HomeMy WebLinkAboutItem 6.7 OakScavengerGarbRates
,.
.
.
.. --1
!!1
CITY OF DUBLIN
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: January 11, 1993
EXHIBITS
Consideration of 1993 Oakland Scavenger Company
Garbage Rates
~(prepared by: Paul S. Rankin, Assistant City Manager)
ATTACHED: 1. / Memorandum Dated January 4, 1993 from Assistant
City Manager Regarding Detailed Analysis of 1993
Oakland Scavenger Rate Application with
Recommended City of Dublin Adjustments
2.~Resolution Approving Agreement for Provisional
Charges for the Closure and Post Closure
)Maintenance of Altamont Sanitary Landfill.
3. ~Comparison of proposed 1993 City of Dublin Garbage
Rates to Current Rates
4. / Comparison of Selected Garbage Rates Throughout
the Bay Area
5. / Resolution Amending the Schedule of Garbage Rates
6. / Resolution Approving Amendment to Franchise
Agreement to Provide for Collection of
Administrative Fee
SUBJECT:
RECOMMENDATION~. .
2.
3.
4.
Open Public Hearing
Receive Staff Report and Public Testimony
Close Public Hearing and Deliberate
Adopt Resolutions
FINANCIAL STATEMENT:
The proposed rate adjustments vary depending on
the type and frequency of service. Overall, the
proposed adjustments are projected to decrease
revenue to Oakland Scavenger Company. The
proposed schedules and resolutions include the
addition of a 2% fee to fund City administrative
costs associated with waste management activities.
DESCRIPTION: On an annual basis, the City Council has reviewed
garbage rates through a process jointly undertaken by the Joint Refuse Rate
Review Committee. Exhibit 1 provides a detailed analysis of the most
recent JRRRC report, along with recommendations for the City of Dublin.
LANDFILL CLOSURE/POST CLOSURE (CPC) - PROVISIONAL AGREEMEtn'
As described in Exhibit 1, the Company has requested that operating costs
allow for charges associated with the Closure and Post Closure expenses of
the Altamont Landfill. It is anticipated that a final resolution of this
matter will require further negotiations.
In order to proceed with the process, the JRRRC Consultants have developed
an agreement for a provisional increase in the rates. The agreement will
basically provide a set aside of a portion of the Company revenues. These
revenues will be dedicated for CPC expenses. The agreement explicitly
describes how these funds are to be handled during the negotiations and
prior to the execution of a final CPC agreement. The cost is projected at
$1.66 per ton and it is estimated that Dublin Rate payers will contribute
$41,955 in 1993. The actual amount will be adjusted at year end, based
upon the total amount of waste delivered to the landfill from City of
Dublin accounts.
----------------------------------------------------------------------
ITEM NO.
COPIES TO:
Dan Borges, LDD Division President
D. David MacDonald, OSC
CITY CLERK
FILE CE2IaW
.
.
."
t..
It is anticipated that a subcommittee of the JRRRC will negotiate a model
final agreement for consideration by the affected agencies. It is
anticipated that this model agreement will be presented to the City Council
for its consideration in conjunction with the review of the 1994 Rate
Application.
CPC Recommendation: Staff recommends that the City Council adopt the
Resolution identified as Exhibit 2, which will authorize the Mayor to
execute the agreement on behalf of the City of Dublin.
COMPARISON OF 1992 DUBLIN GARBAGE RATES 'l'O PROPOSED 1993 RATES
Exhibit 1 discusses the methodology utilized to develop the proposed rate
schedule. For comparison purposes, Staff has prepared Exhibit 3, which
compares all of the current garbage rates to the proposed rates. The
following summarizes the general types of changes:
Residential: Minimal increases occur for Super Recycler and 1 can
customers (25 cents per month and 10 cents 'per month respectively.)
The increase represents additional costs for recycling and special
clean-up components. The amount of the increase is mitigated by a
decrease in the uniform disposal component. Multi-can subscribers
will recei ve a decrease which will vary depending on the number of
cans used.
Commercial: All subscriber levels receive a rate decrease.
amount of decrease fluctuates based upon the size of container
frequency. The disposal component has been reduced, while
frequency factor for pick-ups beyond once per week was increased
$5.55 per month to $6.05 per month. The excess rate for waste
the container water level was frozen at $6.40 per cubic yard.
The
and
the
from
over
Commercial Can Service: A minimal number of commercial customers have
individual cans. No change is proposed in this rate.
Handv Hauler: The rate was increased by 50 cents to reflect the
change in the frequency factor for commercial type services.
Drop Box: A minimal change was made to these charges to reflect the
increase in the frequency factor component. As noted above, the
change amounted to 50 cents. The rate per cubic yard will be priced
at 15% greater than the cubic yard rate for the more efficient
commercial service. All miscellaneous charges with this type of
service remain unchanged.
In reviewing the proposed rates, it is important to be aware that the
changes are based upon projections. The actual results may vary depending
upon changes in subscribership and economic factors. These changes do not
account for the need to increase rates for Multi-Family Commercial service
at the time of implementation of the Multi-Family Recycling program. This
item will be presented at a future meeting. As discussed in Exhibit 1, the
City is projected to have surplus revenues in the Balancing Account. The
application of these funds will be addressed with the 1994 Rate
Application.
COMPARISON TO OTHER JURISDICTIONS
One measure of the cost effectiveness of the City of Dublin garbage rate
structure is comparison of rates in other communities. Exhibit 4 contains
this type of comparison. The survey is compiled from data collected by the
Central Contra Costa Sanitary District. For residential comparison
purposes, Staff looked at those agencies offering standard 32 gallon
service. It is important to note that the City of Dublin rates are based
-2-
.
.
.,.
"'
upon backyard collection, which is typically less efficient and more
expensive than curbside.
As shown in Exhibit 4, the $8.00 per month proposed Dublin Single Can Rate
for garbage collection and recycling is more than half of the average rate
charged in other jurisdictions. The commercial service comparison shows a
similar level of cost savings for Dublin ratepayers. This comparison
supports the conclusion that the proposed rates are reasonable. Exhibit 4
has excluded those agencies utilizing automated collection (i.e. San Ramon
and Pleasanton). Typically, the container offered is much larger than a
standard can. Although the capital cost of automated service is higher
when compared to the collection system used by Oakland Scavenger COmpany,
there are significant operational cost savings with an automated system.
Proposed Rate Schedule
Based upon the information discussed above, Staff has prepared a revised
Rate Resolution (Exhibit 5). This resolution will implement the proposed
rates effective for all service rendered after January 1, 1993.
FRANCHISE AMENDMENT 'l'O IMPLEMENT ADMINISTRATIVE FEE
As previously discussed with the City Council, due to State Mandates, the
Staff time required to administer waste management programs has increased
significantly in recent years. In Fiscal Year 1992/93, the City was able
to fund a portion of the Staff time required with Measure D Funds. These
monies could not be expended for general activities and were required to be
used only on recycling or source reduction activities.
In order to develop a long term revenue source, Staff has recommended the
collection of a 2% fee in addition to the current Franchise Fees. Of the
cities currently serviced by the Company, the City of Dublin collects the
lowest amount in fees. If the City Council were to increase the amount by
2%, the City would still be the second lowest.
In order to provide for this revenue source, Staff has prepared a
resolution approving an amendment to the current Franchise Agreement. The
amendment identifies in general terms the proposed use of these fees. It
is proposed that they would be collected and paid by the Company in the
same manner as franchise fees. The actual expenditure of these funds will
be subject to City Council approval during the City Budget process.
Staff recommends that the City Council adopt the resolution authorizing the
execution of the Franchise Amendment.
RECOMMENDATION
Staff recommends that the City Council conduct a publiC hearing,
deliberate, and adopt the resolutions.
PSR/lss a:lllRates.doc.agenda#11
-3-
J
.
"
.
'.
TO:
City Council
FROM:
Paul S. Rankin, Assistant City Manager
RE:
Detailed Analysis of 1993 Oakland Scavenger Company (OSC) Garbage
Rate/Application with Recommended City of Dublin Adjustments
EXHIBITS: A:
Executive Summary - 1993 Rate Review of Oakland Scavenger Co.
(December 10, 1992) Prepared by Hilton Farnkopf & Hobson
[Note: The Complete Report is available for review in the
Office of the City Clerk]
B: Letter dated May 6, 1992 from Dan Borges, Livermore Dublin
Disposal regarding use of three man crews.
C: Oakland Scavenger Historical Tonnage for Altamont Landfill
D: Excerpt from 1993 JRRRC Rate Review regarding Return on
Equity. (ROE)
DATE:
January 4, 1993
PURPOSE
The purpose of this memorandum is to discuss significant findings and issues
in the 1993 Oakland Scavenger Rate Application Review. This memorandum
provides much of the detailed analysis which is intended as background
material for the City council Public Hearing on January 11, 1993.
JOINT REFUSE RATE REVIEW COMMITTEE
City of Dublin Staff, as members of the Joint Refuse Rate Review Committee
(JRRRC), have completed a review of the 1993 Oakland Scavenger Company
(Company) rate application. The Committee issued a report prepared by
Hilton Farnkopf & Hobson (HFH), which details the findings of the review
(Exhibit A).
BACKGROUND
The previous 1992 Rate Adjustments were based upon a new methodology. The
JRRRC recommended that expenses and revenues be allocated on a
jurisdictional basis. In addition, there were monies owed to the Company in
the "Balancing Account." This account was used to track differences between
revenues collected and allowed expenses. For several years the account had
a surplus, which eliminated the necessity for rate adjustments. As of 1991,
the amount owed to the Company was projected at $16.691 million. The report
presented last year included a methodology for distributing the amount owed
between member jurisdictions. The Company requested repayment within 3
years.
Due to the fact that the City of Dublin was projected in 1992 to generate
revenues in excess of expenses, the City Council was able to enact a rate
decrease last year. The adopted rate scbedules attempted to reduce total
~:~l{~t~[~ r~.J i.
,
,"
.
'\.
revenues collected by 4.7%. The City also established a goal to offset the
full amount owed to the balancing account in one year.
RESULTS - PRIOR YEAR RATE ADJUSTMENTS
The following summarizes the projected results of the 1992 rate adjustments,
adopted last January. Since these figures are based upon estimates, the
exact outcome will not be known until next year.
Total BalancinQ Account - The final Balancing Account as of
December 31, 1992 was larger than projected in last year's report. The
amount owed to the Company, as adjusted by HF&H, was $17.753 million.
city of Dublin Share of BalancinQ Account - The 1991 report projected
that the City of Dublin share would be $131,000. Due to a higher
balance to be distributed, the City'S share was actually $144,000.
pro;ected 1992 City of Dublin BalancinQ Account - As previouslY noted,
the City Council established rates at a level which was projected to
eliminate the deficit in the Balancing Account over 1 year. HF&H
estimate that this goal will be surpassed and that the account will
actually have a surplus credit balance of $212,000, which will be
available to offset future rate increases.
Pro;ected 1992 Revenue Compared to Prior Year - The previous rate
adjustment was targeted to reduce total revenue to the Company by 4.7%.
HF&H project that the revenue will actually be reduced by 4.5%, which
is very close to the targeted amount.
Although the total reduction for Company revenues was close to the
target, it should be noted that the adjustments to rates differed by
category from projections. The totals were reached due to changes in
business (i.e. additional customers in the commercial sector). The
following is an excerpt from Table 4-5 of the HF&H report which
compares the projected revenue changes to what actually happened:
City of Dublin
Projected 1992 Revenue Changes
Target Reduction of
1992 Rate Ad;ustment
Estimated Actual
Reduction
Residential
Commercial
Drop Box
-4.7%
-4.7%
Rates Increased*
- 4.4%
- 1.8%
-12.1%
Total Change in Company Revenue
-4.7%
- 4.5%
*As noted, the Drop Box Rates established for 1992 were increased. The amount of increase varied by container size and ranged
from 3.1% to 8.8%. The reason why the Company experienced a substantial decline in this line of business probably reflects
the economy (i.e. less building/construction activity.)
-2-
.
.
OUTSTANDING ITEMS FROM PREVIOUS REVIEW
In 1991, the JRRRC conducted a Management and Operations audit of OSC. This
review found that staffing levels had increased, especially for the
accounting and maintenance functions. It was suggested that additional
analysis be conducted. Further, the report questioned the necessity of 3-
man crews, which are less efficient and more costly. The Committee also
excluded from previous rate requests by OSC the inclusion of monies to cover
Closure and Post Closure (CPC) expenses at the Altamont Landfill.
In 1992, the JRRRC undertook further study of the Accounting and Maintenance
Division Staffing. The report is being prepared by R. W. Beck & Associates
and has not been issued. The 1993 JRRRC report proposes that any findings
of the Beck Report may result in retroactive adjustments to OSC expenses.
The report will also audit billing systems and compare them to the
subscription level. The final report is anticipated to be issued in the
next few months.
During the last rate review, the City Council requested that Staff evaluate
the use of a 3-man crew by OSC in the City of Dublin. Attached as Exhibit B
is a letter analyzing the Company's projected expense for the current 3-man
crew. The conclusion reached by OSC is that the current size of the
residential routes dictate the use of one 3-man crew. They have noted that
as growth occurs, it may be beneficial in the future to add an additional 2-
man route. Staff recommends that the City Council accept this response at
this time; however, the Company must be encouraged to utilize the most
efficient staffing level as soon as the number of accounts warrants a
change. staff believes that information from the pending R. W. Beck report
may also be beneficial in further analyzing the efficiency of the number of
accounts per crew member.
Closure/Post Closure (CPC) costs are a complex issue which will be discussed
in greater detail in the following section. During 1992, the JRRRC
undertook a study utilizing a team of three specialized consultants: HF&H
(Rates and Financial AnalysiS), Hanson Bridgett, et. al. (Legal AnalysiS)
and SCS Engineers (Technical Analysis). The purpose of the study was to
assess the request by OSC for CPC expenses through the rates. The final
report has not been completed; although it is anticipated that the ultimate
settlement of the issue will be the subject of future negotiations with the
Company.
