HomeMy WebLinkAbout4.05 Investment Report 2nd Qtr 06-07
CITY CLERK
File # D[2J[2J[Q]-[3][O
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: February 6, 2007
SUBJECT:
City Treasurer's Investment Report for 2nd Quarter 2006-2007
Report Prepared by Paul S. Rankin, Administrative Services ~
Director and Lisa Hisatomi, Administrative Analyst II
ATTACHMENTS:
RECOMMENDATION:~
(~-"')
DESCRIPTION: The attached Investment Report details the City's investments as of December 31,
2006, in accordance with the Local Agency Investment Guidelines established by the State Treasurer.
Section I of the Report focuses on the primary investment portfolio. Section II details funds held by
Trustees and miscellaneous operating accounts. The focus of the discussion in this report will be upon
activity in the Primary Investment Portfolio. Changes in the investment portfolio and investment activity
for the second quarter of Fiscal Year 2006-2007 are discussed in the staff report below.
Quarterly Investment Report (December 31, 2006)
Section I - Primary Investment Portfolio
_ n/- Section II - Listing of Supplemental Monies Under City
( t^J'Y Possession and/or Control
\ Receive Report
INVESTMENT ACTIVITY DURING THE QUARTER
During the second quarter four securities totaling $14.52 million matured and three securities totaling $7
million were called for redemption prior to their maturity date. This resulted a total of $21,520,000 in
funds being available for reinvestment as summarized in the tables below:
INVESTMENTS MATURED DURING THE SECOND
Matu .
$3,000,000
$5,000,000
$3,000,000
$3,520,000
$14,520,000
10/19/2006
10/20/2006
12/14/2006
12/29/2006
ate
3.27%
3.00%
3.35%
3.00%
T e
FHLB
FHLB
FHLB
FNMA
Total
FHLB
FHLB
FHLB
Total
INVESTMENTS CALLED DURING THE SECOND QUARTER
Value a urity -
M ate
$1,000,000 08/16/2007
$3,000,000 09/28/2007
$3,000,000 12/22/2008
$7,000,000
11 /16/2006
12/28/2006
12/22/2006
COPIES TO:
ITEMNO.~
Document in quarterly investment report worksheets
....:::~>
,-".
Staff purchased four new securities during the period, as noted below:
INVESTMENTS PURCHASED DURING THE SECOND
T
FFCB
FHLB
FHLB
FARMER MAC
Total
$2,000,000
$3,000,000
$3,000,000
$2,000,000
$10,000,000
te
06/26/2008
11/09/2009
11/09/2011
12/14/2011
4.95%
5.35%
5.25%
5.40%
II~millJlllDisc
5.0955%
5.3500%
5.2500%
5.4000%
N/A
11/09/2007
04/26/2007
12/14/2007
The securities purchased included a Federal Farm Credit Bank (FFCB) investment which is not callable.
The other three purchases are callable as noted in the preceding Table. The FFCB investment was also
purchased at a slight discount which results in an increased yield. The types of securities purchased were
selected to add diversity to the City portfolio. All are AAA rated securities issued by agencies of the
Federal government. In December Staff began initial work with PFM Investment Consultants to prepare
an evaluation of the City portfolio. The Consultant is expected to issue their report in the next 90 days.
Staff will be monitoring cash flow needs with major Capital projects to start in the next six months
(Dublin Blvd / Dougherty Road; Shannon Center Replacement; other CIP Projects). With these plans
underway, Staff did not reinvest all of the maturing securities in securities. The funds were placed in the
Local Agency Investment Fund and other shorter term money market investments. The City maintains
adequate funds in more liquid investments, which are deemed sufficient to meet cash flow needs.
In the most recent quarter the average maturity for the Federal Security portion of the portfolio is
estimated at 1.6 years. This is an increase from the 1.3 average maturity reported as of September 30,
2006. It is important to note that this relates solely to the portion of the portfolio that has investments
with a stated term. It also assumes that the securities are not called before their stated maturity date.
