchange to accommodate future traffic In the next 10 to 15 years, Including traffic generated by several recently approved developments in eastem Dublin. Phase I consists of the following: -.,.-.-- ....-.-.. -- - 1) Widen existing Fallon Road overcrossing to provide two lanes in each direction 2) Widen eastbound 1-580 offramp to provide a second left-turn lane at the ramp end at the EI Charro Road Intersection and install a traffic signal at EI Charro Road 3) Construct a southbound to eastbound 1-580 two- lane loop onramp (one mixed-flow lane with an HOV bypass) ~- ~ \/ 4) Widen northbound Fallon Road north of the 1-580 over-crossing for additional capacity at ramp intersection 5) Widen westbound 1-580 offramp to four lanes (two left- and two right-turn lanes) at the Fallon Road .intersection 6) Widen Fallon Road southbound and north of 1-580 approaching the intersection with the westbound ramps 7) Widen westbound 1-580 onramp and install Fallon Road traffic signal 8) Adding one westbound 1-580 auxiliary lane 1,300' in advance of the interchange COMMENTS New traffic from eastern Dublin development and from adjacent communities will require a new bridge and ramp modifications at Fallon Road over 1-580 to maintain the level of service within the range established by the City's General Plan. The Eastem Dublin Traffic Impact Fee (TIF) is expected to fund Dublin's portion of this project. The developer of Dublin Ranch has deposited monies for preparation of the State-required Project Study Report, Project Report and Project Design, and has agreed to fund the Phase I construction. Pleasanton requested that Dublin amend the Project Report to include additional improvements associated with proposed developments In Pleasanton. This work includes a northbound Fallon Road to westbound 1-580 loop to accommodate traffic from the proposed Staples Ranch development in Pleasanton. A funding agreement between the two cities has been approved for the design and construction of the northbound to westbound loop, and the cost of this improvement is being reimbursed by Pleasanton. DSRSD has also requested the installation of a 20. potable waterline within the Caltrans right-of-way as part of the project, and has agreed to pay for its design and ultimately its construction. The ultimate phase will be required once the area becomes fully developed. It is anticipated that Pleasanton and Livermore will contribute their fair share of the cost of this ultimate project. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010.2011 Totals Design I Inspection $ 329,925 001 $ 425,623 $ 670,178 $ 125,000 $ 1 ,220,801 Other Contract Services 3,954,725 300 2.429,030 8,525.759 3,238,099 14,192,888 Land I Right of Way Improvements 11,110,000 Machinery I Equipment Miscellaneous 19,039 TOTAL $ 15,413,689 $ 2,854,653 $ 9,195,937 $ 3.363,099 $ 15,413,689 PROJECT I I STAFF 0.54 0.33 MANAGEMENTIFTB CONTRACT 5,01 1.79 -48- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96452 Downtown Traffic Signal STREETS Equipment Replacement DESCRIPTION. LOCATION Q This project is designed to acquire advanced traffic signal controllers, pentral modems, controller modems, and other related equipment over a five-year period ending June 30, 2007. This project will improve the interconnection of traffic signals within Downtown Dublin and integrate these signals into the City's TOC communication network. - , \ l' _.....- \.. ' ~ ----'- ......-.. COMMENTS This project is needed to establish central communications with traffic signals in Downtown Dublin and facilitate signal coordination to improve traffic flow. Some of the City's existing signal controllers are 10 to 15 years old and are technically outdated, The installation of state-of-the-art traffic signal controllers and communications equipment will help expand the central traffic management system for the 1-580 Smart Corridor Project by allowing the downtown traffic signals and future traffic monitoring cameras to be added to the system, The 1-580 Smart Corridor system is designed to allow the City to monitor traffic flows on major streets from a central location, detect traffic Incidents, and manage the timings of the traffic signals based on an automated time-of-day schedule, The system also serves as an important tool to diagnose reported problems at signalized intersections from the Civic Center and possibly Identify the nature of the problem before directing signal maintenance staff to travel to the site for troubleshooting purposes. This CIP project has enabled the City to accomplish the following tasks: Fiscal Year 2003-2004: Upgraded traffic signal controllers at six intersections on Dublin Boulevard and coordinated the signals between Hacienda Drive and Scarlett Drive during weekdays, Fiscal Year 2004-2005: Coordinated the signals on Dublin Boulevard between Village Parkway and Regional Street for the morning commute period. Fiscal Year 2005-2006: Upgraded traffic signal controllers at seven intersections on Amador Valley Boulevard and on San Ramon Road, and integrated these signals into the 1-580 Smart Corridor system. In Rscal Year 2006-2007, four signal controllers on Village Parkway will be upgraded and integrated Into the system. .~ FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 16.507 001 $ 106,786 $ 24,057 $ 130,843 Other Contract Services Land I Right of Way Improvements 114,336 Machinery I Equipment Miscellaneous TOTAL $ 130,843 $ 106,786 $ 24,057 $ 130,843 PROJECT I STAFF 0.02 MANAGEMENT (FTE) CONTRACT ~ -49- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96480 Downtown Dublin Roadway Improvements STREETS '- DESCRIPTION - LOCATION e 1) St. Patrick Way Extension 2) Golden Gate Drive Widening 3) Dublin Boulevard/Golden Gate Drive Intersection Improvements 4) Dublin Boulevard/Amador Plaza Road Intersection Improvements 5) Dublin Boulevard/Dougherty Road Intersection Improvements (includes widening of Dublin Boulevard between Dougherty Road & Sierra Court) 6) San Ramon Road/Dublin Boulevard Intersection Improvements .... , - The City Council established a Traffic Impact Fee (TIF) for Mure developments within the downtown area of Dublin, The Downtown TIF program Identifies . six roadway improvement projects as listed below. These improvements will be required to mitigate future traffic Impacts generated by new development in Downtown Dublin, The total cost for these improvements was estimated to be $B,711 ,298 in 2004 when the TIF program was adopted, including the cost of developing and updating the program, ~ COMMENTS Specific CIP projects have been set up for improvements (1) and (5) listed above. As a result, expenditures using funds collected from the Downtown TI F or other sources associated with these improvements are not reflected in the schedule below to avoid double-counting of expenditures. The estimated cost for the remaining four improvements is $6,566,272. The City has accumulated fees and traffic mitigation contributions from a number of deveiopment projects, which will be used to fund the six improvements listed above, Through the end of Fiscal Year 2005-2006, total funds available for these improvements are estimated at $602,458. Depending on project priorities and needs to support development in downtown Dublin, these funds could potentially be used to fund the four improvements included in the schedule below. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 201 0-2011 Totals Design !Inspection $ 267,153 300 $ 30,411 $ 1,992 $ 345,761 $ 1,254,521 $ 1,632,685 Other Contract Services 8,883 Land I Right of Way 292,567 Improvements 5,995.105 Machinery I Equipment Miscellaneous 2.564 Insufficient Funding within CIP Time Frame 4,933,587 TOTAL $ 6,566,272 $ 30411 $ 1,992 $ 345,761 $ 1,254,521 $ 6,566,272 PROJECT I ~T AFF 0.02 MANAGEMENT tFTE\ CONTRACT -50- 2006-2011 CAPITAL IMPROVEMENT PROGRAM . PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96580 Annual Street Overlay Program STREETS DESCRIPTION - LOCATION This project provides for the placement of a 1-1/2 inch asphalt overlay on streets that are presently in a deteriorated condition at various locations. - COMMENTS - As streets begin showing structural failures, it is important to reinforce these streets with pavement repairs and overlay to reduce the need for more costly pavement reconstruction in the future. The City's Pavement Management Program has provided the City with funding guidelines and priorities for maintaining the City streets. The scope of work in this annual program includes removing and replacing failed pavement, placing 1-1/2 inches of asphalt concrete overlay, and restriping the street. The City is receiving Traffic Congestion Relief Program funds (Fund 240) for improvements in Fiscal Year 2006- 2007 and Fiscal Year 2007-2008 as well as Alameda County Congestion Management Agency (CMA) TIP funds (Fund 228) in Fiscal Year 2007-2008 and Fiscal Year 2008-2009 for improvements on arterial/collector streets. This program will protect the substantial investment the City has in its street system. - FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 224,880 206 Annual $ 240,000 $ 240,000 $ 480,000 Other Contract Services 43,868 217 Annual $ 407,148 $ 115,400 $ 383,400 382,400 385,400 1,673,748 Land I Right of Way 228 Annual 289,000 217,000 506,000 Improvements 2,727,873 240 166,873 172,000 338,873 Machinery I Equipment Miscellaneous 2,000 TOTAL $ 2,998.621 $ 574,021 $ 576,400 $ 600,400 $ 622,400 $ 625,400 $ 2,998,621 PROJECT I STAFF 0,33 0.30 0,30 0,30 0,30 MANAGEMENTIFTE\ CONTRACT -51- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96585 Annual Slurry Seal Program STREETS DESCRIPTION - LOCATION This program would slurry seal existing street