HomeMy WebLinkAbout6.5 Lands&LiteDist83-2Stag
CITY CLERK
File # D~~[(j-[gJ~
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: July 20, 2004
SUBJECT:
EXHIBITS ATTACHED:
RECOMMENDATION: ~l)
2)
~ 3)
4)
5)
FINANCIAL STATEMENT:
Public Hearing: Landscaping and Lighting District No. 83-2
(Tract 4719 - Stagecoach Road)
Report Prepared by: Melissa Morton, Public Works Director
1)
Resolution approving Engineer's Report, confirming diagram
and assessment, and ordering levy of assessment
Engineer's Report and Assessment Diagram
Informational Newsletter
2)
3)
Open public hearing
Receive Staff Report
Receive public comment
Close public hearing and deliberate
Adopt resolution approving Engineer's Report, confirming
diagram and assessment, and ordering levy of assessment
2004-2005 Sources and Use of Maintenance Assessment District Funds
Revenues:
Total Amount Proposed to Be Assessed:
Estimated Interest Revenue:
Estimated Prior Year Collections and Penalties
Less Estimated Collection and Delinquency Cost:
Net Total Revenues
$61,568
1,172
148
0.047)
$61,841
Expenditures .-
Contract Maintenance and Utilities:
Administration and Engineering:
Total Operating Expenses:
$58,974
1.250
$60,224
The above calculations include a proposed consumer price index increase of
approximately 0.5% over the 2003-2004 assessment. Please see Description below
regarding the source and reasons for the requested increase. Based on the above,
revenues exceed expenditures and a minor amount of reserve funds will be added.
---------------------------------------------------------------
g: \assessdi st\83 -2\83 - 2staffrepthrg2003
COPIES TO:
\6QL-
ITEM No.M
\J
DESCRIPTION: In 1983, the City of Dublin fonned Landscaping and Lighting
Assessment District No. 83~2 for the purpose of maintaining landscaping within Tract 4719. The District
originally included Stagecoach Park and Stagecoach Road north of the City Limit, but now includes only
roadway landscaping along Stagecoach Road and on the "interior slopes" (Coral Way and Agate Way)
within the Dublin Hills Estates development. The maintenance cost for Stagecoach Park, as well as the
undeveloped Dougherty Hills Park, is paid by the City through the Park Maintenance Operating Budget
and is not a part of this Assessment District.
The estimated June 30, 2003, reserve for this District is projected to be $34,449. The actual reserve will
not be known until the City closes its books and accrues the necessary revenues and expenses.
The spread of assessments assigns 61.6% of the total assessment to the singl~family homes of Dublin Hills
Estates and 38.4% to the Amador Lakes Apartments.
In 2003~2004, Staff conducted a mailed ballot to all of the property owners in this District proposing an
increased assessment in order to maintain and replace certain landscaping improvements. In addition to the
lOOAt increase in assessment rates the proposed Engineer's Report also included an escalation clause for
succeeding years that allows the maintenance cost to increase according to the Consumer Price Index and
the utility cost to increase according to the actual cost of utilities. The assessment in the District had not
been increased for ten years prior to 2oo3~2004.
The results of the election were in favor of the increase, and the current proposed engineer's report
includes the approved assessment rates and a cost of living increase of 0.5%, conforming with the April
2004 Consumer Price Index. The assessment to singl~family property owners in the Dublin Hills Estates
development is proposed to be $252.84 per singl~family home, an increase of $1.26 over the 2003~2004
assessment. The Amador Lakes Apartments property is proposed to be assessed at a rate of $42.75 per
dwelling unit, an increase of$0.21 over the 2003~2004 assessment.
Staff mailed a newsletter to property owners (Attachment 3) along with a copy of the public hearing notice
and scheduled an informational meeting for the evening of July 15th to answer questions and discuss any
issues related to maintenance activities or the proposed assessment.
Staff recommends that the City Council conduct a public hearing, deliberate~ and adopt the Resolution
approving Engineefs Report, confinning diagram and assessment, and ordering levy of assessment
;)6bd-
RESOLUTION NO. -04
A RESOLUTION OF THE CITY COUNcn.