LANDFILL CLOSURE POST CLOSURE (CPC ) BACKGROUND
Closure Post Closure expenses discussed in this report relate specifically
to the Altamont Landfill. As part of the most recent application, the
Company requested the following amounts associated with CPC expenses:
1992
1993
$ 935,000
$ 1,550,000
Previous actions by the JRRRC have denied the inclusion of CPC expenses in
prior years. In the event that the City's rate payers have an obligation
for these costs, the JRRRC felt it was prudent to begin reserving funds for
-3-
.
.
this purpose. Therefore, HF&H have included Dublin's proportionate amount
of the 1993 expense request in the projected expenses.
Closure/Post Closure requirements are mandated by both state and Federal
environmental protection laws. The closure requirements dictate how each
cell is compacted and covered. In addition these regulations impact the
type of lining provided before garbage is placed in the landfill. This is
important to protect ground water from contamination created by decaying
waste. The decaying waste also generates methane gas which must be handled
in an approved manner. The landfill operator must have an approved plan for
closure of the landfill. The post closure requirements obligate the operator
to monitor and maintain the site for a period of 30 years, or until they can
demonstrate to regulatory agencies that leachate and/or gases are not being
produced or will not contaminate the environment. The types of systems to
meet these requirements are technical in nature and do impact the cost of
landfill disposal. Further, there are optional means by which the landfill
operator can show financial responsibility for performing all work
identified in their approved CPC plans.
PROPOSED AGREEMENT FOR PROVISIONAL CHARGES
As noted above, the Consultants have included the 1993 CPC expenses
requested by the Company in the estimated 1993 Company expenses. This
represents approximately 1.77% of the projected revenue for the City of
Dublin. The amount is calculated based upon a $1.66 per ton figure. The
total value estimated to be paid in 1993 by Dublin ratepayers is $41,955.
Due to the fact that there are several outstanding issues, the JRRRC is
recommending that this portion of the rates be subject to a provisional
agreement.
The agreement allows OSC to expense on a per ton basis $1.66 for each ton
disposed of in 1993. The provisional agreement is subject to the Company's
negotiation of an amendment to the City of Dublin franchise agreement, which
will more clearly define the extent and method of CPC expenses to be
collected by the Company. It is anticipated that this document will be
presented before the next rate adjustment. At this time, the total
obligation of the ratepayers is undetermined; therefore, Staff has proceeded
cautiously in making recommendations on extensive reductions to the current
rate structure.
In order to reach final resolution, the JRRRC has also recommended that a
subcommittee negotiate a model agreement which can be used by each of the
member agencies. This appears to be the best opportunity to reach a final
decision on this issue and have a complete understanding of the implications
to the ratepayers.
staff has prepared a resolution approving the "Provisional Charges
Agreement." The actual impact has been incorporated into the proposed rate
structure discussed later in this report.
-4-
.
.
PROJECTED OAKLAND SCAVENGER COMPANY EXPENSES
As determined by the HF&H Report (Exhibit A, Table 1-4), the total revenue
required by the Company for City of Dublin services in 1993 is projected at
$2,081,000. At the City Council meeting of December 14, 1992, the City
Council conceptually considered the collection of a 2% Administrative Fee in
addition to the current Franchise Fees. The purpose of this fee is to
recover the City's administrative cost of administering solid waste
programs. This includes administration of the mandated Source Reduction
Recycling Element, as well as general programs. The cost of JRRRC
operations is currently paid for through the rates. This surcharge will
increase the projected expenses of the Company as follows:
Dublin Revenue Requirement Stated in JRRRC Report
Additional Expense of a 2% Administrative Fee
Total Adjusted Revenue Requirement
$2,081,000
41.620
$2,122,620
In order to collect the additional fee it will be necessary for the City
Council to adopt an amendment to the Franchise Agreement with Oakland
Scavenger Company.
PROJECTED OAKLAND SCAVENGER COMPANY REVENtJ];
The projected revenue to be received by the Company has also been broken
down by jurisdiction. The Consultants project that the revenue generated by
Dublin ratepayers will total $2,357,000. Although this amount is $234,380
greater than the expenses, these estimates may fluctuate considerably from
the actual results. The following factors could affect the final outcome:
. Final negotiation of costs associated with Closure and Post Closure
activities.
. Economic conditions which tend to impact the commercial and drop box
sectors.
. Pending legal ruling on Measure D.
. Increased plans for recycling in the commercial sector, which may
result in less revenue due to changes in subscription levels.
. Fluctuations in the tonnage handled.
Some of these impacts result from the scale of economy in handling
additional increments. For example, successful recycling programs will
reduce the amount of waste placed in the landfill. At the same time, the
Company continues to incur certain operational costs to provide even a
minimum level of service.
This has been observed in recent years with the operation of the Altamont
Landfill. The Company currently accepts imported waste from the City and
County of San Francisco. The members of the JRRRC only pay a proportionate
share of the Altamont Landfill expenses based upon the amount of waste from
the jurisdictions. In 1992, the JRRRC Franchised Waste is anticipated to
represent a larger portion of the total waste. This is depicted in Exhibit
C which shows historical tonnage. As the cities assume larger portions of
the overhead costs, revenue to the company will need to increase.
-5-
,
~
.,
staff recommends that adjustments be made in a conservative manner, the
current estimated excess of $234,380 will allow for the city council to
consider rate adjustments which will reduce the total projected revenue for
1993.
SURPLUS BALANCING ACCOUNT
In addition to the projected excess revenue, HF&H also project a surplus
balance of $212,000 in the Balancing Account (Exhibit A: Table 1-5). This
amount reflects estimates of excess revenues collected in previous years.
Based upon direction from the city council at the meeting on December 14,
1992, this surplus will be addressed in the 1994 Rate Application. These
monies may be used to offset future rate increases or to balance changes in
the actuals vs. estimates.
PROPOSED RATE ADJUSTMENTS
At a city Council meeting on December 14, 1992, staff was provided with
general direction on the methodology for residential rates. The following
summarizes the proposed adjustment and methodology for each of the rate
categories.
RESIDENTIAL RATES
Description: All single family residences. In addition, some of the multi-
family townhouse developments have individual service. The base service
level includes curbside recycling and four special clean-ups. Total number
of customers = 4,305
subscription Level:
Non-standard container size
20 gallon
40 gallon
45 gallon
85 customers
37 customers
259 customers
standard container (32 gallon)
1 can customer
2 can customer
3 can customer
4 can customer
5 can customer
2,339 customers
2,372 customers
192 customers
20 customers
1 customer
Methodology:
cost of Curbside Recycling ($1.34 per month) and special Clean-Ups ($1.06
per month) is paid equally by each subscriber on the first can. Disposal
cost is uniform for each additional can. super Recycler (20 gallon
container) reflects a 20% discount in the uniform disposal component.
Proposed 1993 Rates:
Recycling and clean-up components increased while the uniform disposal costs
decreased by 12.5%. The following reflects the proposed rate for selected
service levels:
-6-
r
.
.
1 Standard 32 Gallon Can
Each Additional Can
Super Recycler (20 Gallon Can)
Current Rate
$7.90
6.30
6.65
PropOsed
$8.00
5.60
6.90
Impact of Proposed 1993 Rates:
A reduction of $20,000 in revenue to the Company.
COMMERCIAL
Description:
This refers to the serv1C1ng of bins which are owned and maintained by the
garbage company. This service is typically found at apartments, stores, and
other retail outlets. The trucks servicing commercial accounts empty bins
fr~m several locations before traveling to the landfill.
Subscription Level:
The level of service and number of accounts tends to fluctuate
significantly. Recent statistics showed approximately 628 bins in service.
They range in size from 1 cubic yard to 7 cubic yards and are serviced
between one and five times per week depending on the customers needs.
Methodology:
The 1992 rates developed a formula which applied a monthly cubic yard rate
plus a frequency factor. The cubic yard rate was $27.70/month plus $5.55
Frequency Factor for each collection beyond once per week. (Frequency Factor
: 20% of Monthly Cubic Yard Component)
For example,
monthly costs 1 yard bin serviced 2 times/wk : 2 x $27.70 + $5.55 : $60.95
As noted, the frequency factor was set at 20% of the monthly cubic yard
rate. This factor is intended to recognize the efficiency of having a bin
serviced fewer times per week. For example, a two yard bin serviced once
per week is less than a one yard bin serviced twice per week.
Proposed 1993 Rate:
The proposed rate schedule contains a 15% reduction in the monthly cubic
yard disposal rate to $24.10. It is recommended that the frequency factor
be increased to 25% of the cubic yard rate or $6.05. The following
categories currently represent 63% of the bins in service. For comparison
purposes the current and proposed rates are shown:
3 Cubic Yard Current PrOpOsed
1/week $ 83. 1 0 $ 72.30
2/week 171.75 150.65
3/week 260.40 229.00
4/week 349.05 307.35
5/week 437.70 385.70
-7-
.
.
4 Cubic Yard
1/week $110.80 $ 96.40
2/week 227.15 198.85
3/week 343.50 301.30
4/week 459.85 403.75
5/week 576.20 506.20
Estimated Change in Revenue:
The new rates are estimated to reduce COmpany revenue by approximately
$155,000. It is important to note that multi-family projects will receive a
rate increase once the proposed recycling program is implemented. It is
anticipated that this will be per unit fee and will require separate action
by the City Council.
DROP BOX SERVICE
Description:
Drop Box Service represents the least efficient of the services offered.
The removal must be handled one account at a time. These services can also
be very unstable in terms of total revenue to the Company.
Methodology:
In 1992 the methodology used was to establish the cost at the same amount
per cubic yard as commercial service. (Note: the Commercial Rates shown
above were for monthly service) Drop Box Rates apply to each time the bin
is serviced. In addition, the frequency factor was added to the cubic yard
disposal cost to recognize the inefficiency of this service.
Proposed 1993 Rates:
For 1993 Staff is not recommending any change to the disposal rate.
Therefore, disposal of waste under this classification will be priced 15%
higher than the cubic yard rate for regular commercial service. In
addition, it is recommended that the frequency factor be increased to $6.05.
The freezing of disposal rates for drop box services will continue to
encourage customers when possible to utilize the most efficient level of
service. No change is recommended for the Miscellaneous Drop Box charges.
The Handy Hauler Rate is proposed to increase by 50 cents to reflect the
change in the frequency factor.
Commercial Can Service
A small number of commercial customers have individual can service. No
change has been proposed in these rates. These customers do not receive
recycling and clean-up services. The rate remains more than the residential
disposal rate to recognize inefficiencies in servicing these accounts.
TOTAL REVENUE REDUCTION
As stated previously, the current rates are projected to exceed expenses
even after being adjusted to provide a 2% administrative fee. The following
details the estimated impact of the proposed rates:
-8-
.
.
Estimated Excess Revenues (Adjusted by 2%)
Reduced Residential Revenue
Reduced Commercial Revenue
Projected Surplus
$234,380
(20,000)
(155.000)
$ 59,380
The surplus revenues will be available in the event that the projections
differ significantly from what actually occurs.
PROFIT 'l'O COMPANY
In conjunction with the review of the Rate Application, the JRRRC also makes
a recommendation on the profit to be allowed to the Company. The amount of
profit is calculated on a Return on Equity (ROE) basis. This means that the
allowed percentage is applied to the total Company equity. In 1992 the
Company was allowed a 10% ROE. This translated into a pre-tax profit of
5.7%.
The 1992 ROE was recommended based upon a review of available data for other
companies in the industry. The JRRRC also considered the general decline in
the economy, as well as the fact that the Company was operating in an
environment which guarantees a profit regardless of the other factors. The
range of reasonable ROE found in the 1992 survey was 10% to 16%. The 1992
profit of 10% was at the bottom of the range.
In 1993 a similar survey was conducted, which showed a decline in the
typical range to between 7% and 13%. This decline reflects industry-wide
trends towards lower profits and also depicts the continued downturn in the
economy.
Based upon the review by the JRRRC, the recommended ROE is at 9.5% which is
near the middle of the range. The Committee also considered the efforts by
the Company to make improvements which included implementation of a customer
service system and submittal of a complete rate application. This will
produce a pre-tax profit of 6.4% of revenues and a post-tax profit of 4.0%
of revenues.
FUTURE PROFIT CALCULATIONS
The JRRRC Report also addresses the potential need to evaluate how future
profit calculations are made. The use of a Return on Equity (ROE) procedure
was implemented when Oakland Scavenger Company was an independent
corporation. In December of 1986, the Company was purchased by Waste
Management Inc. (WMI). This impacted the treatment of Company Equity.
Exhibit D is an excerpt from the rate report which describes the impact of
ROE after the Waste Management Inc. purchase. Basically, all profit is
added to the Company's equity base since it no longer pays dividends or has
shareholder buyouts. If this process continues, the Equity base will
continue to increase which will automatically provide more revenue to the
Company.
In the future, the Consultant has identified optional methods to address
this issue. One method which is typically used in the industry is an
-9-
.
.
"Operating Ratio." For example, a formula would allow a 95% pre-tax
operating ratio would grant the operator 5% in profit.
This issue requires further study and the JRRRC may recommend a change with
the 1994 Rate Application. The methodology needs to be established in a
manner which continues to give the Company an incentive to operate in an
efficient manner.
FINAL RECOMMENDATIONS
The JRRRC Report includes 12 recommendations which are described on pages 6
and 7 of Exhibit A. The items having the greatest significance to Dublin
ratepayers have been discussed above. Although it is not identified in the
JRRRC Report, the Committee has recommended working towards a process which
will allow for a mu1ti-year rate adjustment. Oakland Scavenger Company is
receptive to this concept. In addition, the Company has requested the
development of performance criteria upon which its profit will be based.
The outcome of this effort will most likely include a discussion of the
methodology used to determine profit as mentioned above.
It should also be noted that consistent with the 1992 Rate Review Process,
the budget for JRRRC expenses is considered as an operating expense by the
Company. This results in the full cost being borne by the ratepayers. The
1993 Budget is $265,000 which will provide support for review of the rate
application. In addition monies are budgeted for assistance in negotiating
a final Closure/Post Closure agreement. These costs will be apportioned to
member jurisdictions based upon their participation. (For example, the City
of Livermore does not use the Altamont Landfill and, therefore, will not be
involved in the Closure/Post Closure negotiations.)
staff has prepared the necessary resolutions and agreements for review at
the January 11, 1993 public Hearing by the City Council.
a:'11Garbm.doc.agenda#'1
-10-
-
.
.