surfaces as a preventive maintenance technique used to prolong the life of asphalt concrete pavement. ~ ~ COMMENTS As streets begin showing some wear and stress cracking, it is important to seal the cracks to keep water from getting into the roadway subgrade, and to prolong the life of the asphalt concrete pavement. Slurry seal consists of a sand/oil mixture which seals cracks and provides a new uniform wearing surface. The City's Pavement Management Program provides the funding guidelines and the priorities for properly maintaining the City streets. This program will protect the substantial investment the City has in its street system. It is proposed to complete specifications and bid process late in the current fiscal year and start improvements early the following fiscal year, By doing so, It will minimize impacts to school traffic and maximize weather conditions to apply a slurry seal treatment. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007.2008 2008-2009 2009-2010 2010-2011 Totals Design !Inspection $ 206,020 206 Annual $ 78,020 $ 698,570 $ 520.000 $ 545,000 $ 570.000 $ 2,411.590 Other Contract Services land' Right of Way Improvements 2.203,570 Machinery I Equipment Miscellaneous 2,000 TOTAL $ 2,411,590 $ 78,020 $ 698,570 $ 520,000 $ 545,000 $ 570 000 $ 2,411,590 PROJECT 1 STAFF 0.19 0,30 0.30 0,30 0.30 MANAGEMENT 'FTE\ CONTRACT - -52- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96773 Alamo Canal Trail Under 1.580 STREETS - DESCRIPTION - LOCATION e - The City of Dublin is working jointly with the East Bay Regional Park District, the City of Pleasanton. Caltrans and Zone 7 in preparing an engineering study to determine the feasibility of constructing a trail undemeath 1-580, This section of the trail will connect the segment of the Alamo Canal Trail north of the freeway (adjacent to the City Library) with the Pleasanton trail south of the freeway to transform it to a regional trail. - , \"t ........- \.. '-~_..-..... C \ "t ;:..,....... -' COMMENTS - The Alameda County Transportation Improvement Authority has approved Measure B funds in the amount of $50,000 for the study, requiring a local match of $25,000 each from Pleasanton and Dublin, The study is scheduled to be completed in November 2006 and based on the results of the study, the City will join together with other agencies to acquire the funds necessary to construct the project. '- This CIP will allow completion of the following City Council High Priority Goal: 2006-2007 GOAL Complete work with EBRPD and the City of Pleasanton to conduct a preliminary engineering study and identify funding sources to facilitate the connection of Alamo Creek Trail under 1-580 to Pleasanton trails. - FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 6,490 Other Contract Services 25,000 227 $ 16,500 $ 14,990 $ 31,490 Land I Right of Way Improvements Machinery I Equipment Miscellaneous TOTAL $ 31,490 $ 16,500 $ 14,990 $ 31,490 PROJECT I STAFF 0.02 MANAGEMENT IFTE\ CONTRACT -53- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96775 Citywide Bicycle / Pedestrian Plan STREETS ~ DESCRIPTION . LOCATION This project provides for the development of a City-wide Bicycle Master Plan that would evaluate existing bicycle conditions and incorporate an integrated plan including access to parks and open space areas. The Master Plan is scheduled for completion in October 2006 and will be used to prioritize future bicycle projects, ~ - COMMENTS The City applied for Transportation Development Act Article 3 funding in the amount of $45,144 that would partially fund the development of the Plan. Supplementary funds from the Measure B Bicycle Program would be used to fully fund the project. This CIP will allow completion of the following City Council High Priority Goal: 2006-2007 GOAL 1. Develop a City-wide Bicycle Master Plan including bicycle access to parks and open space areas ~ . FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design / Inspection $ 20,555 211 $ 39,000 $ 6,144 $ 45,144 Other Contract Services 60.144 227 13,500 22,255 35,755 Land I Right of Way Improvements Machinery I Equipment Miscellaneous 200 . TOTAL $ 80 899 $ 52,500 $ 28,399 $ 80,899 PROJECT I STAFF 0.06 MANAGEMENT IFTE\ CONTRACT -54- '- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96840 Scarlett Drive STREETS Iron Horse Trail Extension ~ DESCRIPTION. LOCATION e This project would provide an extension of Scarlett Drive and relocate and enhance a portion of the Iron Horse Trail. The roadway element is a connection between Dougherty Road and Dublin Boulevard (within the former Southem Pacific Railroad Right-of-Way). COMMENTS - , '" \ ,. .......,"*'- \.. \ -.