OF THE CITY OF DUBLIN
lób)L
*******
APPROVING ENGINEER'S REPORT, CONFIRMING DIAGRAM AND ASSESSMENT
AND ORDERING LEVY OF ASSESSMENT
CITY OF DUBLIN LANDSCAPING AND LIGHTING MAINTENANCE ASSESSMENT DISTRICT 83-2
(STAGECOACH ROAD)
WHEREAS, by its Resolution No. 037..04, a Resolution Din:cting Preparation of Annual Report for
City of Dublin Landscaping and Lighting Maintenance Assessment District No. 83~2 (the "District"), this Council
desig'J:~ted the City Engineer as Engineer of Work and ordered said Engineer to make and file a report in writing in
accordance with and pursuant to the Landscaping and Ligbting Act of 1972; and
WHEREAS, said report was made and filed with the City Clerk and duly considered by this Council
and found to be sufficient in every particular, whereupon it was determined that said report should stand as Engineer's
Report for all subsequent ProœeðiT under and pursuant to the aforesaid Resolution and that July 20, 2004, at 7:00
p.m. in the Council Chambers, Dublin Civic Center, 100 Civic Plaza, Dublin, California, was appointed as the time and
place for a hearing by the Council on the question of the levy of the proposed assessment, notice of which hearing was
mailed, published and posted in accordance with Govermnent Code Section 54954.6; and
WHEREAS, at the appointed time and place, said hearings were held, and all persons interested desiring
to be heard were given an opportunity to be heard, and all matters pertaining to said levy were heard and considered by
this Council, and this Council thereby acquired jurisdiction to order said levy and oonfirmation of diagram and
assessment prepared by and made a part of the report of said engineer to pay the cost and expenses thereof;
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Dublin does hereby
approve that:
(a) The property owners owning more than fifty percent of the area of assessable land within the
Disttict had not, at the conclusion of said hearing, filed written protests against the said
proposed levy, or against the Engineer's Estimate of costs and expenses, or against the maps
and description, or against the diagram or the assessment to pay for the costs and expenses
thereof;
(b) The public interest, convenience, and necessity require that said levy be made;
(c) The Disttict benefited by said improvements and to be assessed to pay the costs and expenses
thereof, and the exterior boundaries thereof, are as shown by a map thereof filed in the office oftbe City Clerk, which
map is made a part hereof by reference thereto.
PASSED, APPROVED AND ADOPTED this 20th day of July, 2004.
AYES:
NOES:
ABSENT:
ABSTAINING:
Mayor
ATI'EST:
fJ,.5
,IJ2D'O~L
1U?~
City Clerk
,--.-.--.--. .
.....---.-".-..-
....-.---.-- - .--
·
·
·
· a:
· ><c<c
·
· Z~wZ
·
· I'-. ::::¡z>a:
· m:J..JO
· UJ
· <: ~o<c!:!:
· ;1; ~
· Coo..J
· ~ cn<c
· u..<t¡:¡:o
·
· <>ð OCLnLL.
· fi ¡
· >WoO
· ü
· <:( l1! "' ~:æ:~w
· 0 -«-~
· ~ '" O..J'w::t<c
¡;¡
¡;¡ ¡; <tgt-
Ncn
~
~o .
ZOO(/)
W""'::
::10::)
(/)~Z
æü~
(/)«0
(/)a:O
«~Z
u.0
ðO~
-(')~
(/),Z
>.....-
W 0
a:(J)W
~º
0>
CJ)...J-
00 0
CJ) CD
.....~::)
ü(J)
wã:w
z~a:
::)~w
"""')o~
()
<)
+..iJ
Œ
·
·
·
en
,..
r-..
"=t
I-
o
<C
a:
I-
..
~
It1
"U
c:::
::J
o
..c
t5
ï::
(¡)
is
.---
· .
· .
· .
· .
· .
.....
,.. ,..
~
w
::E: LL
UJ 0
"
Z
¡:::N
::I: ,
,,~
-0')
..J,...
C·
zO
<tZ
W~
Q,.U
«-
Ua:
C/)~
C~
zC
<t
..J
(f)
Z
o
(f)
>
w
a:
W
I-
<C
o
..J
o
co
:2
>-
(f)
o
~
o 0
>-~>-~
COüCOü
Z ..