.', ~ : ~ -:F \~ ': . rj
- . I }.
. ~~j:?
f'\ r'- ;', ....
( .
.J' \ .
. -., ~ ", :-~ . .' ~ >.:
t.. ')( e ~ u -\- ~ " E... s~ IV' ~ A..\cr
~~c.e(tY I
REPORT
1993 RATE REVIEW
OF OAKLAND SCAVENGER COMPANY
December 10, 1992
This report is printed on recycled paper
and is printed on both sides to reduce waste.
.
~..g
r:"':"':>-~i.:;;71J-=[' A
l._ \ l' ;;,t"~t . ~ !
w':;, [,'" i:; <I:',f. '
~f~~ ~~l.h
HILTON FARNKOPF & HOBSON
.
.
SECTION I .. EXECUTIVE SUMMARY
Backl!'round
At the conclusion of our review ofaSe's 1992 rate application, we determined the
necessary rate adjustment for each jurisdiction in order to meet either the 1992 rev-
enue requirement (current year operations) or the 1992 revenue requirement plus
the 1991 balancing account (eliminate balancing account). For comparison pur-'
poses, we have summarized in Table 1-1 the recommended adjustment alternatives
and the rate adjustments approved by jurisdiction and by service type.
In addition to the significant changes associated with the new jurisdictional rate
application, the Committee also wrestled with other significant issues during 1992 -
the results of the management and operations review, and the analysis of asc's
request for reimbursement oflandfill closure and post-closure (CPC) costs.
First, based on one of our recommendations in last year's management and opera-
tions review, the Committee retained the engineering firm ofR. W. Beck and Co. to
perform a route audit and a review of the reasonableness of OSC's decentralization
of the accounting and maintenance functions. The Beck report is not anticipated to
be completed prior to the issuance of this report.
Also, HF&H, SCS Engineers, and Hanson, Bridgett, et al., were retained by the
Committee to review OSC's request for reimbursement of estimated landfill CPC
costs. Such a request was first made in the 1991 rate application. That request, as
well as a similar request made in the 1992 rate application, was disallowed pending
a detailed legal, engineering, and accounting review. Although a final report is not
expected to be delivered at the date of this report, we anticipate that the ultimate
settlement of this issue will be the subject of future negotiations with OSC.
Scone of Review
Last year, the 1992 rate review was performed on a jurisdictional basis, the first
significant change in the rate review methodology since 1982, when the balancing
account concept was implemented. OSC's 1993 rate application, dated July 15,
1992, was the second application submitted on a jurisdictional basis.
Our review of the 1993 rate application was conducted in accordance with our June
18, 1991, contract with the Committee. The scope of our review did not comprise an
audit of asc's financial statements. Such an audit is performed by the firm of
Armanino, Jones, & Lombardi.
Our review was based on asc's July 15, 1992, projections of the results of opera~
tions for the three years ending December 31, 1995. The actual results of operations
will usually differ from projections, because events and circumstances frequently do
not occur as expected, and that difference may be significant.
..,
i
i
,
-1-
.'i
:~
)
.
.
Maior Findin2's
1991 Final Balancing Account
The final 1991 Balancing Account is $17,753,000, or $1,062,000 higher than
previous projections.
During the 1992 rate review, actual results for 1991 were known only through
September. The 1991 balancing account was projected based on this partial year's
actual results. The Committee agreed on a methodology to allocate this projected
1991 gross balancing acconnt (including an assumed amonnt for Measure D for each
jurisdiction) based on projected 1992 expenses and deficits by jurisdiction. Each
jurisdiction's gross allocation was then reduced to the extent that the jurisdiction
would not request its Measure D funds. The Committee agreed that any difference
between the 1991 balancing acconnt, as projected last year, and the actual 1991
balancing account would be allocated based on the approved gross balancing
account allocation percentages.
Based upon our'review of asc's calculation, we propose that five adjustments be
made to the fmal1991 balancing acconnt as calculated by asc. These adjustments:
. Correct asc's calculation of the 1991 Measure D payments made to the
jurisdictions;
. Correct asc's calculation of Tri-Cities' franchise fees;
. Allocate additional depreciation expense to the non-franchised operations
related to Contra Costa County's use of the Altamont Landfill in 1991;
. Eliminate the benefit costs associated with two positions disallowed by the
Committee; and,
. Reduce Livermore's balancing acconnt for Measure D fnnds not collected from
asc by the City.
Table 1-2 summarizes all of these adjustments and shows the fina11991 balancing
account of $17,753,000, allocated based on the methodology agreed upon by the
Committee.
OSC 1993 Rate Application
Revised 1992 Balancing' Account bv Jurisdiction
OSC has projected that the 1992 balancing account will be $13,199,000, or
$3,875,000 lower than previous projections, due to 1992 rate adjustments
and cost savings achieved by OSC.
Our December 16, 1991, report projected a December 31, 1992, balancing account
deficit of approximately $17.07 million, prior to any rate adjustments. In their 1993
-2-
.
.
rate application, OSC projected a $13.20 million 1992 deficit, after incorporating the
actual rate adjustments approved by each jurisdiction and revised revenue
requirement projections. Table 1-3 shows the changes made by ase and summa-
rizes our adjustments discussed below under "Revenue and Expense Adjustments".
The reduction of $3,875,000 in the 1992 projected balancing accounts are due to:
. Increased revenues from 1992 rate adjustments approved by the jurisdic-
,tions; and,
. Cost savings in landfill and transfer expenses, franchise fees, interest
expense, truck and other opers.ting expenses, and ,workers' compensation
expense;, offset by,
. Reductions in collection revenues and public revenues due to service reduc-
tions and lower tonnages; and,
. The inclusion of disallowed landfill epc costs by ase in its 1992 projections.
1993 Proiected Revenue Requirement bv Jurisdiction
OSC requested rate adjustments by jurisdiction effective January 1, 1993,
ranging from a 17% decrease to a 29% increase, that, if approved, .would
reduce the combined 1993 balancing account to a deficit balance of .
$7,346,000.
Allocation Methodology
For last year's rate application, asc developed a methodology to allocate common
expenses to the jurisdictions based on a number of operating statistics. Because
reporting systems were not in place in 1991 to captute a full year's operating statis-
tics for some categories, estimated data was used to perform some of the allocations.
During 1992, ase implemented several new systems and procedures to capture and
report the required data.
Projection Methodology
ase projected their expenses in a manner consistent with that used in previous
years. April, 1992, year-to-date expenses were obtained from the general ledger and
escalated for the remainder of 1992. An escalation factor was then applied to the
1992 expenses to project 1993 expenses, and so on.
Wages and wage-related expenses were escalated according to union contracts.
Other expenEes were escalated based on a general inflation factor of 4%. For those
expenses that were not expected to increase with inflation, oee recalculated the
annual expense in a lump sum adjustment. Revenue based fees, including franchise
fees and other jurisdictional surcharges, were projected using 1992 revenues multi-
plied by each jurisdiction's fee percentages (see page 51). To project 1993 revenue
based fees, 1992 revenues were increased for anticipated rate adjustments.
-3-
.
.
Revenues were projected based on actual results during the first four months of
1992, plus anticipated results to the end of the year. Note, however, that 1993 rev-
enue projections do not include any projected rate adjustments.
Return on Equity
The projected 1993 post-tax. return on equity of 16% requested by asc results in a
post-tax profit of $6,887,000, or 6.5% of revenues, an increase of $3,026,000 over the
amount allowed in 1992 by the Committee. This is equivalent to a pre-tax profit of
$10,997,000, or a pre-tax: operating ratio of 89.8%.
Revenue and Expense Adjustments
The proposed adjustments reduce OSC's projected 1992 expenses by
$2,679,000 and projected 1993 expenses by $989,000 and reduce OBC's pro.
jected 1992 and 1993 revenues by a combined $177,000.
We reviewed asc's 1992 and 1993 projections for reasonableness. During the
course of our review, we identified areas that we believe warrant adjustment
because of one of the following reasons:
. Actual revenues and expenses through September, 1992, do not ,Support
asc's projection of annual expenses;
. Errors were made in the calculation of the projections; or,
. Allocations between franchised and non-franchised operations or among the
franchised agencies were calculated improperly.
Allowed Return on Equity
The Committee set the allowed 1993 after. tax return on equity at 9.5%, or
$2,792,000 less than requested by OSC.
During each rate review, the Committee determines a reasonable rate ofretum to
be allowed asc in the coming year. That determination is based on several factors,
including:
. The returns achieved by publicly-held solid waste management companies;
. The returns achieved by private waste management companies as reported in
the annual Robert Morris Associates' (RMA) survey;
. The returns granted by other regulatory agencies to solid waste companies;
and,
. The Committee's assessment of the quality of service provided by asc to the
jurisdictions' rate payers.
.4.
.
.
This year, the Committee determined that, based on the above factors, the reason-
able after-tax return on beginning equity for 1993 ranged from 7% to 13%. The
decline in the reasonable range from last year's 10% to 16% reflects the industry-
wide trend towards lower profits. Further, the Committee determined, based on the
Committee's assessment of asc's improved performance during the past year, that
asc be allowed a return towards the middle of the range, or 9.5%.
A 9.5% return on equity translates to a pre-tax operating ratio of93.6%, or a pre-tax
profit of 6.4% of revenues and a post-tax profit of 4.0% of revenues.
'1993 Overall Rate Adjustment Required
The required rate adjustments by jurisdiction to eliminate the balancing
account in one year range from a decrease of34.6% to an increase of62.3%.
After consideration of the adjustments noted above, varying rate increases are
required to reimburse ase for the cost of operations, provide a 9.5% return on
equity (or 6.4% profit), and eliminate the balancing account deficit in one year.
Rate adjustments for each jurisdiction will differ based on whether it is relatively
more or less expensive to service its customers. Table 1.4 shows the rate adjust-
ment required for 1993 operations, after adjustments to expenses and allocation of
profit. Table 1-5 shows the calculation of the rate adjustment required to eliminate
the deficit balancing account by December 31, 1993, for each jurisdiction. These
jurisdictional rate adjustments range from a decrease of 34.6% in Livermore to a
62.3% increase in Piedmont.
We recommend 'that each jurisdiction should adjust its rates (where a deficit bal.
ance is present) by an amount that falls somewhere between the rate adjustment
shown on line 11 of Table 1-4, and the rate adjustment shown on line 11 of Table 1-
5, depending on the number of years assumed to make up the deficit balance. (Last
year, ase requested that the deficit balance be spread over three years to eliminate
the deficit balances by December 31, 1994.) Note, however, that in determining the
1993 rate adjustment, there are two outstanding issues that, when resolved, will
, impact each jurisdiction's future revenue requirement: ~
. ,The determination of the allowable portIon of estimated landfill closure and
post-closure maintenance costs; and,
. The completion of the review by R. W. Beck of the decentralization ofaSC's
accounting and maintenance functions and the performance of route audits.
.5-
.
.
Recommendations
Our policy and rate recommendations for the 1993 rate application are summarized
below:
1. Transfer and disposal costs on residential and commercial routes that cross
jurisdictional bOWldaries should be allocated based on each jurisdiction's rela-
tive percentage of cans or yards collected on that route.
2. ase should:
. Improve its controls at the transfer station scales to ensure that all collection
vehicles are weighed and assigned to the appropriate jurisdiction;
. Improve the tracking of spare vehicles used periodically on the collection
routes to ensure that collected tons are assigned to the appropriate jurisdic-
tion;and, '
. Improve the tracking of time to collect and dump roll-off boxes.
3. The Committee should exclude landfill CPC costs from asc's allowable
expenses for 1992. However, CPC costs, as projected by OSC, should be
included in the calculation of 1993 rate scenarios. The inclusion of 1993 CPC
costs and the approval of the 1993 rate increase should be dependent upon
asc's signing of an interim agreement regarding the handling of the CPC funds
collected through the rates.
4. The Committee should disallow all costs of the proposed 77th Avenue recycling
facility Wltil they have received sufficient information to approve or disapprove
the fadli ty.
5. The Committee should request additional information from ase to determine
whether the aakland Army Supply Depot disposal contract should be treated as
part of the franchised operations.
6. The Committee should disallow all costs related to the Class 2 landfill require-
ments at the Altamont Landfill that exceed what would be required for a Class
3 landfill.
7. The Committee should perform a detailed review of franchise fee payments by
asc (similar to the review performed by the Committee in 1987) as part of the
next rate review.
8. The Committee should reserve the right to make retroactive adjustments based
on recommendations made as part of the current maintenance and accoWlting
and route audit study by R. W. Beck.c
-6~
.
.
9. The Tri-Cities have requested that OSC assist them in developing weight-based
rates for roll-off service, rather than the current volume-based rates. Other
jurisdictions may wish to consider a similar change to their rate structures.
10. The Tri-Cities have reserved the right to make retroactive adjustments to 1991
and 1992 expenses based on a detailed review of the Durham Road Landfill and
Southern Division operations, if such a review is completed in 1993.
11. Each jurisdiction should compare OSC's billing rates for its jurisdiction to its
ordinance or resolution to ensure that the rate payers are being properly billed.
12. Each jurisdiction should adjust its rates based on consideration of the rate
adjustments shown on Tables 1-4 and 1~5. We have summarized our recom.
mendations below:
a. For those jurisdictions that require a rate increase for current operations
(Table 1~4, line 11), we recommend that rates be increased by an amount
that falls between that on Table 1-4, line 11, and on Table 1-5, line 11.
b. For those jurisdictions that requite a rate decrease for current operations,
but require a rate increase to eliminate the balancing account, we recom-
mend that rates be increased by an amount that falls between zero and the
percentage shown on Table 1-5, line 11.
c. For those jurisdictions that require a rate decrease on Table 1-4, line 11, and
on Table 1-5, line 11, we urge caution to avoid causing large rate increases
next year. In some cases it may not be appropriate to decrease rates,
depending on the degree of the decrease indicated, and each individual juris-
diction's goals and objectives for future rate adjustments. Note, however,
that in determining the 1993 rate adjustment, there are two outstanding
issues that, when resolved, will impact each jurisdiction's future revenue
requirement:
. The determination of the allowable portion of estimated landfill closure
and post-closure maintenance costs; and,
. The completion of the review by R. W. Beck of the decentralization of
OSC's accounting and maintenance functions and the performance of
route audits.