DETAILED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent 62% of the Primary Portfolio. A detailed listing of each
security is provided in Section 1. The City portfolio assumes that the investments will be held to maturity
and there is not an active attempt made to trade existing securities. The City has staggered the maturity
dates within the portfolio and it is not anticipated that these funds will needed for expenditures prior to
maturity.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table below shows the total investment balance by source of
funds, for the second quarter of Fiscal Year 2006-2007 and as compared to one year ago. The distribution
between the types of funds remains relatively consistent with the General Fund representing
approximately half of the portfolio. The total portfolio has increased from one year ago by approximately
$13.3 million, the total amount shown as invested in the Primary Investment Portfolio is approximately
$7.1 million more than the amount shown at September 30,2006.
;)
:;:.,
-'
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS & QUARTERLY YIELD
(Second Qtr 2006/07 Compared To Second Qtr 2005/06)
Current Year Prior Year
Oct - Dec 2006 Oct - Dec 2005
112/31/2006 I % ot I 112/31/2005 I % ot I
. Balance . Total. . Balance .. Total
General Fund $58,534,037 50.0% $53,044,803 51.2%
Restricted - Special $4,945,688 4.2% $3,095,774 3.0%
Revenue (i.e. Gas Tax)
Restricted Assessment $547,222 0.5% $342,128 0.3%
Districts
Restricted - Impact
Fees; Housing In Lieu $41,983,790 35.9% $37,796,523 36.4%
Fees
Internal Service / $11,044,655 9.4% $9,448,553 9.1%
Replacement Funds
Total Invested $117,055,392 $103,727,781
Calculated Quarterly I I
Return 4.46% 3.69%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
Overall, the combined rate for the total portfolio increased from 4.20% at September 30, 2006 to 4.46% at
December 31, 2006. The general economic climate has supported increasing interest rates. However,
rates for new investments are relatively flat among different maturities. The second quarter increase was
attributable primarily to an increase in the rate of return on the City's investments in LAIF, as well as
increased rates for replacement of maturing investments.
The quarterly average for the City's LAIF investment was 5.11 % as of December 31, 2006, which was
higher than the 4.93% rate recorded for the quarter ending September 30, 2006. One year ago the LAIF
rate was at 3.57%
The schedule of investments, including the dates of maturity, contains adequate cash flow liquidity to
meet anticipated expenditures over the next six months. The investments and the schedule of investments
are in compliance with the City's investment policy and all applicable laws and regulations.
RECOMMENDATION:
Staff recommends that Council receive this report.
~r'
-.,)'b
I lO
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
2nd QUARTER FY 2006-2007
SECTION I
PRIMARY INVESTMENT
PORTFOLIO
L\ IS: Z ---- (:;1
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS :;) Ct) to
INCLUDING RATE OF RETURN
December 31, 2006
COUPON
MATURITY VALUE AT INTEREST CURRENT MARKET
INVESTMENT 1ST CALL DATE DATE MATURITY RATE YIELD VALUE
.
FEDERAL SECURITIES
FHLB 6/3/04 1/2/2007 1 4,480,000 3.000% 3.00% 4,480,000
FHLMC 1/3/2007 1 500,000 6.525% 6.52% 500,000
FHLMC 3/28/06 1/22/2007 1 4,275,000 4.750% 4.75% 4,274,102
FFCB 1/23/2007 1 421,000 4.600% 4.60% 420,869
FHLB 2/15/2007 1 4,000,000 4.875% 4.88% 3,998,760
FHLB 2/28/2007 1 2,000,000 5.000% 5.00% 1,998,760
FHLB 10/27/04 4/27/2007 1 3,000,000 3.150% 3.17% 2,981,250
FNMA 8/11/04 5/11/2007 1 3,000,000 3.250% 3.27% 2,980,320
FHLB 8/18/04 5/18/2007 1 2,000,000 3.000% 3.02% 1,984,380
FHLB 2/11/05 2/11/2008 2 2,500,000 3.420% 3.49% 2,453,125