ø Z
(f) 3:
w <C
o fS
v
Qcrj
8'-:
(ðZ
o
oww
ZI-....J
co<c<C
ooü
...., (f)
-:2, CJì. J d-
-' b
CITY OF DUBLIN
LANDSCAPING AND LIGHTING DISTRICT NO. 1983-2
(TRACT 4719)
FISCAL YEAR 2004-2005
ENGINEER'S REPORT
. .1.,
~ /lpvf-
L-) 00 \'2-
TABLE OF CONTENTS
1 ENGINEER'S LEITER ....................................................................................3
2 ESTIMA.. TE OF COSTS..................... ....... ............~. ..._ .................................. 5
¿r ~E~Oj[) OF ~jfÞjfÞOR~JrOl\r~El\r~.............................................................. ti
4 jfÞ ARCEL. LISTING ................................................................................................. 7
5 CER TI FI CA ~l 0 l\rS.. ............... ..................11. ............. ..... .... ..... .......... ...... .............. 8
507t/ d-
1
ENGINEER'S LEITER
WHEREAS, on March 16, 2004, the City Council of the City of Dublin,
California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted its
Resolution Directing Preparation of Annual Report for Maintenance Assessment District 1983~2
for the maintenance of improvements more particularly therein described; and
WHEREAS, said Resolution directed the undersigned to prepare and file a report
pursuant to Section 22565, et. seq., of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me
under said Act and the order of the Council of said City, hereby make the following assessment to
cover the portion of the estimated cost of the maintenance of said improvements and the cost and
expenses incidental thereto, to be paid by said District.
Summary of Assessment
(1) (2) (3)
As Filed As As Finally
Preliminarily Approved
Approved
Cost of Maintenance $58,974 $58,974
Incidental Expenses $38,363 $38,363
TOTAL COSTS $97,337 $97,337
Prior Year Collections & Penalties ($148) ($148)
Estimated 2004-05 Interest Income ($1,172) ($1,172)
Applied to 2004-05 Operating Cost
Estimated Surplus ITom 2003~04 Fiscal ($34,449) ($34.449)
Year
SUB-TOTAL ($35,769) ($35,769)
AMOUNT TO BE ASSESSED FOR $61,568 $61,568
FISCAL YEAR 2004-2005
1.2 LfìO! d-
As required by said Act, a diagram is hereto attached showing the exterior
boundaries of said landscaping maintenance assessment district and also the lines and dimensions
of each lot or parcel of land within said landscaping maintenance assessment district as the same
existed at the time of the passage of said resolution, each of which lots or parcels having been
given a separate number upon said diagram.
I do hereby assess the net amount to be assessed upon all assessable lots or parcels
of land within said landscaping maintenance assessment district by apportioning that amount
among the several lots or parcels in proportion to the estimated benefits to be received by each
such lot or parcel ftom the maintenance of said improvements, and more particularly set forth in
the list hereto attached and by reference made a part hereof
Said assessment is made upon the several lots or parcels of land within said
landscaping maintenance assessment district in proportion to the estimated benefits to be received
by said lots or parcels respectively ftom the maintenance of said improvements. The diagram and
assessment numbers appearing herein are the diagram numbers appearing on said diagram. to
which reference is hereby made for a more particular description of said property.
The scope of work shall be the maintenance of landscaping and irrigation within
the road right~of~way and within a public easement along Stagecoach Road between the limits of
Amador Valley Boulevard and the northerly City Limit.
Further, the scope of work shall include the maintenance of the slopes and
landscaping and irrigation of the slopes within a public easement for those slope areas to the rear
of Lots 80 through 86 and 37 through 48, all within Tract 4719.
Each lot or parcel of land assessed is described in the assessment list by reference
to its parcel number as shown on the Assessor's Maps of the County of Alameda for the Fiscal
y ear 2004~2005 and includes all of such parcels excepting those portions thereof within existing
public roads or rights of way to be acquired in these proceedings for public road purposes. For a
more particular description of said property, reference is hereby made to the deeds and maps on
file and of record in the office of the County Recorder of said County. Because the names of the
several owners are unknown to me, I hereby place the word "unknown" opposite the number of
each lot of parcel of land assessed, the amount assessed thereon, and the number of the
assessment.
Dated~ i'; ~f
~~J2~
Meli A. Morton, P.E.