-7-
.
.
Table 1-1
1992 Recommended Rate Adjustments and Approved
Rate Adjustments by Jurisdiction and Service Type
Per HF&H Reoort Jurisdiction-Aoproved Adjustments
Eliminate
Balancing Eliminate
Current Account Balancing
Jurisdiction Operations Over 3 Yrs. Account &a.. pomm. ;Roll-off
Alameda -2.0% 0.2% 4.5% 5.0%1 5.0%1 5.0%
Albany 11.6% 21.0% 39.7% 8.9% 8.9% 8.9%
Emeryville 9.1% 16.4% 30.9% 13.8% N/A2 19.6%
Oakland 3 3.1% 10.4% 24.9% 4.0% 10.7% 23.5%
Piedmont 15.9% 28.1% 52.6% 17.7% 17.6% 17.6%
Castro Valley 10.2% 17.5% 32.1% 7.5% 20% 20%
Hayward -6.2% 0.7% 14.6% 0% 0% 0%
Ora Lama 2.7% 9.1% 22.0% 17.5% 22.0% 43.2%
Fremont 0.0% 3.0% 8.9% 0% 0% 0%
Newark -1.3% 1.8% 8.0% 0% 0% 0%
Union City 9.2% 18.2% 36.3% 0%4 0% 15.7%
Dublin -14.3% -12.7% -9.4% 4.7% -4.7%2 N/A5
Livermore -13.3% -11.0% -6.3% -6.0% 0% -6.0%
1 Apartment unit rate was discontinued, resulting in a net decrease for those accoWltS. 5% residen-
tial increase was applied only to multiple can accounts.
2 The City implemented a uniform rate structure resulting in varying increases to the different
commercial service levels.
3 Oakland lowered its rates 7.5% on January 1, 1992. Rates shown were effective April 1, 1992.
4 While no rate increase was granted, mandatory service for all residences was enforced, increasing
residential revenues by a projected 6.8% in 1992.
5 Increases were made as follows: Handy Hauler, 2.5% decrease; 6 yd., 8.8% increase; 20 yd., 7.6%
increase; 30 yd., 6.2% increase; 40 yd., 5.5% increase.
-8-
.
.
Table 1-2
Reconciliation Between Prior Year HF&H Projections,
Current Year OSC Projections, and Current Year HF&H Projections
1991 Balancing Account ($OOO's)
Proj.
Last OSC OSC HF&H HF&H
~ Chane-es (1) Ein.al Adi.'s (2) EiMl
Alameda 433 152 585 (113) 472
Albany 303 0 303 20 323
Emeryville 364 19 383 6 389
Oakland 7,485 849 8,334 (293) 8,041
Piedmont 308 24 332 (2) 330
Castro Valley 667 101 768 (50) 718
Hayward 2,712 3 2,715 178 2,893
Oro Lorna 1,397 236 1,633 (127) 1,506
Fremont 1,342 1 1,343 89 1,432
Newark 289 1 290 18 308
Union City 842 2 844 54 898
Dublin 131 63 194 (50) 144
Livermore 418 (1) 417 (118) 299
Total (3) 16,691 1,450 18,141 (388) 17,753
(1) See discussion of changes at page 16.
(2) See discussion of adjustments at pages 17 to18.
(3) Some minor differences are due to rounding.
-9-
. .
Table 1-3
Reconciliation Between Prior Year HF&H Projections,
Current Year OSC Projections, and Current Year HF&H Projections
1992 Balancing Account ($OOO's)
Proj.
Last OSC OSC HF&H HF&H
fiat Chan~es (1) fui. Adi.'s (2) ErID..
Alameda 297 128 425 (215) 210
Albany 444 6 450 (52) 398
Emeryville 527 (348) 179 (12) 167
Oakland 8,614 188 8,802 (1,768) 7,034
Piedmont 449 (2) 447 (51) 396
Castro Valley 1,008 (605) 403 (47) 356
Hayward 1,847 (1,339) 508 147 655
Oro Lorna 1,603 (1,543) 60 (387) (327)
Fremont 1,345 (39) 1,306 (252) 1,054
Newark 246 422 668 (107) 561
Union City 1,202 (599) 603 13 616
Dublin (216) 253 37 (249) (212)
Livermore (292) (397) (689) (99) (788)
Total (3) 17,074 (3,875) 13,199 (3,080) 10,119
(1) See discussion of changes at pages 18 to 21.
(2) See discussion of adjustments in Sections V and VII.
(3) Some minor differences are due to rounding.
.I
-10-
c
o
....
....
t,)
:a
!Jl
....
s..
~
~ !Jl
>-c
.Q 0
4)+:
!Jl ~ p.J
~ S 9
s.. c.....
t.lo~
""'" l=: '"
1 ~.... .
r-I4)C~
<1.1....4)_
...... tll t .:ij
~p::~~
I;"" ~,.~ ::;1
g;.....;S
.....g<
:::"d<
tll 4)
s.. !Jl
4) tll
b~
"d
4)
....
tll
.5
....
!Jl
~
~
o
O'l
C>l
O'l
.....;
~
~
C,,)
;:J
~
p.J
p::
rz.
o
~
o
~
o
~
~
....
~
~
~
~
~
o
-a
"0
E-o
In
co
co.
C>?
CD
co
In
C').
If.l
o
t-
C')"
g
C>?
..;
.....
....
CD
C>?
M.
~
t-
~
C>l
g
.....;
....
"<1'
t-
o
.....
r-
M
t-
.....;
o
....
C>l_
....
....
O'l
o
~
o
C')
0'>
CD"
C>?
~
M
C>l
CD"
0'>
'i
...
'"
::;1
.....
"C
<
III
lU
1Il-
0,)
II>
~
0,)
Z
.
....
.
~
;;;-
...."
,-.
CD
....
......
.......
....
......
.......
C>l
...."
.......
.....
......
e
f:'
~
f:'
!is
dI
g
0,)
>
<:
..s
t-
t-
e-l
en
C'J
Ol
.....;
If.l
00
co.
C>?
CD
CXJ
If.l
M
It)
o
r-
ei
o
CD
C>?
..;
.....
r-
t.r.I
C>?
coi
"<1'
If.l
r-
~
to
co
If.l
.....;
....
M
r-
o
.....;
t.r.I
M
t-.
.....
8
G'l
.....;
If.l
8
CD-
'"
gs
~
M
r-
"'"
.....
<ti
0'>
...
t:
i ~
~ 'tl
P. ~
~ ....... I'l
.. c-i g
~ d~
05
....
'"
....
~
CD
l:'l
~
"<1'
C>l
l:'l
I.D
C>l
r-
t-
en
00
C'I
l:'l
Ol
I.D
"<1'
00
00
t-
C>?
t-
00
....
.....
C'J
co
~
....
"<1'
gs
It)
c:-i
O'l
M
If.l
to"
...;
....
CD
o.
l:'l
Ol
-.t
....
..;
o
C>?
00-
M
to
I.D
0'>.
C>?
r-
M
"'.
I.D
....
If.l
00
If.l.
C>?
C>?
....
C'l
~
"<1'
t-
M
C'I.
....
to
"'"
....
.....
M
~
.....
....
Ol
G'l
.....
en
0'>
-.t
to.
....
0'>
M
0'>"
C')
CD
co
CD
e-i
o
....
III
0,)
0,)
~
'i
'"
lU
!:Q
0,)
g
0,)
-a >
o ~~
~ ,: :2
ciiej
ld
......
o
-.t
....
......
.......
....
If.l
e
G
IQ
e
8
-.t
e
~
to
coi
......
......
~
I.D
-.t
......
t:'
M
0'>
......
M
G'l
o
f:!
~
......
.......
....
o
e
Ci3'
"<1'
C
t::
t-
o.
....
......
G
l:'l
01_
.:!:
$
....
G'l
~
....
.......
cD
-11-
....
C'l
01
.....;
00
en
It).
M
to
t-
oo
e-i
to
....
o
coi
....
I.D
to
.....;
....
....
M
....
ei
co
r-
C'I
~
G'l
If.l
M
o
....
C'I
co
o.
....
C'l
If.l
I.D
.....
M
"'"
....
.....
C'I
C'J
-.t
Il'i
<0
<.0
"'"
..;
C')
to
"'"
co.
00
III
Ql
0,)
rz.
'tl
0,)
III
Cll
~
Gl
::I
I::
0,)
~
-a ~
... 0,)
o ....... '"
... ..0 .;=
~ ',0,)
00 e ~
~
o
co
....
....
00
o
c:-i
G'l
C>?
<0
o
M
C'I.
"'"
....
....
(lJ
t-
~
M
r-
Ol
co
C'3
....
0'1
coi
dl
....
M.
C>?
o
t-
01
.,;
.....
~
M
-.t
I.D
co
I.D
coi
t-
(IJ
....
.....;
M
co
~.
r-
<0
8.
G'l
CXJ
If.l
M
e-i
....
to
(IJ
(IJ
"'"
.....
....
....
(IJ
C'I
C>?
M
(IJ_
....
I.D
C'I
....
~
l:'l
.....
C'3
8
.....
If.l
C'l
"'"
<ti
-.t
I.D
t-
..;
....
G'l
C'!.
O'l
C')
M
co
....
c:-i
o
.....
I.D
0'>
<0
",-
....
a)
.
to-
I.D
C>?
c:-i
~
G'l
Il'i
.....
....
C'3_
C>?
..
I::
0,)
e
.~
Go
~
0,)
::I
I:: .......
0,) .xi
~ +
~ t.
dl
~
~
....
"7
~
t-
ai
"7
~
....
....
It)
t-
o"
"'"
~
o
'1
~
<XI
q
If.l
co
o.
It)
....
to-
....
co.
C>?
~
"7
to-
I.D
O'l
cri
~
~
cc
"7
M
t-
""'"
M
.....
.....
t-
O'l
~
M
r.9
~
M
a)
....
dl
C>?
CXJ
.....;
~
M
q
~
M
o
....
o
It)
....
.....
I.D
t-
'<l'
co"
~
<Xl
q
O'l
8_
0'>
M
~
IQ
o
~
I.D..
I.D
o
....
~
eN
c?
'"
0,)
::I
I::
~
Ql
c:\
CO')
dl
dl
....
0,)
'"
Cll
f a
tJ 0
.s ....
~f
lU 0,)
P::8
'tl ,-.
.~ ...~= ~
::I 0
C" ....
Ql ..,..
P:: C,,) :::.
-;
...
o
E-o
o
...
....
....
~
IQ
M
~
o
~
"7
~
~
~
...
....
~
IQ
I:'i
....
~
o
cD
~
o
o
"7
~
q
II?
~
ai
e-l
~
o
~
~
IQ
..;.
eN
~
IQ
~
~
..;.
....
..
'"
0,)
::I
go
P::
C,,)
00
o
M
....
=
o
.... s..
1j CIS
~ ~
~~
'1: ~
= =
~o
>>=
.c-
....
~ =
tIl ::l r>::l
CIS 00
~ c.> ~
,.. c.>
c.><~
lC= 10
I - b.O .
.... ~ !:l C'l
Q) .... .... ~
::CClSc.>Gl
ell ~ =...
E-<~~;
~ClS;S
....~<
_ Q,I "l
-..d~
~....
"'" Q)
Q,I....
> ~
o =
"tl ....
S
Q) ....
....-
~~
.5 0
tiE-<
~
~
t:l
01
C'I
CTl.
......
5
;
In
gs
",.
<.D
co
Ii:i.
'"
o
~
::g
~
~
t
~
~
o
~
~
r>::l
.....
Po
i
~
~
~
o
~
~
Ii:i
o
?:-
M
o
<.D
"'-
..qo
......
......
<.D
'"
M
CO)
<.D
I:-
I4:i
C'I
o
to_
......
......
..qo
I:-
O.
......
I:-
'"
I:-
........
o
......
C'l
........
......
CTl
o
I4:i
o
CO)
01
I4:i
CO)
..qo
'"
C'l
to.
CTl
1l
....
1Il
::I
.......
"tl
-<
OIl
cQ
'Ii
Gl
1Il
!
~
.
..-.
~
g
..-.
to
......
--
..-.
8
..-.
~
..-.
......
--
e
t:'
~
t::
~
Gl
E
Gl
~
oS
t-
t-
e-l
CTl
C'l
CTl
........
on
gs
ci
to
co
Ii:i
M
In
o
?:-
M
g
CO).
"'d'
....
I:-
Ii:i
CO)
M
"'d'
on
I:-
,rj
to
co
1O.
......
....
CO)
I:-
O.
......
on
e:)
I:-
........
~
.....
Ii:i
co
o
<ti
CO)
gs
<ti
CO)
I:-
"'<I'
......
I4:i
CTl
...
lC
~ ~
= "tl
8. Gl
~ ..-. ~
I'<.l . u
....~.s
z d<
co5
......
e'J
....
"'d'
<0
G"l
~
C'l
C'l
In
G"l
l:-
I:-
CTl
co
C'I
G"l
CTl
Ii:i
"'d'
co
co
I:-
CO)
I:-
co
......
....
'='1
CO
"'d'
....
"'d'
CO
o
In
c:oi
01
e'J
Ii:i
<li
~
......
to
o
c:oi
01
"'<I'
....
~
o
CO)
CO
M
<0
1O
01
M
?:-
M
e'J
Ifi
....
on
C()
In
M
CO)
....
C'l
t-"
"'<I'
l:-
e:)
c:oi
....
to
..qo
......
........
M
In
CO
........
....
CTl
C'l
........
01
CTl
"'<l'
<ti
......
01
CO)_
01
CO)
to
~
c-i
o
....
....
=
ell
a
.~
c'
~
1Il
Gl
::I
=
~
Gl
~
M
ell C'l
::I C'l
I:: ....
Gl --:- ~
.. "l' ....
ell ,0
~eE-<
od
I:-
ID
M
ci
@
....
G"l
--
'<1'
<.D
C'1
Ifi
~
E:.
....
....
(OJ
M
....
<0
Ii:i
ID
I:-
o
~
<D
....
<D
ID
CO
o.
ID
....
"'<l'
1O
o
........
t-
.....
<D
M
<D
ID
M
r-
ID
01
t;tj
t:
C'I
~
M
I:-
"'<1'.