FHLMC 4/27/05 4/28/2008 2 5,000,000 3500% 3.57% 4,896,800
FHLB 12/24/03 6/24/2008 2 9,000,000 3. 1 00% 3.19% 8,746,920
FFCB 6/26/2008 2 2,000,000 4.950% 4.96% 1,996,260
FHLB 9/30/03 6/30/2008 2 1,000,000 3.200% 3.29% 973,130
FHLB 2/28/07 8/28/2008 2 1,000,000 5.500% 5.50% 1,000,000
FHLMC 10/7/04 10/7/2008 2 5,000,000 3.300% 3.40% 4,853,650
FHLB 6/29/04 12/3/2008 2 2,180,000 4.000% 4.08% 2,139,125
FNMA 4/7/07 4/7/2009 3 5,000,000 3550% 3.66% 4,845,300
FHLB 6/15/07 6/15/2009 3 2,000,000 5375% 5.38% 1,998,120
FHLB 4/19/05 10/19/2009 3 5,000,000 4.250% 434% 4,893,750
FHLB 11/9/07 11/9/2009 3 3,000,000 5350% 5.37% 2,991,570
FNMA 4/26/07 4/26/2011 5 2,000,000 5.670% 5.67% 2,001,260
FHLB 4/26/07 11/9/2011 5 3,000,000 5.250% 5.25% 2,998,140
FARMER MAC 12/14/07 12/14/20] 1 5 2,000,000 5.400% 5.44% 1,987,120
TOTAL FEDERAL SECURITIES $73,356,000 4.07% $72,392,711
MUTUAL FUNDS
Union Bank U.S. Govt Securities $5,482,944 5.19% $5,482,944
Bank of America Columbia Funds Government Reserves $10,000,187 5.08% $10,000,187
TOTAL MUTUAL FUNDS $15,483,131 5.12% $15,483,131.
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAIF) $29,179,550 5.11% $29,179,550
TOTAL INVESTED PORTFOLIO $118,018,681 4.46% $117,055,392
Year to Date Change in Market Value on Investments $0
Maturity Schedule Summary of Portfolio (Assuming None of Securites are called prior to Maturity)
Money Market Funds/LAIF (1 day liquidity)
Maturing in 1 year or less
Maturing in 1-2 years
Maturing in 2-3 years
Maturing in 3-4 years
Maturing in 4-5 years
$44,662,681
$23,676,000
$27,680,000
$15,000,000
$0
$7,000,000
38%
20%
23%
13%
0%
6%
Total Portfolio
$118,018,681
100%
1/25/20078:19 AM
ITEM 1
.3 LC
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
December 31, 2006
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Farm Credit Bureau (FFCB)
Federal National Mortgage Assn (FNMA)
Federal Home Loan Mortgage Corp (FHLMC)
AVERAGE
MARKET %OF MATURITY
VALUE PORTFOLIO YEARS
$43,637,030 37.42% 1.5
2,417,129 2.05% 1.2
9,826,880 8.47% 2.1
14,524,552 12.52% 1.1
1,987,120 1.69% 5.0
72,392,711 (1) 62.16% 1.6
Federal Agricultural Mortgage Corporation
(FARMER MAC)
SUB -TOTAL GOVT/AGENCY
Mutual Funds
Union Bank U.S. Govt Securities
5,482,944
4.65%
N/A
Bank of America Columbia Government
Reserves Capital Fund
10,000,187
8.47%
N/A
LAIF
29,179,550
24.72%
N/A
GRAND TOTAL
$117,055,392
100.0%
NOTES:
(1) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
1/24/2007 9:04 AM
ITEM 2
4 tJ6 lC:
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
2nd QUARTER FY 2006-2007
SECTION II
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
. OPERATING FUNDS
. SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of December 31, 2006
5'
LfJ
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the case of Operating Funds in bank accounts, the amount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Non-Cate2orized - Cash
Cash RegistersIPetty Cash - City
Subtotal
Balance
12/31/2006
$1,000.00
$1,000.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
General Led2er
Balance 12/31/2006
Bank Balance
12/31/2006
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
$115,794
$9,060,179
NATIONS BANK
U.S. Treasury Reserves Adviser
Account (Sweep Account connected
to Bank of America Deposits listed
above)
$2,433,030
$2,433,030
Citibank-
Regular Savings Account:
FDIC Insured
$616
$616
Grand Total Amount
Cash Balances:
$2.549.440
$11.493.825
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
For the Quarter Ending December 31, 2006
MATURITY
DATE YIELD
BOOK
VALUE
MUTUAL FUNDS
Dublin Blvd Assessment District
First American Govt
Obligation Fund See Note 1
4.70%
$166,577
NOTES:
(1) A Mutual Fund does not have a stated maturity date and shares can be sold at any time.
lc Lv
MARKET
VALUE
$166,577