Public Works Director
~ ~ð¿7¿/
EkR rr;1¿;/.u;o~
1ôQJd-.
2
ESTIMATE OF COSTS
The estimated cost for the maintenance of improvements described in this Report for Fiscal Year
2004~2005 is as follows:
Maintenance
Landscape Maintenance
Utilities
$37,068
$21.906
$58,974
Incidentals
Engineer's Report and Proceedings
County of Alameda Collection Costs (1.7%)
$1,250
$1,047
ContingenciesIReserve
$36.066
$38,363
Total EstillUlletl Costs
$97,337
8 DòJ d
3
METHOD OF APPORTIONMENT
The assessment spread for this District shall be calculated as follows: Sixty..one and six tenths
percent (61.6%) spread equally among the 150 singl~family lots; thirty~ght and four tenths
percent (38.4%) spread equally among the 553 apartment/condominium lots.
Lots 152 and 153, being park and open space, shall have a zero assessment. Lots 154 and 155,
being public agency owned, shall have a zero assessment.
To maintain service levels over time the annual maintenance cost shall be increased annually
beginning in fiscal year 2004~2005, by the percentage increase in the Bay Area Urban Wage Earner
Consumer Price Index ('"Index") (applies to all costs except utilities), plus any actual increase in the
cost of utilities (power and water).
SAMPLE CALCULATION:
Assuming an increase in the index of 1 % and a utility increase of 5%:
MAINTENANCE COST
LESS UTILITY COST SUBJECT TO RATE INCREASE ONL
ASSESSMENT SUBJECT TO INDEX INCREASE
INDEX INCREASE ASSUMED 1% 44,421 x.Ol =444
$44 421
444
S44 865
ENERGY COST
5% UTILITY RATE INCREASE 16.490X.05 = 824.50
NEW TOTAL MAINTENANCE COST
$62179.50
q {;2J! :J.--
4
PARCEL LISTING
Assessment & Property Number of Assessment 2004-2005
Lot Number Owners Units per Unit Total
Assessment
Lots 1 - 150, Individual 150 $252.84 $37,926
Tract 4719 Owners
Lot 152, Tract Public-Owned 0 $0.00 $0.00
4719
Lot 153, Tract Public-Owned 0 $0.00 $0.00
4719
Lot 154 Public~Owned 0 $0.00 $0.00
Lot 155 Public-Owned 0 $0.00 $0.00
Lots 1~553, Tract Individual 553 $42.75 $23,641
5180 Owners
District Total: 703 N/A $61,567
The complete parcel listing of assessments is provided on the following pages. The description of
each lot or parcel as part of the records of the County Assessor of the County of Alameda are, by
reference, made part of this Report.
¡() 66 / :J,
5
CERTIFICATIONS
I, the City Clerk of the City of Dublin, California, hereby certifÿ that the foregoing Engineer's
Report, including Assessment, in the amounts set forth in Column (1), with the diagram thereto
attached, was filed with me on June 15,2004.
I, the City Clerk of the City of Dublin, California, hereby
with the diagram thereto attached, was preliminarily approv
of said City by its Resolution No. 103~, duly adopted by sai
I, the City Clerk of the City of Dublin, California, hereby ce' t the foregoing Assessment,
with the diagram thereto attached, was finally approved and confirmed by the City Council of said
City by its Resolution No._~04, duly adopted by said Council on July 20, 2004.
I, the City Clerk of the City of Dublin, California, hereby certifY that a certified copy of the
Assessment was filed in the office of the County Auditor of the County of Alameda, California, on
2004.
J/6ð/d-
STAGECOACH ROAD (TRACT 4719)
LANDSCAPE MAINTENANCE ASSESSMENT DISTRICT
NEWSLETTER
July 2004
FACTS ABOUT THE ASSESSMENT DISTRICT
While the City pays the cost of maintaining the median landscaping through its General Fund for aU of the major
arterial streets, street-side landscaping that is installed in conjunction with resk:tential or commercial development Is
maintained either privately by a property owners' association, or by the City and funded through an assessment
district.