M
....
ID
1O
<.D
......
r-
CTl
<D
01
M
CTl
e:)
co_
....
r-
<.D
....
o
ID
....
........
CO
CTl
CO)
o.Q
I:-
"'<l'
I4:i
CTl
8
01
M
CO)
co
ID
on
o
....
cD
-12-
o
.....
G"l
"'<l'
C')
o.
t-
CTl
......
....
ci
....
....
I::
::I
o
u
u
-<
bll
.5
u ...
I:: 'G
ClItt::
Cd '"
1Il~
~ OIl
'" :;:I
~~
~ :;:I
....~
t-=
0'
"'<l'
......
.......
g
.....
-;::::;
In
\l)
.......
G"l
CO)
<D
..-.
on
1O
CTl
.......
CTl
<.D
01
o
"'<l'
e
\l)
C'l
o.
....
i3
ffi
e
..-.
"'<l'
1O
~
e'J
co
on.
e'J
t:
M
01
.......
c;
C'I
o
e
~
e
..-.
....
o
M
.......
GO
"'<l'
....
.......
t::
I:-
o
........
.......
G
C'l
01
;:!
GO
......
G"l
<li
....
.......
OIl
ell
Gl
~
1
cd
III
Q/
E
Gl
>
~
III
III
Q/
~
cO
.
01
<.D
co.
....
......
"'<l'
"'<l'
ci
<.D
o
"'<l'
~
t-
\l)
<.D
..;
01
co
G"l
<D.
....
<.0
t-
"'<l'
CO)
<D
en
M
I:-
<Xl
......
......
<D
M
......-
I:'"
<.0
o
o
c:oi
CO)
......
o.
CO)
......
00
......
......
to
I:-
1O
........
<.0
o
C')
1O
C'1
o
ci
CTl
<D
......
o
......
r-.
......
CO)
C')
o
........
In
<.D
<D
<li
1O
G"l
1:"'.
\l)
on
G"l
G"l.
~
\l)
I:-
CTl
M
......
....
01
co
e:)
t-"
....
1Il
Gl
Gl
~
"tl
Gl
1Il
cQ
III
Gl
='
=
Gl
>
Gl
~
"tl
ell
1Il
'>
Gl
~
...
=
=
o
u
u
<
b.l)
c
....
u
. =
O"~
~1Il"-'
.;. ...Gl ci
Gl +
]'~ ~
0] +
E-<~~
~
o
....
~
t-
o
~
~
<.D
..;.
"?
~
....
co5
'"
l;;~
M
..;.
....
If!
o
<Ii
l;;~
<D
ci
~
(OJ
o
~
If!
"'<l'
e?
l;;'<
'"
e-1
<.D
l;;'<
....
o
....
l;;'<
t-
as
"'<l'
~
Ol
e-1
l;;'<
~
....
~
l;;'<
Ol
t-=
...
=
::l
o
u
~ -<
cQ
b .5
= u
...... =
:l ~
~1Il
"tl :l
Gl cQ
.~ =
~]
= r>::l
....
....
If!
10
M
~
t-=
....
.
If!
o
en
G"l
~
~
....
....
If!
10
c-l
....
~
o
cD
~
o
o
'";'
If!
o
co5
.
~
ci
C'I
~
o
t-=
l;;'<
10
..;.
e-l
~
10
t-=
~
..;.
....
...
~ ~
ell --:- ::I
>'",g'
~d~
OyO
=....00
....~o
c-i
....
,..
a
E
0
U
E
..
~
'"
1!
"
::;
..
, ~
.j :;:
<(
1 ~~
.',j .,
III
III
>0
0
.1 ...
, 1 a.
e
i ~
! 1-0
;:I
0
l>.
1
.,
"
: ~:'l
i;~
ji%
.." 1~
.~!.\~
~ ~r;"
<.~.~
\,,\..
~
~ '
u
i
'"
1!
"
::;:
(I)
~
<(
ON
u.rCTl
>~
- ....,
W..--j
()>-
W<::l;
r::::::::;;;
""v
"
,~
"1
'j
~ j
.'1
~~
~ 1
i ~
... '"
.!"5I;
C 15..
"11:-
:iii_E
:Je~
C...ll
e.o: .8
O~III~
!Jlg,.:.
-:Ie~~
:u0:3 r;;
z
:;
tJ
~
Q
H.
o
~
a
N
0>
0>
...
'"
>0
.,
:I:
III
III 0
<l ... e
0 a. .,
., 0 e
1.0 III (I)
III llo ....
llo e
... '...
... ..
E
.,
., III ....
., III ., b> e .,
.... 0' .... .. III ....
., .. ., ~ 6- .,
0 ~ 0 0
u U III ....... U
1.0 E ;:I III
'0 .. '0 .... U';:I '0
III ... III .... Ill.... III
III ;:I ., 1.0 .,
.. b> .. III '0'0 ..
III " III ::> '0 e III
1-0 ~ 1.0 0 .0:.. 1-0
0 0 0
III e e
CI .0: .... .0: IQ H
H 't
H H '%
.,
.:0:
o
;:I
1.0
....
o
?
1.0
III
b>
..
e <l)
.. '"
:I: oJ>
.,...
e>oeNO>
.......v.,." ~
~+f""tr-lr-l
eu.QIJ. '
., ;:I .,
~""ClOU
tl '...
. ., ....::> .
Ill.... 0.... e
In u,""
rl.r4 >t r-I
;:1.,....0.0
(Q en." 0 ~
IJ..o:u"'CI
...
;:I
.,
IJ.
1.0
.,
III
o
... . III III III . III
.,.,.<:....011I001
.....:0:.... ;:1"0
.... 0 .. '0.... '...
~~'o:~~g.g
'0.... .... 1.0>
'~o~~2o'O
~):0~1Il):~
...........1.0....'0
"'0;:1 III III Ill'"
~<loe)'<:'O
.,", qJ >..., Cb.u d
>lIl........)e'"
~1Il....1II....1Il1ll
llo~ .... Hille
... 0 ..z l-;:
"'....:0: ." 1-0
III ~ 0.... tl.Q III
8.1Il~...~':O:~
.~IIl....:t~o
o.~g.,~)....
s:::.... III tl... III III 01
.... 1.0" 0'<: ;:I 1.0
....<: III 0 o....,o::l
.g.~ llo;:l.... '0 .,.,g
0) III g,o",..,...
IIltl~.....,~~.,
~:::.<:,,;*og
~.g""~1Il 'O'~
III CI .., e'O Ill....
> III "tl'O'O
.......g'g> "''g'O
o-l 0 .<: '... 0 .,
->ol::o....)s:::1Il
".......:l~.........<:
E.... ........ ........
'~u;: "Q:2;j w
" ;:I III ., 0
-::i.<: ".<:.... III Ill""
QJU~+J~::HlD
~o eo"'OO
w....~o....);j;
a. III 0 01 "Ill os:::
1Il0'OIIlOH)"
.<:.... weo ....
.... ::> " ;:I ., e
,....11"'4 t7\0<P It) ."orf.
....".<:.....<:.<:.c.,
.o:.,..................,e
:....
'I
:~~
:,.:.~':'t:" '\n:'.~~~:.r~, _" ~'"'t":(J~J~~..r..t~:w.}."'""""":'.'I" '-)I'~~~~
~~: ''';. t~; !~.;;~. ~1(~~' ~~\":\~",.j~ -":'.. ~...\" ~i."'!!~arf~~"0.'Jlr~~ :-\ -... < . ~ .1 .,~-<.~.. ~~'/;:.\ct .1J":"'~1\~~.;'~~';:;' .( ~ ..... '.,j . ~ ~ .
"Il ~;1" \r,'-Itil!i ~'~"",," l.. :..l",~"f;,..~~tfU~1}:1 :";;~"'~p~:""';'~lj} ':.l~"rll~," ~:~l1~ l..I)J~~~"~.?~"r;{Fe;"1117.,!h.
. ,~,'~'~..~~' ~":~~I:">' ::,~~;,t ~~tf~~! ~'/'~'" J. "~:~~:f'::: I 'i;;~;t!f~.:::~r" .~~~;: "\<~\"':: !)~.~~1:::~1.~i.:'~( t~~,\;~'.~i\;~~~ ~
'..." ':.J..i~r1};~I.....:.,tl'.1 ~.:.':..\.~ \~:r\..,,:~JJ.:>,.l' ,.,,;...~~.,,:".~~'.~~.,,~}!.~;, . <~'r-: -X-;" \',~~~,,~I,O tl11'~d. \'.~.~+,;~~i..i:fr~
II, I' ;..~ :J.., ,.~'r ~l/'.'I., ',f~ I '. . \.)\iff ....f... '.)f~'},,"~'" ,~\ ~: ~(l \1,. , ~. 1,. .'4.' '1 ,!'i ~ '."-'; ~... I.'),h, ...'(~v"'l'I 4::~Q"I""~"
.>oi
o
;:I
w
....
"
e
o
'0
'0
.,
o
....
III .,
....:0:
.00
., ;:I
w
Ill....
.Il
I::
"'0
....,
.... w
) III
a.
III
)'~
........
s:::
"'1Il
o III
llol-o
.<:
"....
E
o III
01....
..
....1Il
., w
o
., 0
):....
o
wI::
0'0
.,
>Ow
....1Il
'... llo
o
III
III tl
.<: 0
..,
'0
01 s:::
..: .,
"""'.-dtlr"IKT\"I.o(I~,il'f"O
III
e
...
...
'"
o
III
.,
.,
III
...
0.
s:::
o
'...
....
"
III
;:I
U'
>0
tl
'"
]
..
....
~~~
lIlO'
III .,
w <l
III l>o.,
>< 1Il:C
... O'tl
III wOooi
~ :1~:5 ~
I:: s::: > tl
ot"'l tU.r-t q)
III Oo~
'"
1ii
0.
E
8
"
'"
"
~
'"
"
1ii
:;;;
"
o
'5
B
:~
"
..
'0
...
'"
tl
o
o
u
..
:I:
III
::>
'"
o
"-
u
u
III
>
.,
.c
;:I
o
><
....
H
H
H
H
~
~
H
8
Z
p::O
~~
t!)8
&1~
>
~l:t:
Uo
tI.l~
Ql1l
~~
ta~
~O
08
H
~
U
H
l:t:
o
8
tI.l
H
:z::
..j..l
~
o
c..
Q)
p::
Q)
..j..l
rtl
l:t:
1"1
0'\
0'\
...-
t"'-
I
.q<
Q)
r-I
..c
ltl
8
5
~
\l-I
..j..l
0.
~
Q)
o
X
111
-
.
CIl
C
o
8
N....\.O\'o...-o,\ll)NMNCOo,\M
OO'\OCOll)O...-O.q<ll)\.ONll)
ll)O'\.q<MCOCOMoq<t"'-Ot"'-.q<q<
, ~ ~ , , , ~ ~ ~ - , ~ ~
0'\1"11"1 t"'-.....q<...-...-.qt t"'-oo\.O
oqo....\'oOll)...-....t"'-COOO'l...-CO
\.O\.OCOM.q<ll)ll)ll)t"'-COCOll)
r-I
ltl
..j..l
o
8
~ , , , , ~ ~ ~ ,
,....,.........,.-r-....-~,..........
dPdPdPdPdPdPdPdPdPdPdPdPdP
dP.......-o,\q<\'o\'oll)oqoNMt"'-O...-
...-....q<'Il:2I'Il:2Iq<Noqooqoll).q<
rc
Q)
CIl
'.-I..j..l
.c:~
o 0
c::
ltl e
~H
~ \.OO'\.q<NCOCO\.Ooq<ll)O\.O.q<o
ICIlM....\.Oo,\\.Ooqoll)\.Oo,\oqooqoo\.O
CCU'lO...-........Nll)o,\ONMOt"'-
00 ....,......,~-.~..."...
Z8 \'ot"'-O'\ll)COoqoMO\'ooq<COO'\
ONq<COO'\\.ONO'\Oq<
....\.O\.O\.O\.O\.Ot"'-COO'\\.O
dPdPdPdPdPdPdPdPdPdPdPdPdP
dPO'\O'\...-\.Ooqo""'ll)\.OCOt"'-MOO'\
if: O'\O'\COCOll)ll)ll)ll)ll)U'lU'lU'lll)
rc
Q)
Ul
..-1
.c:
o
CUl\'oNNoqoM....o,\COCONNll)M
ltlc\.Ot"'-'Il:2IO'\CO\'oll)M'<:/'....NNO'\
~OO'\O'\N....\.Oll)t"'-q<\.Ocooqtoq<\.O
~E-t "......--.................".......
CO t"'-\O CO \.0\.0 \.0 t"'-oqoO\ON \.0
oqoOU'lO'\N\ONt"'-NCOO'\OM
\.O\.O\Ot"'-t"'-coCOO'\O'\O'\O'IO'\
rc
Q)
..j..l
o
Q)
o .... N 1"1 oqo U'l \.0 t"'- co 0'1 0 .... 'n
CO coco CO CO coco CO CO CO 0'\ 0'1 0
O'IO'IO'\O'\O'\O'IO'\O'IO'IO'\O'\O'I~
,.....,.....~~,....,....,....,...-r-~,....,....Il.t
O'\N
coo
CON
ll)M
.... 0
t"'-\.O
.... ....
0'\1"1
COU'l
\.0....
t"'-....
\.ON
t"'-t"'-
00'\
Ooq<
NO
CON
'<S'CO
0'1 CO
--
Ul Ul
~ ~
>->-
ll)0'I
--
N
0'1
0'1
,....
NN
0'10'\
0'10'\
.... ....
I I
CO'<:/'
COCO
0'\0'1
.... ....
t1l0l
> >
~<
~~
lIS rtl
::s ::s
c:: c
c:: c
~<
.. ..
.. ..
.
Q)
Ol
lIS
C
C
o
..j..l
>-
Q)
r-I
Q)
~
~
Q)
Q:l
rc
Q)
..j..l
lIS
e
..-1
..j..l
Ul
Q)
CIl
U2
Q)
r-I
Ul
r-I
lIS
..j..l
o
..j..l
o
..-1
r-I
..c
::s
0.
rc
c
lIS
C
o
-.-I
..j..l
o
Q)
r-I
r-I
o
o
rc
Q)
CIl
..-1
.c:
o
c
lIS
~
fz.I
if:
<"l
.;;
l-
ll)
a.
g
"0
c;
o
'+i
lI)
i
;.j
for:: :f~.b:;-r.~~' ti~ m ;~ ? ?',"?i';l
~~., ,,', ,'" "" Cl i-,j d f'
~:il2'i J ~3 U U \....