--' , ,. i ~_. c ._.. The extension of Scarlett Drive, which is included in the Dublin General Plan, will relieve traffic congestion at the Dougherty Road/Dublin Boulevard intersection, especially for BART Station-bound traffic, The project costs will need to be funded by developer contributions, County-Wide half-cent transportation sales tax, Eastem Dublin Traffic Impact Fees (Category 2), and Contra Costa County contributions, Approximately $81,955 in project specific mitigation contributions are available for this project. ~ This project is included in the voter-approved Alameda County Transportation Expenditure Plan funded by the half-cent sales tax. The sales tax funding programmed for this project is presently $5.82 million, and is subject to approval by the Alameda County Transportation Improvement Authority (ACTIA). A portion of Scarlett Drive from Dougherty Road to Houston Place was construcied by a private developer as part of the Scarlett Place housing development, located next to Scarlett Drive. The value of the dedicated street right-of-way and street improvements was estimated at $2,386,360. The total cost of the project .has been reduced by this amount to reflect this improvement. A future development that could Impact this project Is the City General Plan Amendment being proposed by the Federal Government at Camp Parks. This development would be located on the southem part of the Camp Parks property generally bounded by Dublin Boulevard, Dougherty Road, Amold Road, and 5th Street. Any proposed streets within this area could impact the extension of Scarlett Drive. Project development, including preliminary engineering and environmental work, was performed in Fiscal Year 2005- 2006, using traffic mitigation fees specifically collected for this project. Design work is proposed for Fiscal Year 2007- 2008, right-of-way acquisition in Fiscal Year 2008-2009, and construction In Fiscal Year 2009-2010, FINANCINGIYEARS SCHEDULE ESTIMATEO COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 787,160 217 $ 3,500,000 $ 2,323.465 $ 5.823,465 Other Contract Services 783,956 300 $ 234,632 $ 495,817 . 1,806,145 2,426,378 4,962,972 Land I Right of Way 5,170,000 Improvements 4,023,352 Machinery I Equipment Miscellaneous 21,969 TOTAL $ 10,786,437 $ 234,632 $ 495,817 $ 5,306 145 $ 4,749,843 $ 10,786,437 PROJECT I STAFF 0.16 0.16 0.32 MANAGEMENT IFTE) CONTRACT 2.92 -55- '- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96850 Dougherty Road Improvements - STREETS North of Amador Valley Boulevard to North of Houston Place ~ DESCRIPTION - LOCATION 9 - This project consists of two phases. The first phase widened the travel lanes by removing existing dirt medians on Dougherty Road and replacing them with new pavement. This completed the ultimate pavement improvements for southbound traffic for this segment of Dougherty Road. A second phase of this project will widen Dougherty Road from four to six lanes and will include landscaped medians from Amador Valley Boulevard to north of Houston Place. .... , '" \ l' .....~......... \.. \ ,.- l' "{ .....,. C \ .._...- '" Q iI i5 u ~ - COMMENTS The first phase of this project allowed the two southbound lanes to move away from the westerly curb, thus improving intersection sight distance and providing an area along the curb for bus stops, emergency parking and on-street bicyclists. The City received an Intermodal Surface Transportation Efficiency Act (lSTEA) Grant to fund the bulk of this project. The City also overlaid this segment of Dougherty Road, including a portion of Dougherty Road north of Amador Valley Boulevard. The second phase of this project is anticipated to be funded by Traffic Impact Fees, including contributions from the Dougherty Valley (Contra Costa County) projects and eastern Dublin. To date, approximately $168,675 of project mitigation contributions have been collected and are available for this project. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 450,959 206 $ 139,186 $ 139,186 Other Contract Services 149,090 210 285,044 285,044 Land I Right of Way 217 62,269 62,269 Improvements 3,481,346 220 69,340 69,340 Machinery I Equipment 300 14,430 $ 3,664,698 3,679,128 Miscellaneous 153,572 TOTAL $ 4,234,967 $ 570,269 $ 3,664,698 $ 4,234,967 PROJECT I STAFF 0.82 MANAGEMENT IFTE\ CONTRACT 0,26 -56- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96852 Dougherty Road Improvements - STREETS Houston Place to 1-580 DESCRIPTION - LOCATION 9 This project provides for acquisition of right-of-way and widening of Dougherty Road between 1-580 and Houston Place, and required improvements at the intersection of Dublin Boulevard and Dougherty Road. To accommodate the necessary left-tum, right-turn and through lanes, the following improvements are proposed: .... , II ' 't _.......-. "< \.. \ -.,.-- C \ '.......oo!!! -.. 