This Assessment District was formed In 1983 to maintain certain landscaping Improvements along Stagecoach
Road and on the "interior slopes" of the Dublin Hills Estates development (COral Way and Agate Way). The
following areas are maintained by the City as part of this District:
. Landscaping and irrigation within the road right~Of~W8Y and within a public easement along
Stagecoach Road between Amador Valley Boulevard and the norther1y City Umit.
. Landscaping and irrigation of the slopes within a public easement for those slope ateas to the rear of
Lots 80 through 86 and 37 through 48 of Tract 4719. These are the "Interior slopes" which face
houses on Agate Way and COral Way.
The annual landscape maintenance assessment is calculated by dividing estimated maintenance costs for the
coming year among tesidents of the singl.family homes of Dublin Hills Estates and the owners of the Amador Lakes
Apartments. The single-family homes are assigned 61.6% of the total assessment, divided evenly among the 150
parcels. The Amador Lakes Apartments are assigned 38.4% of the total assessment.
The funds collected through assessments are accounted for separately from other City fundS. These fundS can
only be used for specified expenses within the boundaries of the Assessment District.
The City is required to notify property owners each year regarding a required public hearing for the Assessment
District. State Law requires that this notice be given by means of a notice printed in a local newspaper and posted In
official City posting locations. A copy of the public hearing notice is included with this newsletter as a courtesy. The
public hearing regarding the 2004-2005 assessment will be held at the regular City Council meeting of July 20, 2004.
The meeting begins at 7:00 p.m. in the Council Chambers of the Dublin Civic center.
REÇOMMENDEDASSESSMENT
Prior to 2003, the assessment in this District had not been increased for 10 years. last year, the City proposed to
increase the assessment in this District by 10% in order to fund the cost of additional fertilization and plant material.
As required by law, a vote of the property owners was conducted. and the 10% Increase was approved. The
approval also Included an escalation clause that would allow the maintenance cost to be increased each year based
on the Consumer Price Index (Urban Wage Earners). The cost of utilities may Increase based on the actual cost of
the utilities. The Consumer Price Index (CPI) rate of Increase as of April 2004 was 0.5%. Therefore, the assessment
for 2004-05 is proposed to increase by 0.5%, resulting in the following proposed assessment:
$252.84 per single family lot (an Increase of $1.26)
$42.75 per apartment dwelling unit (an increase of $0.21)
MAINTENANCE ACTIVITIES
The City will continue to utilize TruGreen LandCare as its primary maintenance contractor in this District. MCE
Corporation will provide some supervision and irrigation repair services as needed to supplant TruGreen's work. The
District budget for 2004-05 is proposed to be as follows:
n3
¡Jfu) S ú.:tJ-er
--_..,._,_.~'-----
, .
J;). Ó?J I ~
Revenues:
Total Amount Proposed to Be Assessed:
Estimated Interest Revenue:
Estimated Prior Year Collections and Penalties
Less Estimated CoII8ction and Delinquency COst:
Net Total Revenues
$61,_
1,172
1.
(1.om
$81,841
Expenditures:
COntract Maintenance and utilities:
Administration and Engineering:
Total Operating Expenses:
$.,974
1.260
$80,224
Since projected revenues exceed expenditures, a small amount would be added to the reserve in the District. It is
important to maintain a reserve balance for the following reasons:
(1) The City does not receive income from an assessment until midway through a fiscal year. The reserve
therefore provides operating capital for the District until the funds are received from the assessor's office.
(2) In the event of an unforeseen emergency, such as a major inigation break or a catastrophic freeze, the
reserve provides funds for repairs or plant replacements.
During Fiscal Year 2003-04, the City conducted a street tree evaluation for the purpose of setting up a tree
maintenance program. The maintenance program will result in healthier trees and ultimately, less maintenance cost.
A number of missing trees and shrubs are now being replanted, and bedding areas are being filled in.
REPORTING VANDALISM AND MAINTENANCE PROBLEMS
The City's policy is to repair vandalism damage and eradicate graffiti as soon as we become aware of it. If you
notice vandalism occurring or are able to provide a description of vandals, please contact Dublin Police Services at
462·1212. If you notice damage or graffiti that has already occurred, or if you notice broken sprinklers or other types
of maintenance problems, please call the Public Works Department at 833--6630. We appreciate your helpl
If you have any questions about the proposed assessment or maintenance activities in this assessment district,
please call the City's Public Works Department at 833-6630.