.
.
.. -- --_.._...._-~._----,.._.
~)((.,e.""'\ ~o..~e. '-\C\
-:s (\.t.SLC.. (t..e.E'o..-t t \~ lot q~)
Franchised Eouity
Prior to its acquisition by Waste Management, Inc" OSC's franchised equity was
periodically reduced for shareholder buyouts and the payment of dividends. Tahle
7 -2 shows the franchised equity calculation over time. (Note that ase wall acquired
by Waste Management, Inc. in December, 1986.) The acquisition involved an
exchange of stock and, for rate purposes, the franchised equity remained
unchanged. Since that time, the franchised equity balance has grown each year by
the amount of the allowed post~tax return on equity. This is because OSC, as a
subsidiary of Waste Management, Inc., does not pay dividends or retire shares of
stock. However, Waste Management, Inc. does pay dividends and occasionally
"retires", or purchases, shares of its own stock (called treasury stock). The
Co:ounittee has expressed concern over the increasing franchised equity balance and
may wish to evaluate alternative methods of adjusting this balance or determining
profit. (In our report dated December 16, 1992, we recommended that with the
establishment of the jurisdictional rate application, the Co:ounittee considered
changing from a return on equity basis to an operating ratio basis for determining
allowed profit. Alternatively, the Committee could ascribe a portion of Waste
Management's dividend payments and stock retirements to OSC.)
Table 7-2 (.i>o-.\.,t. S~
Franchised Equity
($OOOs)
Adjusted
Beginning
Equity
for Altamont Beginning Stockholder Allowed Ending
RQE Ad;ustment Eouitv J)ardahl }3uvouts. EHrmne:s. Equity
1983 20,019 (139) 19,880 (3,700) (1,274) 1,861 16,767
1984 16,767 (728) 16,039 (355) (1,674) 2,643 16,653
1985 16,653 0 16,653 227 (2,482) 2,660 17,058
1986 17,058 (60) 16,998 223 (1,098) 2,728 18,852
1987 18,852 79 18,931 (657) 2,957 21,230
1988 21,230 0 21,230 (1,555) 3,687 23,362
1989 23,362 (119) 23,243 2,117 3,951 29,311
1990 29,311 (574) 28,737 4,885 33,622
1991 33,622 (353) 33,269 5,655 38,924
1992 38,924 (217) 38,707 3,871 42,578
1993 (projected) 42,578 526 43,104 4,095 47,199
r1'"" "'1"i'1'~""'f n
t~'\Jj~ ~l~ r~ V
.
.
RESOLUTION NO.
- 93
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
***************************
APPROVING AGREEMENT FOR PROVISIONAL CHARGES
FOR THE CLOSURE AND POST CLOSURE MAINTENANCE
OF ALTAMONT SANITARY LANDFILL
WHEREAS, Oakland Scavenger Company (OSc) is responsible for the
collection and disposal of waste in the City of Dublin pursuant to a
franchise agreement dated March 10, 1986 (as amended); and
WHEREAS, the waste collected pursuant to this agreement is placed in
the Altamont Landfill; and
WHEREAS, the revenues collected by OSC are established pursuant to
rate schedules approved by the City Council; and
WHEREAS, the Joint Refuse Rate Review (JRRRC) reviews requests by OSC
for inclusion of specified expenses through the rate structure; and
WHEREAS, the JRRRC provides recommendations to the elected bodies of
the member jurisdictions; and
WHEREAS, OSC has requested ratepayer reimbursement of certain
Landfill Closure/Post Closure (CPC) expenses as part of the 1993 Rate
Application; and
WHEREAS, the JRRRC recommends that the final determination of CPC
costs shall be the subject of further negotiations with OSC; and
WHEREAS, the JRRRC anticipates the use of a subcommittee to negotiate
a model Final Closure Post Closure Agreement; and
WHEREAS, the City Council will have an opportunity to review and
adopt the final agreement; and
WHEREAS, the JRRRC has developed a "provisional Agreement" (Exhibit
A) attached hereto and by reference made a part hereof; and
WHEREAS, the agreement specifies the issues which are to be
negotiated between the parties and the handling of CPC funds collected
during the negotiations and prior to execution of a Final Agreement; and
WHEREAS, the 1993 JRRRC Rate Review Report dated December 10, 1992
already incorporates the CPC for 1993 into its recommendations.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of
Dublin does hereby approve the Agreement for Provisional Charges for the
Closure and Post Closure Maintenance of Altamont Sanitary Landfill (Exhibit
A) and the Mayor is hereby authorized to execute said agreement on behalf
of the City.
BE IT FURTHER RESOLVED that the City Council acknowledges that the Joint
Refuse Rate Review Committee will utilize a subcommittee to negotiate a
Model Agreement for the final resolution of Closure/Post Closure costs.
The Model Agreement shall be submitted to the City Council for its review
and approval before becoming effective.
PASSED, APPROVED AND ADOPTED this 11th day of January, 1993.
AYES:
NOES:
ABSENT:
Mayor
ATTEST:
City Clerk
~tJ::~. 'r! Cl 1: tI tl'l.'l ['c."","" ~
n ..:.~ '.j ""~'~ .~ ~ :j
~'::! ;} k'~j (~ t~t. r'j
'. tr~ ~.:, ;. :'; l " . ~.
L:?HS::: 1~~~ r.
a: resoalta.agenda#11
.
.
AGREEMENT FOR PROVISIONAL CHARGES
FOR THE CLOSURE AND POST-CLOSURE MAINTENANCE
OF ALTAMONT SANITARY LANDFILL
THIS AGREEMENT is made and entered into as of this
("City") and Oakland scavenger company, a california corporation
11th day of January
, 1993 between the city of Dublin
("OSC") .
THE PARTIES AGREE AS FOLLOWS:
1. RECITALS
This Agreement is entered into in light of the
following facts and circumstances:
A.
March 10, 1986
city and asc entered into an Agreement dated
(the "Franchise Agreement") pursuant to which
city granted asc a franchise to collect and dispose of refuse
from within city, and asc undertook to collect and dispose of all
refuse in accordance with law.
B. Refuse collected by asc from within city is
disposed of at the Altamont Sanitary Landfill ("Altamont")
operated by asc and located in eastern Alameda county.
c. asc has disposed and now disposes at Altamont
refuse from other communities besides city, located both within
and outside of Alameda County. asc states that the Alameda
County communities whose refuse is now disposed of at Altamont
are, including City, the city of Alameda, the city of Albany,
castro Valley sanitary District, the city of Dublin, the city of
1
E'Jt];~~B~1 A
76863.5
.
.
Emeryville, the city of Hayward, the city of Oakland, Oro Loma
sanitary District, and the city of piedmont.
D. Each of these nine agencies is a member of the
Alameda county Joint Refuse Rate Review Committee ("Committee").
pursuant to the Franchise Agreement, and to parallel provisions
in the franchise agreements of the other member agencies, the
Committee evaluates annual applications from OSC for adjustments
to the rates which it is authorized to charge to residents and
businesses in the member agencies' jurisdictions who receive
refuse collection service from asc. city considers the
committee's report and recommendation and periodicallY takes
action to adjust rates which OSC may charge residents and
businesses ("ratepayers") in city.
E. asc is required by california law, including
regulations of the California Integrated Waste Management Board
("CIWMB"), 14 california Code of Regulations Sections 17760-
17796, 18250-18277; and the State water Resources control Board,
23 California Code of Regulations sections 2580-81, to develop,
have approved, and then implement plans for the closure of
Altamont and for its long term post-closure monitoring and
maintenance. The CIWMB regulations also require OSC to comply
with one or more methods of demonstrating financial
responsibility for its closure and post-closure responsibilities
(14 California Code of Regulations sections 18280-18297).
2
76863.5
.
.
~
F. asc contends that proper accrual for the costs of
closure and compensation for compliance with state law are
necessary and proper expenses relating to operation of Altamont.
G. OSC has requested the committee to recommend to
its member agencies that OSC be authorized to increase rates
charged to ratepayers to cover the costs of complying with these
closure/post-closure requirements at Altamont. city states that
the Committee has, through engineering and financial consultants,
evaluated the feasibility and adequacy of OSC's closure and post-
closure plans, and the reasonableness of OSC estimates of the
costs thereof. It has also investigated a methodology by which
the closure/post-closure expenses which would be paid for by
ratepayers of Committee member agencies, including City, can be
limited to their fair share based on their proportionate usage of
Altamont. These investigations are substantially completed, but
the Committee's findings as to these items have not been
translated into definitive agreements between the member agencies
and asc. Moreover, there are issues associated with city's
desire to insure that revenues paid by its ratepayers to asc
intended to cover closure/post-closure expenses are in fact
utilized for those purposes, and these issues are related to the
method of financial assurance which QSC intends to utilize and
have approved by CIWMB. It is expected that the discussion and
definitive resolution of these issues between city and OSC and
between other Committee member agencies and OSC will require at
least 10 months.
3
76863.5
.
.
H. city wishes to approve, on a provisional and non-
precedential basis, an increase in the rates which OSC may
charge, the additional revenues from which would be dedicated to
closure/post-Closure expenses. The purpose of this Agreement is
to specify the issues which are to be further negotiated between
the parties and the handling of funds generated by the
provisional rate increase during the negotiations prior to
execution of a definitive agreement.
2. NEGOTIATIaN OF AMENDMENT TO FRANCHISE AGREEMENT.
(a) city and OSC agree to seek to negotiate in good
faith an amendment to the Franchise Agreement (the "Amendment
Agreement") that will address the following issues and such other
matters as the parties may agree upon:
(1) The method by which asc will demonstrate the
availability of financial resources to conduct closure and post-
closure maintenance activities under Chapter 5, Article 3.5 of
Title 14 of the California Code of Regulations with regard to
Altamont, including, without limitation, the type and terms of
financial assurance that asc will provide;
(2) The method by which OSC will seek to allocate
closure and post-closure maintenance costs among all cities and
other users (both within and outside Alameda County) who use or
have used Altamont;
(3) The portion of the closure and post-closure
maintenance expenses for Altamont to be borne by ratepayers of
city;
4
76863.5
.
.
(4) The amount, if any, that osc may collect from
ratepayers of city for the specific purposes of providing the
required financial assurance described in Paragraph 2(a) (1) above
and funding for the closure and post-closure expenses, and the
period over which such amount would be collected; and
(5) The method by which the provisional charges
that are collected on an interim basis pursuant to paragraph 3
below will be applied to payment of closure and post-closure
maintenance expenses and for other purposes as described in
paragraph 4(C) below.
(b) city may appoint the Committee as its
representative in the negotiations contemplated by this
Paragraph 2. Upon receiving written notice of such appointment,
osc shall recognize and deal with the committee as the city's
representative. Notwithstanding such appointment, however, the
Amendment Agreement will not become effective unless and until it
has been approved by city directly and signed by an authorized
officer of city.
(c) city and OSC will commence such negotiations
promptly following execution of this agreement, and will seek to
execute a definitive agreement amending the Franchise Agreement
with respect to the matters described above no later than
November 1, 1993 (the "Designated Amendment completion Date.")
(d) By agreeing to enter into such negotiations, city
does not explicitly or implicitly agree or acknowledge that it or
the ratepayers in city are in any way responsible for closure or
5
76863.5
.
.
post-closure maintenance expenses at Altamont or for providing
funds for such expenses. By agreeing to enter into such
negotiations, OSC does not implicitly or explicitly agree that
city or its ratepayers are not liable in full for such expenses
or for providing funds.
3. PRaVISIaNAL CHARGES.
(a) city will authorize asc to charge ratepayers in
city provisional charges in the amounts set forth in Schedule A
attached hereto (the IIprovisional Charges") for periods
commencing on or after January 1 , 1993, and ending on or
prior to the Designated Amendment Completion Date or on such
other date as may be specified in the Amendment Agreement. city
agrees to take whatever steps are necessary to amend its rate
schedule to include the provisional Charges. The schedule of
provisional Charges has been designed to yield asc with an amount
of approximately One Dollar and Sixty-Six Cents ($1.66)/ton of
refuse collected from ratepayers in City during the term of this
Agreement. The preceding amount has been selected by city
without reference to the amount of rate increase, if any, that
may ultimately be agreed upon by the parties. OSC may collect
the Provisional Charges in addition to the charges that it is
otherwise permitted to collect under the Franchise Agreement. The
amounts collected as provisional Charges shall be held separately
and used by OSC only in accordance with the provisions of this
agreement.
76863.5
6
...., .
.
.
(b) osc agrees and acknowledges that city's
authorization of the collection of the provisional Charges at
this time is for a limited purpose. asc further acknowledges
that city's authorization of such collections is not an express
or implied admission or agreement of city that its ratepayers are
responsible for closure or post-closure maintenance expenses or
must contribute to such expenses. The city acknowledges that
OSC's agreement to collection of the provisional Charges as
provided for in this Agreement is not an express or implied
admission or agreement by asc that the city and its ratepayers
are not liable in full for closure or post-closure maintenance
expenses and contribution for such expenses.
4. ESCRaW ACCOUNT.
(a) asc shall establish and maintain throughout the
period required by this Agreement a separate interest bearing
account with Union Bank or with such other bank as may be
approved in writing by city in its discretion (the "Bank") into
which shall be deposited all Provisional Charges collected by asc
(the "Escrow Account"). All funds and other property rights held
in the Escrow Account, including earnings thereon, are referred
to hereinafter as the "EscroW Funds.1I The Escrow Account shall
be a passbook savings account or a time deposit with the Bank
with a maturity not later than twelve (12) months from the date
of deposit. osc shall seek to secure the highest available
interest offered by the Bank on the Escrow Account within the
confines of the preceding sentence. All provisional Charges
7
76863.5
.