1) Widen northbound Dougherty Road between 1- 580 and Dublin Boulevard 2) Widen southbound Dougherty Road between the 1-580 westbound onramp and Dublin Boulevard 3) Widen southbound Dougherty Road between Dublin Boulevard and Sierra Lane 4) Widen westbound Dublin Boulevard between Dougherty Road and approximately 500 feet east of Dougherty Road 5) Widen westbound Dublin Boulevard between Dublin Court and Dougherty Road 6) Widen eastbound Dublin Boulevard between Dublin Court and Dougherty Road COMMENTS Recent traffic studies have indicated the need to widen Dougherty Road and Dublin Boulevard to improve the level of service at the intersection of the two roadways, which is necessary to accommodate planned growth in the Dublin General Plan and the proposed Transit Village at the eastern Dublin BART Station, The project cost is proposed to be funded by developer dedications/contributions. Traffic Impact Fees (TIF), and/or outside grants. The City will have approximately $6,763,962 in Dougherty Valley TIF in Fiscal Year 2006-2007 which can be used for this project. The Downtown TIF program is intended to cover 16% of the total project cost when sufficient funds are collected from this program. The project is also proposed to be funded by $6,159,432 of Eastem Dublin Traffic Impact Fees (Category 2), Preliminary engineering and environmental work for this capital project were completed in Fiscal Year 2003-2004. Design and right-of-way acquisition started in Fiscal Year 2004-2005, with completion in Fiscal Year 2006-2007. Construction is scheduled to start in Fiscal Year 2006-2007. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2Dl0-2011 Totals Design I Inspection $ 889,109 300 $ 2,830,570 $ 12,923,394 $15,753,964 Other Contract Services 1,123,425 land I Right of Way 8,665,017 Improvements 5,039,204 Machinery I Equipment Miscellaneous 37.209 TOTAL $ 15,753,964 $ 2,830,570 $ 12,923,394 $ 15 753,964 PROJECT I STAFF 0.97 MANAGEMENTfFTE\ CONTRACT 1.20 '- -57- - 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96870 Saint Patrick Way - STREETS Reaional Street to .Golden Gate Drive - DESCRIPTION - LOCATION g' This project will construct a 2-lane roadway between Golden Gate Drive and Regional Street, south of and parallel to Dublin Boulevard. - , \ "'i _."..- \... \ \ok ,..---- "{ -{ ,..,.. Co \ .._-"'- ~ - COMMENTS The need for a connector road for three long commercial cul-de-sacs was first identified in the City's original Downtown Study, This need Is becoming more apparent as this portion of the Central Business District develops further and the proposed BART parking lot is constructed along Golden Gate Drive. The section of Saint Patrick Way between Amador Plaza Road and Golden Gate Drive was constructed by the Alameda County Transportation Authority (ACTA) as part of the 1-580/1-680 Interchange Improvements, It is anticipated that the City's project, between Golden Gate Drive and Regional Street, will be funded through private contributions in the form of the Downtown Traffic Fee, BART mitigation funds, and developer-built mitigation Improvements. For the purpose of this Capital Project, the cost estimate Is based only on the portion of Saint Patrick Way that is anticipated to be built by the City, which is physically the easterly one-third of the roadway segment. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 176,735 300 $ 6,942 $ 592,490 $ 1.107,600 $ 1,707,032 Other Contract Services 113,700 Land I Right of Way 522,130 Improvements 893,100 Machinery I Equipment Miscellaneous 1,367 TOTAL $ 1,707,032 $ 6,942 $ 592,490 $ 1,107,600 $ 1,707,032 PROJECT I STAFF 0.10 0,26 MANAGEMENT IFTEI CONTRACT 0,17 -58- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96920 . Dublin Boulevard Improvements - STREETS Villaae Parkwavto Sierra Court DESCRIPTION - LOCATION e .... , \A \"'( .-........ \.. ,_..,..--- -" ~ This project widened and overlayed Dublin Boulevard from Village Parkway to Sierra Court including the Dublin Boulevard bridge over Alamo Canal. The project increased the capacity of this segment of Dublin Boulevard from 4 lanes to 6 lanes plus bike lanes. It also included the Improvement of Alamo Canal under the Dublin Boulevard bridge to protect the bridge piers and it restored the failed segment of Alamo Canal bike trail undemeath the bridge. ~ '- COMMENTS Traffic model studies indicated the need for Dublin Boulevard to become six lanes wide to avoid heavy congestion at intersections in the future. The City received $3,080,268 under the State Transportation Improvement Program (STIP) and $400,000 of CMA Transportation Improvement Program (TIP) funds for this project. In addition, the City utilized $1,604,667 in Developer Fees. Also included in the project is a recycled waterline and other appurtenances requested by Dublin San Ramon Services District (DSRSD) to be included in the project. The City will be reimbursed by DSRSD for all of this additional work. The overhead utilities along the roadway were undergrounded under CIP Project # 96080 and included in the construction contract to facilitate construction. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 708,587 Other Contract Services 1,179,246 001 $ 142,845 $ 142,845 Land I RighI of Way 513,687 206 421,635 421,635 Improvements 3.422,931 219 3,050,268 3,080,268 Machinery I Equipment 228 400,000 400,000 Miscellaneous 10.074 300 1,604,667 $ 185,110 1,789,777 TOTAL $ 5,834 525 $ 5,649,415 $ 185,110 $ 5,834,525 PROJECT I STAFF 0.08 MANAGEMENT (FTE\ CONTRACT -59- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY 96930 Dublin Boulevard Improvements . STREETS Sierra Court to Dublin Court '- DESCRIPTION - LOCATION e This project will widen Dublin Boulevard from Sierra Court to Dublin Court and underground existing overhead utilities, This project will increase the roadway capacity from four to six lanes, ... , 1lI \ "t _~----- '" \.. \-..-..-" C \ l' _..-~ l!i 1i I ~ COMMENTS This is the third phase of the Dublin Boulevard widening. The widening of this segment of Dublin Boulevard will complete the Improvements on Dublin Boulevard from San Ramon Road to Dougherty Road. Recent traffic studies have shown that six lanes of traffic will be needed as Dublin continues to expand to the east. It is anticipated that this project will be funded through Traffic Impact Fees (TIF) and outside grants. Through the end of Fiscal Year 2005-2006, approximately $602,458 of project mitigation contributions have been collected and are available for this projectlly for this project. In addition, the project may be funded from Category 2 Eastem Dublin TIF fees. The budget proposes to proceed with preliminary engineering and environmental work in Fiscal Year 2010-2011, Insufficient funding is available within the CIP time frame to address: design; land acquisition; and construction. Existing overhead utilities will also need to be relocated along Dublin Boulevard prior to the road improvements, It is anticipated that insufficient Public Utility Commission Rule 20A funds will be available in the next five years to reimburse the City for these improvements. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 255,896 Other Contract Services 120,941 300 $ 119,495 $ 119,495 Land I Right of Way 549,477 Improvements 1.763,748 Machinery I Equipment Miscellaneous 57,858 Insufficient Funding within CIP Time Frame 2.628,425 TOTAL $ 2,747,920 $ 119,495 $ 2,747,920 PROJECT I STAFF 0.18 MANAGEMENT IFTE\ CONTRACT -60- - ~ ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY N/A Tri-Valley Transportation Development Fee STREETS Regional Transportation Proiects DESCRIPTION - LOCATION This project would contribute to the construction of the following Regional Transportation projects: 1) 1-580/1-680 Interchange Improvements (Comp/ete) 2) Improvements - SR 84 between 1-580 and 1-680 3) 1-680 Auxiliary Lanes from Bollinger Canyon Road to Diablo Road 4) West Dublin/Pleasanton BART Station a,) $4 million TVTDF obligation - fulfilled using 80% funds b.) $2.5 million TVTDF (20% setaside funds) advance to BART - $1,25 million FY 2006-2007 and $1,25 million FY 2008-2009 5) 1-580 HOV Lanes between Santa Rita Road and Greenville Road 6) 1-680 HOV Lanes between SR84 and Sunol Grade 7) Improvements to the 1-580/San Ramon Road Interchange (Dublin portion of project complete) 8) 1-680/A1costa Blvd Interchange Improvements 9) Crow Canyon Road Safety Improvements west of Bollinger Canyon Road 10) Vasco Road Safety Improvement North of 1-580 11) Express Bus Service in the Tri-Valley Area COMMENTS The seven Tri-Valley jurisdictions (Dublin, Pleasanton, Livermore, Alameda County, San Ramon, Danville and Contra Costa County) are collecting Tri-Valley Transportation Development Fees (TVTDF) from developers as a mitigation for new developments in the Tri-Valley area. These fees are to be collected and used to construct projects on the above project list. The local match for the 1-580/1-680 Flyover Project, which was compieted in June 2002, was funded first, and the remaining projects were prioritized based on the recently adopted Strategic Expenditure Plan 2004 Update through the development of a funding priority list. The TVTDF is projected to generate $93.9 million over the lifetime of the program, of which approximately $22,536 million is expected to be collected in Dublin. Approximately $5,716,600 has been disbursed to date, excluding the 20% set-a-side funds for the West Dublin BART Station. Each jurisdiction submits 80% of the fees collected to the Tri-Valley Transportation Council (TVTC) and retains 20% of the fees collected to fund top priority projects. Dublin designated the 1-580/San Ramon Road Interchange and the West Dublin BART Station as its two top priority projects for the 20% set-aside monies. The 1-580/San Ramon Road Interchange project on the Dublin side of 1-580 was completed in 2004, and the West Dublin BART Station Is in the planning stages, In 2003, the TVTC appropriated $800,000 in 80% TVTDF funds for the 1-580/San Ramon Road Interchange project, which was expended in conjunction with Dublin's 20% set-aside funds for construction of this project in 2004. Additionally, the City received $4,000,000 in Fiscal Year 2003-2004 from the 80 % TVTDF for the West Dublin BART Station project, and passed these funds through to BART for use on this project. In 2006-2007 and 2008-2009 It Is proposed to use 20% TVTDF funds for the West Dublin BART Station project pursuant to its agreement with BART, Alameda County and the City of Pleasanton. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals . Design !Inspection 300 $ 1,250,000 $ 1,250.000 $ 2,500,000 Other Contract Services Land I Right of Way Improvements $ 14,319,400 Machinery I Equipment Miscellaneous 2,500,000 Insufficient funding within CIP time frame $14,319,400 .- TOTAL $ 16,819,400 $ 1,250000 $ 1,250,000 $16819,400 PROJECT I STAFF MANAGEMENTIFTEl CONTRACT -61- ~ .2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY N/A Bike Lane. Amador Valley Boulevard STREETS Staaecoach Road to Douahertv Road DESCRIPTION - LOCATION 9 This project would construct a Class 2 bicycle lane along the north side of Amador Valley Boulevard between Stagecoach Road and Dougherty Road to allow for the exclusive use of bicycles and pedestrians, - , '" \ "t ..-..-."- \.. \ ,.- "t '( ....-- C \ ._--'" ~ ~ COMMENTS This Bike Lane Project on Amador Valley Boulevard will connect the Iron Horse Trail, the Alamo Creek Bike Path, and the Dougherty Road Bike Path, As of the end of Fiscal Year 2005-2006, developer fees in the amount of approximately $62,962 have been collected for this project. The balance of the project is proposed for funding from future Measure B Bike/Pedestrian Funds, ~ FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 79,675 227 $ 224,038 $ 224,038 Other Contract Services 8,023 300 62,962 62,962 Land I Right of Way Improvements 197,762 Machinery I Equipment Miscellaneous 1,540 . TOTAL $ 287,000 $ 287,000 $ 287,000 PROJECT I STAFF 0,27 MANAGEMENTIFTE\ CONTRACT -62- ~ 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY N/A Dublin Boulevard. STREETS , Riaht Turn at Villaae Parkwav - DESCRIPTION - LOCATION e - , \II \"t _......-.. \.-:......,..-... This project will construct an eastbound right-tum lane on Dublin Boulevard at Village Parkway. - COMMENTS The 1-58011-680 Direct Connector Project identified the need to construct an eastbound right-turn lane on Dublin Boulevard at Village Parkway. This project will accommodate additional traffic from downtown Dublin attracted to the new 1-680 northbound on-ramp at Village Parkway and will improve the level of service at the intersection of Dublin Boulevard and Village Parkway. This project will be funded from available Traffic Impact Fees (Eastem Dublin TIF Category 3). FtNANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2008-2007 2007-2008 2008-2009 2009-2010 2010.2011 Totals Design I Inspection $ 70,200 300. $ 200,781 $ 473,153 $ 673,934 Other Contract Services 12,116 Land I Right of Way 145,163 Improvements 444,721 Machinery J Equipment Miscellaneous 1,734 TOTAL $ 673,934 $ 200,781 $ 473,153 $ 673,934 PROJECT -rSTAFF 0,10 0.10 MANAGEMENT IFTE\ CONTRACT -63- '- 2006-2011 CAPITAL IMPROVEMENT PROGRAM . PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY N/A Dougherty Road Improvements - STREETS Amador Valley Boulevard North to City Limits DESCRIPTION - LOCATION 9 This project consists of constructing the ultimate northbound lanes from Amador Valley Boulevard north to the Dublin City Limits. This would make Dougherty Road a six-lane facility. .... , lA \"'t _---..... \. \ .-..-.. "{ -{ -..- C \ _..- ~ ~ COMMENTS The present configuration of the road is four lanes; however, the easterly lane is in the future median. This project will widen Dougherty Road to a six-lane divided roadway with landscaped medians within the limits of the project. The need for this project is being driven by development in the Dougherty Valley, It Is anticipated that developers' Traffic Impact Fees, including Contra Costa County's Dougherty Valley fees, will fund the project. In Fiscal Year 2002-2003, Dougherty Valley impact fees funded the traffic signal at the Intersection of Dougherty Road and Willow Creek Drive, Through the end of Fiscal Year 2005-2006, the Traffic Impact Fees collected specifically for this project is approximately $377,543. . - FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design I Inspection $ 430.599 Other Contract Services 163.007 Land I Right of Way Improvements 3,372,115 Machinery / Equipment Miscellaneous 118.837 Insufficient funding within CIP time frame $ 4.084,558 TOTAL $ 4,084,558 $ 4,084,558 PROJECT I STAFF MANAGEMENT IFTEl CONTRACT -64- - 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY New Dublin Boulevard Bridge Resurfacing STREETS at Alamo Canal DESCRIPTION - LOCATION e This project will resurface the existing bridge deck on Dublin Boulevard across the Alamo Canal. .... , lA \ "{ _......"