~
collected in a month shall be deposited in the Escrow Account not
later than ten (10) days following the end of the month. No
later than the time the Escrow Account is opened, OSC will secure
the agreement of the Bank that said account may not be amended,
terminated or modified without the written agreement of city.
osc shall provide a copy of this Agreement to the Bank. city
shall not be subject to any claim or liability to asc or any
other person as a result of its approval or disapproval of any
bank with which osc seeks to establish the Escrow Account.
(b) Escrow Funds, and any part thereof, may be
withdrawn or disbursed from the Escrow Account only upon the
joint signatures and at the joint direction of an authorized
representative of each of city and osc. until changed by written
notice from the naming party to the other, the authorized
representative of each shall be the individual holding the
position named in paragraph 5(d) hereof.
(c) All Escrow Funds shall be the property of osc, but
shall be used only for payment of closure and post-closure
maintenance expenses for Altamont as specified in the Amendment
Agreement, if any. If no Amendment Agreement is entered into
between city and OSC by the Designated Amendment Completion Date,
or if such agreement does not expressly deal with the disposition
of the Escrow Funds, said funds shall be disposed of as follows:
(1) If at the time the Escrow Funds are to be
distributed asc has established a trust for performance of
closure and post-closure maintenance obligations at Altamont
8
76863.5
.
.
pursuant to the rules and regulations of the CIWMB, the Escrow
Funds shall be distributed to said trust promptly following the
Designated Amendment completion Date. Any cash, funds or
property so contributed shall be considered to have been paid
toward satisfaction of any amounts theretofore or thereafter
required to be contributed by city's ratepayers for closure and
post-closure expenses, to the extent of the Escrow Funds so
distributed.
(2) In the event that no trust fund has been
established as described in subparagraph (1) above, the EscroW
Funds shall be released to OSC promptly following the Designated
Amendment completion Date. In that event, the aggregate amount
permitted to be collected by asc from ratepayers for the fiscal
year of the Franchise Agreement that next commences after the
date of distribution shall be reduced by the amount of the
distributed Escrow Funds (including interest earned), and said
reduction shall be implemented by an appropriate proportionate
reduction in the rates that would otherwise be authorized for
said period.
(d) osc shall keep accurate records with respect to
all Provisional charges and funds held in the Escrow Account,
including records with respect to earnings thereon. Monthly,
while the Escrow Account is maintained, and within thirty (30)
days following the closing of said account, aSC shall render a
written accounting to city of the funds collected and held in the
9
76863.5
.
.
account and transactions in said account since the last
accounting.
(e) Except as expressly set forth in section 4(C) of
this Agreement, asc shall have no right, power or authority to
assign, transfer, alienate, encumber, or hypothecate its interest
in the Escrow Account in any manner, nor shall its interest be
subject to claims of OSC's creditors or liable to attachment,
execution or process of law, it being the agreement of the
parties that the funds held in the Escrow Account have been
collected and can be used for only closure or post-closure
maintenance expenses for Altamont and for such other purposes as
are permitted by this agreement.
5. GENERAL.
(a) This agreement shall be binding on the parties
hereto, and the successors and assigns of each.
(b) Except as specifically provided herein, the
Franchise Agreement remains in full force and effect and
unmodified hereby.
(c) In the event either party commences any legal
action to enforce its rights hereunder, the prevailing party in
such action shall be entitled to recover from the other its costs
and expenses, including reasonable attorneys fees, incurred in
connection with such action.
(d) Any notice or other communication required or
permitted by this agreement to be delivered to or served on any
party to this agreement shall be deemed properly delivered to,
76863.5
10
.
.
served on, and received by the party when personally delivered to
the party, or, in lieu of such personal service, three (3) days
after the notice or communication has been deposited in the U.S.
mail, postage prepaid, addressed to the party at the following
address:
Oakland Scavenger company
2000 Embarcadero, suite 300
Oakland, CA 94606
Attention:
city of Dublin
100 Civic Plaza (P.O. Box 2340)
Dublln, CA 94568
Attention: City Manager
IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the date first above written.
CITY OF DUBLIN
ATrEST:
By:
City Clerk
Peter W. Snyder
Its: Mayor
OAKLAND SCAVENGER CaMPANY
By:
Its:
76863.5
11
.
.
Schedule A
Provisional Charges
The provisional charges shown below have been calculated by dividing the
Agency's projected 1993 franchised tons (including allocated public tons) by
the total projected 1993 franchised tons and multiplying the quotient by the
projected 1993 closure and post-closure expense included in asc's 1993 rate
application. The result is the Agency's proportionate share of the projected
1993 closure and post-closure expense, which is equivalent to $1.66 per
projected ton of solid waste disposed in 1993. The Agency's proportionate
share of the projected 1993 closure and post-closure expense is then divided by
the projected 1993 gross collection revenues at current rates before any 1993
rate adjustment. The quotient is the estimated percentage of projected 1993
gross collection revenues that are required for 1993 closure and post-closure
expense.
The Agency's actual 1993 closure and post-closure expense will be calculated
by asc on a monthly basis by multiplying the Agency's actual tonnage for the
preceding month by $1.66 per ton. asc will deposit $1.66 per ton into the
Agency's Escrow Account referred to in Section 4 of this Agreement.
Agency: Dublin
Projected
1993
Tonnage
Proportionate
Closure and
Post-Closure Expense
Projected
1993
Revenue
Closure and
Post-closure Expense
As % of Revenue
25,347
$41,955
$2,357,000
1.78%
.
.
.
RESOLUTION NO.
- 93
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
***************************
APPROVING THIRD AMENDMENT TO FRANCHISE AGREEMENT
BETWEEN THE CITY OF DUBLIN AND
OAKLAND SCAVENGER COMPANY
WHEREAS, Oakland Scavenger Company (OSC) collects and disposes of
waste generated within the City of Dublin pursuant to a Franchise Agreement
dated March 10, 1986; and
WHEREAS, the agreement was previously amended on March 13, 1989 and
January 13, 1992; and
WHEREAS, during the past several years, State Legislation including
AB 939 has increased the responsibility of cities in managing the provision
of waste planning and handling; and
WHEREAS, the increasing mandates have resulted in increased demands
for Staff time, consultants, conducting special studies, and implementation
of new programs and services; and
WHEREAS, the performance of these obligations has also impacted the
City financially due to the lack of a designated revenue source for these
pUrposes; and
WHEREAS, the Total Franchise Fees and "Other Surcharges" currently
levied by other jurisdictions serviced by Oakland Scavenger Company range
from 5.5% to in excess of 20%; and
WHEREAS, the average fees levied by the agencies surveyed equals
12.4%; and
WHEREAS, the City of Dublin currently levies only a 4.8% Franchise
Fee; and
WHEREAS, the collection of an additional 2% Waste Management
Administrative Fee would continue to place the City of Dublin well below
the average fees collected by other jurisdictions; and
WHEREAS, the collection of such a fee would result in the City of
Dublin having the second lowest combined fees of the 13 agencies serviced
by Oakland Scavenger Company; and
WHEREAS, the proposed garbage rate structure to be considered at a
public hearing on January 11, 1993 will accommodate the payment by the
Company of this additional fee; and , _.,J"'
WHEREAS, in order to collect such a fee 'an ,amendment to the franchise
agreement is required.
~CW, THEREFORP., BE IT RESOLVED that the City Council of the City of
Dublin does hereby appr'::'vfi' the "Third AJtendment dated January 11, 1993 to
Agreement dated March 10, 1986 between City of Dublin and Oakland Scavenger
Company" (Exhibit A), attached hereto and by reference made a part her~of.
i
I
I
,/
BE IT FURTHER RESOLVED that the Mayor is hereby authorized to execute
the agreement on behalf of the City of Dubiin.
PASSED, APPROVED AND ADOPTED this 11th day of January, 1993.
AYES:
NOES:
ABSENT:
Mayor
ATTEST:
City Clerk
1~.::','?EY~j] lj'~{' b
L., '.' "'. 'd. 'j ,
t~ f.~~~: ~j fi j jJ:1 ~ ~.
a:reso3amd.agenda#ll
.
.
"
'\ ..
THIRD AMENDMENT DATED JANUARY 11, 1993 TO
AGREEMENT DATED MARCH 10, 1986
BETWEEN CITY OF DUBLIN AND
OAKLAND SCAVENGER COMPANY
REGARDING WASTE COLLECTION AND DISPOSAL
This amendment is by and between City of Dublin, hereinafter "CITY"
and Oakland scavenger company, hereinafter "COMPANY."
RECITALS
WHEREAS, the CITY and COMPANY have entered into a franchise
agreement dated March 10, 1986, hereinafter "AGREEMENT" for waste
collection and disposal; and
WHEREAS, the AGREEMENT is dated the 10th day of March 1986; and
WHEREAS, CITY and COMPANY have executed a First Amendment to said
AGREEMENT; and
WHEREAS, said amendment is dated March 13, 1989 and it provides
for a change in the government locations receiving services pursuant
to AGREEMENT; and
WHEREAS, CITY and COMPANY entered into a Second Amendment dated
January 13, 1992; and
WHEREAS, said second amendment provided for the COMPANY to obtain
delinquent amounts collected by the CITY; and
WHEREAS, in recent years state Mandates in the area of waste
management have increased demands on CITY resources; and
WHEREAS, the CITY is desirous of a stable revenue source to meet
the obligations of the increased State Mandates; and
WHEREAS, the COMPANY has indicated a willingness to provide for
the collection of a 2% Administrative Fee which will be remitted to
the CITY; and
WHEREAS, the fee shall be collected and disbursed in a manner
similar to the Franchise Fee identified in section 3.6 of AGREEMENT.
NOW, THEREFORE, CITY and CaMPANY do hereby agree that the
AGREEMENT Between the City of Dublin and Oakland Scavenger Company
regarding Waste collection and Disposal shall be amended as follows:
E}(~~~bi~ [\'
A
- --.
.
.
~
f .
I. The AGREEMENT shall be amended to add Section 3.9 to the
AGREEMENT to read as follows:
3.9 CITY Administrative Fee
In addition to the Franchise Fee enumerated in section 3.6 of
this AGREEMENT, COMPANY shall pay to the CITY two percent (2%) of
the gross revenue derived by the COMPANY from Collection services
provided in the CITY under this agreement. The computation of
these fees shall be conducted in the same manner as Franchise
Fees described in Section 3.6.
The CITY shall utilize fees collected pursuant to this clause to
fund administrative costs associated with management of the
CITY's solid waste system. These costs may include but are not
limited to: staff salaries and benefits, consultants,
implementation of waste management programs and activities and
other related items as deemed necessary by the CITY.
For CITY:
peter W. Snyder, Mayor
ATTEST:
Kay Keck, city Clerk
For COMPANY:
D. David MacDonald, Executive vice president
Oakland Scavenger company
A Waste Management company
PSR/lss a:agmt-osc.psr#13
.
.
EXHIBIT 3
COMPARISON OF 1992 GARBAGE RATES
TO PROPOSED 1993 RATES
RESIDENTIAL RATES
Current
Monthly
1992 Rates
Proposed
Monthly
1993 Rates
Super Recycler
$ 6.65
$ 6.90
Standard Container (32 gallon)
1 can
2 can
3 can
Each additional can
$ 7.90
14.20
20.50
6.30
$ 8.00
13.60
19.20
5.60
Non Standard Container - First Can
40 gallon
45 gallon
48 gallon
$ 9.50
10.45
11. 05
$ 9.60
10.50
11 .30
Each Additional Non-Standard Container
40 gallon
45 gallon
48 gallon
$7.90
8.85
9.45
$7.00
7.90
8.40
Special Services
Large accumulations
Special pick-ups
$6.30/cy
$12.00 min
$6.40/cy
$12/00 min
MONTHLY COMMERCIAL BIN RATES
Current Proposed
Volume of Service Frequency Monthly Rate Monthly Rate
1 Yard 1/week $ 27.70 $ 24.10
1 Yard 2/week $ 60.95 $ 54.25
1 Yard 3/week $ 94.20 $ 84.40
1 Yard 4/week $127.45 $114.55
1 Yard 5/week $160.70 $144.70
2 Yard 1/week $ 55.40 $ 48.20
2 Yard 2/week $116.35 $102.45
2 Yard 3/week $177.30 $156.70
2 Yard 4/week $238.25 $210.95
2 Yard 5/week $299.20 $265.20
3 Yard 1/week $ 83. 1 0 $ 72.30
3 Yard 2/week $171.75 $150.65
3 Yard 3/week $260.40 $229.00
3 Yard 4/week $349.05 $307.35
3 Yard 5/week $437.70 $385.70
4 Yard 1/week $110.80 $ 96.40
4 Yard 2/week $227.15 $198.85
4 Yard 3/week $343.50 $301.30
4 Yard 4/week $459.85 $403.75
4 Yard 5/week $576.20 $506.20
6 Yard 1/week $166.20 $144.60
6 Yard 2/week $337.95 $295.25
6 Yard 3/week $509.70 $445.90
6 Yard 4/week $681.45 $596.55
6 Yard 5/week $853.20 $747.20
7 Yard 1/week $193.90 $168.70
7 Yard 2/week $393.35 $343.45
7 Yard 3/week $592.80 $518.20
7 Yard 4/week $792.25 $692.95
7 Yard 5/week $991.70 $867.70
EJ{~'~H]~nr :3
.
.
COMMERCIAL CAN SERVICE
Current
Monthly
1992 Rates
Proposed
Monthly
1993 Rates
32 gallon container (Standard Container
40 gallon container (Oversized Container)
45 gallon container (Oversized Container)
48 gallon container (Oversized Container
$ 7.10
$ 8.90
$10.00
$10.15
No change
No change
No change
No change
HANDY HAULER
Current
Monthly
1992 Rates
Proposed
Monthly
1993 Rates
Total Cost for Placement, One Week
Bin Rental & Disposal of Container
filled no higher than water level
$44.05
$44.55
Rental Cost beyond first week
9.00
No change
Cost for Additional Dump
31.15
31 .65
Excess Charge for Bin Filled higher
than water level
6.40/yd
No change
DROP BOX
14 Cubic Yard Container
Current Proposed
1992 Rates 1993 Rates
$95.15 $95.65
95. 15 95.65
133.55 134.05
197.55 198.05
261.55 262.05
6.40/cu.yd No change
12.80/yd No change
plus
5.55 per 6.05 per
pick-up pick-up
6 Cubic Yard Container
Rate per Pick-up (Dirt/Rock/Debris)
20 Cubic Yard Container
30 Cubic Yard Container
40 Cubic Yard Container
Excess Rate Per Yard if container
loaded above water level
Compacted Rate Per Yard
Miscellaneous Charges
The following charges are in
addition to the container
charges described above.
Flasher Charge
Initial Placement Charge
Weekly Container Rental Fee
Beyond First Week
Stand-by Time
Relocation Fee
Cancellation of Automatic
Collection at End of
Rental Period
*Note: This charge is waived if the following service frequency is
maintained:
$10.55/placement No change
23.00 No change
11.90* No change
1.70/day* No change
31.50 /request No change
41 .90 No change
Service Level
6 yard/14 yard/20 yard
30 yard
40 yard
a:chartgar.agenda#11
Frequency
4 pulls/month
3 pulls/month
2 pulls/month
.
.,._.._--~.~..~---'-- ----~._~---- .__._~
EXHIBIT 4
.
COMPARISON OF SELECTED GARBAGE RATES
THROUGHOUT THE BAY AREA
RESIDENTIAL GARBAGE RATES & SERVICES
FOR COMMUNITIES OFFERING 32 GALLON SERVICE
(November 1992 Appendix A
of JRRRC Report dated 12/10/92)
COMMUNITY
Antioch
Benecia
Clayton
Concord
Danville
Hillsborough
Lafayette
Livermore
Los Altos
Los Altos Hills
Martinez
Moraga
Oakland
Orinda
Pacheco
Pittsburg
Piedmont
Pleasant Hill
Redwood City
Richmond
Walnut Creek
b = BACKYARD # OF
c = CURBSIDE CLEAN-UPS
c 1
c 1
c 1
c 2
c 3
b 2
b 3
b 4
b 4
b 4
b 2
b 3
b 1
b 3
b 3
c 1
b 1
c 2
b 2
b 2
b 3
AVERAGE
14 backyard (67%) 2.3
7 curbside (33%)
Proposed City of Dublin
b 4
COMMERCIAL SERVICE*
1 yard (23 aqencies)
1 yard bin: 1/week
1 yard bin: 2/week
4 yard (20 aaencies)
4 yard bin: 1/week
4 yard bin: 2/week
Monthly Survey Averaqe
$ 69.98
$123.14
$220.63
$429.12
CURBSIDE 1 CAN
RECYCLING MONTHLY
INCLUDED RATE
yes $21.65
yes 16.05
yes 24.75
yes 20.00
yes 16.45
yes 12.45
yes 18.30
yes 9.39
yes 13.40
yes 15.40
yes 20.00
yes 19.45
no 10.89
yes 21.75
yes 15.15
yes 20.00
no 9.60
yes 17.00
yes 9.09
yes 18.22
yes 20.00
19 yes $16.62
2 no
yes $8.00
Proposed Dublin
$24.10
$54.25
$ 96.40
$198.85
* Note: The difference in the number of agencies surveyed is due to
some agencies not offering a particular container size.
a:exh4.psr#13
~J:(~;~ ~ ~EJ ~'W ~
.
.
&
RESOLUTION NO. - 93
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
................................
AMENDING SCHEDULE OF SERVICE RATES FOR SOLID WASTE COLLECTIONI
ESTABLISHING A MINIMUM SERVICE LEVEL FOR RESIDENTIAL CUSTOMERS
AND
DESIGNATING THE POINT OF COLLECTION FOR SINGLE FAMILY COLLECTION
WHEREAS, the city of Dublin adopted on February 10, 1992 Resolution
No. 11-92 which established garbage service rates; and
WHEREAS, a notice announcing a public hearing on the proposed 1993
rate adjustment has been published on January 1, 1993 and January 6, 1993,
as required by the Government Code; and
WHEREAS, Oakland Scavenger Company (aSC) has submitted a 1993 rate
application to the Joint Refuse Rate Review committee (JRRRC) in accordance
with the franchise agreement between the city and OSC; and
, WHEREAS, the JRRRC has recommended rate adjustments based upon
jurisdictional cost of service in a report dated December 10, 1992; and
WHEREAS, the JRRRC recommended that certain expenses be excluded from
the 1992 rate application; and
WHEREAS,
Closure; and
the exclusions included costs for: Landfill Closure/Post
WHEREAS, the JRRRC agreed to review these exclusions in the future
rate application, provided that adequate background data can be obtained to
support inclusion of these expenses in the rates; and
WHEREAS, the JRRRC has reserved the right to perform further analysis
on the Company expense for 83 franchised employees hired in 1990; and
WHEREAS, the JRRRC has recommended that the Return on Equity be
established at 9.5% for 1993; and
WHEREAS, the JRRRC has submitted a rationale in the 1993 report
substantiating the Return on Equity recommendation; and
WHEREAS, in accordance with section VI of an agreement dated April
24, 1990 between the city, OSC, and Livermore Dublin Disposal, certain
charges for curbside recycling are allowed; and
WHEREAS, in accordance with the Curbside Recycling Agreement,
beginning in January of 1993, the company is authorized to collect $1.34
per month per household for the curbside recycling service; and
WHEREAS, the City council has conducted a public hearing on the matter
on January 11, 1993; and
WHEREAS, the Solid Waste ardinance and Agreement regarding Waste
Collection and Disposal require the city Council to designate a rate
schedule and point of collection for single family residences.
NOW, THEREFORE, BE IT RESOLVED that the City council of the City of
Dublin does hereby resolve as follows:
1. Beginning January 1, 1993, the Rate Schedule attached hereto,
marked "Exhibit A" and by reference, made a part hereof, shall be the
official rate schedule until further rescinded or amended.
2. The super Recycler service level identified in section II(A) of
Exhibit A shall be the minimum service level as required by mandatory
service for residential customers.
-1-
""C'.' .-., '"~"= ,,,-, 5
1..'.'..... """"""""T
t J~Ji~ ~H:fJ ~ tJ
.
.
,
3. Beginning January 1, 1993, the cost for curbside recycling
collection shall be $1.34 per month per residence. This charge shall be
included in the base level of service for residences as shown in Exhibit A.
4. As described above, this rate revision is based upon the
recommendation of the Joint Refuse Rate' Review Committee findings in the
review of Oakland Scavenger Company's 1993 Rate Application (dated
December 10, 1992).
5. The City Council finds that the JRRRC recommendation for a 9.5%
Return on Equity is supported by information in the 1993 Review of the Rate
Application Report (December 10, 1992) representing a reasonable return on
investment and, as such, is incorporated into the proposed rate structure.
6. The city council of the city of Dublin supports the inclusion of
necessary funds in the OSC's rate application to fund the operations of the
JRRRC in 1993.
7. Said rates are in accordance with the City of Dublin Solid Waste
Management Ordinance and the Agreement between the city of Dublin and
Oakland Scavenger company, a subsidiary of Waste Management Inc., regarding
Waste Collection and Disposal.
8. The content of this Resolution shall supersede Resolution No. 11-
92. adopted the 10th day of February, 1992.
PASSED, APPROVED AND ADOPTED THIS 11TH DAY OF JANUARY, 1993, BY THE
FOLLOWING VOTE:
AYES:
NOES:
ABSENT:
Peter W. Snyder, Mayor
ATTEST:
Kay Keck, city Clerk
a:Resowast.agenda#11
-2-
.
EXHIBIT A
CITY OF DUBLIN
RATES FOR GARBAGE COLLECTION & DISPOSAL SERVICES
CONDUCTED PURSUANT TO A FRANCHISE AGREEMENT
BETWEEN THE CITY OF DUBLIN AND
OAKLAND SCAVENGER COMPANY
.
.
I.
EFFECTIVE DATE
The rates shown for the collection of refuse within the City of Dublin
are effective as of January 1, 1993.
II. RESIDENTIAL SERVICE
A. Super Recycler Collection This is a minimum service level
providing for once a week collection of a 20 gallon capacity
container. This service level cannot be combined with services
identified in sections (B) or (C) below. This rate includes a
$1.34 (one dollar and thirty-four cents) charge for curbside
recycling.
Monthly Charge: $6.90
B. First Container Collection Cost for Customers not Subscribinq to
Super Recycler Rate For customers not subscribing to the Super
Recycler service level (as described in subsection A above), the
rates shown below shall apply to the initial can of service. Once
per week collection of the following sized containers shall include
a $1.34 (one dollar and thirty-four cents) charge for recycling.
32 gallon container (Standard Container)
40 gallon container (Oversized Container)
45 gallon container (Oversized Container)
48 gallon container (Oversized Container)
Monthly Cost
$ 8.00
$ 9.60
$10.50
$11.30
C. Additional Container Collection Costs
Once per week collection of each additional container beyond
service provided under "(B)" above:
32 gallon container (Standard Container)
40 gallon container (Oversized Container)
45 gallon container (Oversized Container)
48 gallon container (Oversized Container)
$ 5.60
$ 7.00
$ 7.90
$ 8.40
D. Special Services
Large accumulations:
Special Pick-ups:
$6.40 per cubic yard
$12.00 minimum per pick-up
III. DESIGNATION OF POINT OF COLLECTION
For Single Family Residential Service, the above rates shall be for
"back yard service" for regular garbage service.. The term "back yard
service" shall mean the container(s) shall be on the outside of and in
close proximity to the structure being served, and at a location which
is the customer's option. Padlocks or other devices which deny the
Collector reasonable access will relieve said collector from
responsibility of such collection. The Curbside Residential Recycling
Program requires that containers be placed in location which can be
easily seen and readily accessible, within five feet from the curb.
IV. ADDITIONAL SERVICES PROVIDED IN RATES
The above rates shall include four (4) annual residential cleanups.
Dates of said cleanups shall be at the discretion of the City upon
reasonable notice to the Company. The rules regulating the special
cleanup shall be approved by the Contractor and the Director. The
Contractor shall separately account for costs associated with this
service and report information as requested by the City.
-1-
r:'" ~,. .~-~_.
,~ .. r.... .'{ . ~ ~'J~' ~J\.'~"~
C '~y if: ;>. ;'i'l;.o,!J ..,~., A
~~';4 ':~ {\.\.;.J ;:..: .,:.~~:~ ~.
r- f~.."~ ~,: ~i ~~-\, ~~ ~.
iJI ~:.t .~~ lJ~,'J it
.
.
.
V. COMMERCIAL AND MULTIFAMILY BIN SERVICE
A. The following rates include collection, disposal, and bin rental at
commercial establishments and multifamily projects serviced by
centralized bins. The rates shown are for a monthly period. All
charges are based upon bins being filled no higher than water
level.
Excess rate for waste which exceeds water level: $6.40 per yard.
Volume of Service Frequencv MonthlY Rate
1 Yard l/week $ 24.10
1 Yard 2/week $ 54.25
1 Yard 3/week $ 84.40
1 Yard 4/week $114.55
1 Yard 5/week $144.70
2 Yard l/week $ 48.20
2 Yard 2/week $102.45
2 Yard 3/week $156.70
2 Yard 4/week $210.95
2 Yard 5/week $265.20
3 Yard l/week $ 72.30
3 Yard 2/week $150.65
3 Yard 3/week $229.00
3 Yard 4/week $307.35
3 Yard 5/week $385.70
4 Yard l/week $96.40
4 Yard 2/week $198.85
4 Yard 3/week $301. 30
4 Yard 4/week $403.75
4 Yard 5/week $506.20
6 Yard l/week $144.60
6 Yard 2/week $295.25
6 Yard 3/week $445.90
6 Yard 4/week $596.55
6 Yard 5/week $747.20
7 Yard l/week $168.70
7 Yard 2/week $343.45
7 Yard 3/week $518.20
7 Yard 4/week $692.95
7 Yard 5/week $867.70
B. commercial Can Service
Commercial locations subscribing to service on a per container
basis shall be charged the following monthly rates according to the
size of the container serviced:
32 Gallon container (standard container)
40 Gallon container (Oversized container)
45 Gallon container (Oversized container)
48 Gallon container (Oversized container)
Monthly Cost
$ 7.10
$ 8.90
$10.00
$10.15
VI. HANDY HAULER
The following rates apply to the collection of a 4 cubic yard Handy
Hauler Collection Bin.
Total Cost for Placement, One Week
Bin Rental & Disposal of container
filled no higher than water leyel
$44.55
Rental Cost beyond first week
$9.00 per week
Cost for Additional Dump
$31. 65
Excess Charge for Bin Filled higher
than water level
$6.40 per yard
-2-
.
.
VI~. DROP BOX
The following rates shall be charged for drop box services rendered.
The cost shall be on a per pick-up basis and costs are based upon the
load not exceeding the water level. Certain miscellaneous charges as
noted in subsection (H) may also apply.
A.
6 Cubic Yard Container (Dirt/Rock/Debris)
Rate per Base Pick-up
The pick-up cost of this container
shall be the same as the 14 yard
container due to the weight accommodated.
$ 95.65
B. 14 Cubic Yard Container
$6.40/cubic yard plus $6.05
$ 95.65
C. 20 Cubic Yard Container
$6.40/cubic yard plus $6.05
$134.05
D. 30 Cubic Yard Container
$6.40/cubic yard plus $6.05
$198.05
E. 40 Cubic Yard Container
$6.40/cubic yard plus $6.05
$262.05
F. Excess Rate Per Yard
If container loaded above water level
$6.40 per
cubic yard
G. Compacted Rate Per Yard
For service and collection of compacted
materials, the total rate shall include
cubic yard rate and a charge for
each pick-up.
$ 12.80 per
yard plus a
$6.05 per
pick-up
H. Miscellaneous Charqes
The following charges are in addition to the container charges
described above.
1. Flasher Charge $1 0 . 55 PER PLACEMENT
2. Initial Placement Charge $23.00
3. Weekly Container Rental Fee
Beyond 1st Week $11 .90*
4. Daily Container Rental Fee
After First Week $1.70/day*
5. Stand-by Time $77.00 per hour
6. Relocation Fee $31.50 per request
7. Cancellation of Automatic Collection
at End of Rental Period $41.90
*Note: This charge is waived if the following service
frequency is maintained:
Service Level
6 yard/14 yard/20 yard
30 yard
40 yard
Freouencv
4 pulls/month
3 pulls/month
2 pulls/month
a:garb-a.agenda#ll
-3-