..- \.. \ -...... "{ "l .-.-. C '_ .....- ~ COMMENTS California's Department of Transportation (Caltrans) is responsible to inspect all bridges in California. A recent Caltrans inspection report recommends that the Dublin Boulevard bridge deck at Alamo Canal be resurfaced with a protective chemical treatment. The older portion of the bridge is experiencing some deterioration. Despite the fact that the widened portion of the bridge, the entire bridge surface has to be coated for the treatment to be effective. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2010-2011 Totals Design !Inspection $ 6,704 206 $ 29,009 $ 29,009 Other Contract Services Land I Right of Way Improvements 22,205 Machinery I Equipment Miscellaneous 100 TOTAL $ 29,009 $ 29,009 $ 29,009 PROJECT I STAFF 0,06 MANAGEMENT (FTE) CONTRACT -65- '- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY New East Dublin BART Station STREETS Corridor Enhancement - Dublin Boulevard - Tassajara Road to Clark Avenue DESCRIPTION - LOCATION e This project will improve a variety of transportation modes by improving pedestrian, transit and bicycle facilities leading to the East Dublin BART Station. The enhancements will primarily. be on Dublin Boulevard, the arterial directly serving the station. The project includes the following: .... , -- ..".-,,,- ,-' '"' \ 1" _.-.-- \. \ -..-" '( -.....- C ," .-..".. -,- 1) Gateway feature and landscaping at the intersection of Dublin Boulevard and Dougherty Road 2) Dublin Boulevard streetscape enhancement including replacement of sidewalk tree grates and installation of Identity markers, median and bridge railing treatment and City entrance signs 3) Installation and/or replacement of bus shelters along Dublin Boulevard 4) Widening of the Iron Horse-to- T assajara Creek Bikeway to 12 feet along the north side of Dublin Boulevard ..-..,..... "'so COMMENTS In 2005, the City applied for Housing Incentives Program (HIP) funds .through the Metropolitan Transportation Commission (MTC), in conjunction with the high density housing component of the Dublin Transit Center project. With the City approval of high density housing next to the BART Station, MTC has granted $1,743,000 of HIP funds to the City. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 201 0-2011 Totals Design I Inspection $ 177,400 206 $ 42,750 $ 91,000 $ 93,250 $ 227,000 Other Contract Services 329,600 210 207,000 514,700 1,021,300 1,743,000 Land I Right of Way Improvements 1,459,000 Machinery I Equipment Miscellaneous 4,000 TOTAL' $ 1 970 000 $ 249,750 $ 605 700 $ 1,114,550 $ 1,970,000 PROJECT 1 STAFF 0.36 0.50 0,58 MANAGEMENT IFTE\ CONTRACT -66- 2006-2011 CAPITAL IMPROVEMENT PROGRAM PROJECT NUMBER PROJECT DESCRIPTION ACTIVITY New West Dublin BART Station STREETS Corridor Enhancement - Dublin Boulevard - Hansen Drive to Clark Avenue DESCRIPTION - LOCATION 9 This project consists of several improvements in the corridor of the West Dublin BART Station which is scheduled to start construction in 2006, The improvements will primarily be on Dublin Boulevard, the arterial directly serving the station. The main features of the project are: - , ~.~ ..~ \ ,. .."'...... \..\ 1'"' ........ "( _.- C \,. _"'.......... -~. 1) Dublin Boulevard streetscape enhancement, including replacement of sidewalk tree grates and installation of identity markers, median and bridge railing treatment and city entrance sign 2) Improvements at the vicinity of Dublin Boulevard and Donlon Way including raised landscaped median, sidewalk bulbouts and angled parking 3) Widen sidewalks along Dublin Boulevard to 8 feet between the 1-680 freeway overpass and Village Parkway . 4) Install and/or replace bus shelters along Dublin Boulevard 5) Raise catch basin grates along Dublin Boulevard to improve rideability and bicycle safety COMMENTS In 2005, the City applied for Housing Incentives Program (HIP) funds through the Metropolitan Transportation Commission (MTC), In conjunction with the high density component of the Dublin Transit Center project. Upon issuance of the building permits for the Avalon Bay housing development, MTC will grant $1,257,000 of HIP funds to the City, The permits are anticipated to be approved in June/July 2006. FINANCINGIYEARS SCHEDULE ESTIMATED COSTS Fund Prior Years 2006-2007 2007-2008 2008-2009 2009-2010 2011l-2011 Totals Design I Inspection $ 133,870 206 $ 42,750 $ 65,620 $ 55,000 $ 163,370 Other Contract Services 231,000 210 132,500 388,100 736,400 1,257,000 Land I Right of Way Improvements 1,052,000 Machinery I Equipment Miscellaneous 3,500 . TOTAL $ 1,420,370 $ 175,250 $ 453,720 $ 791,400 $ 1,420,370 PROJECT I STAFF 0,36 0,35 0,39 MANAGEMENT IFTE\ CONTRACT -67-