HomeMy WebLinkAbout8.1 Dub Unified Schl Dist Attach 15
CITY OF DUBLIN9"
COMMUNITY GROUP/ORGANIZATIONAL
FUNDING REQUEST
ApPLICATION PACKET
Fiscal Year 2008-2009
Section 2:
Application for
Com~unity Group/Organizational Funding
SECTION 2
Page 1 of 22
AfTAC.HH€/IJ/ IS-
CITY OF DUBLIN
Fiscal Year 2008-2009
COMMUNITY GROUP/ORGANIZATION
ApPLICATION FOR FUNDS
COVER PAGE
AGENCY NAME: DUBLIN UNIFIED SCHOOL DISTRICT
PROPOSED PROJECT/PROGRAM NAME:
INTEGRITY IN ACTION WITH LITERACY
FUNDING AMOUNT REQUESTED: $11,000
CITY OF DUBLIN
Fiscal Year 2008-2009
ApPLICATION FOR FUNDS
1. Please select one expense category: 0 Capital ~ Operating
2. Applicant Information:
SECTION 2
Page 2 of 22
Organization/Agency Name
Mailing Address
Street Address
City Dublin
Dublin Unified School District
7471 Larkdale Avenue
7471 Larkdale Avenue
State CA Zip 94568
Stephen Hanke. Superintendent
Executive Director/Chairperson
Denis Kine;
Board President (if applicable)
(925) 828-2551 ext.8001 hankestephen(tV,dublin.k12.ca.us
Work Phone Email
(925) 829-9144
Work Phone
denis(tV,aol.com
Email
Please list the Primary Project Contact Person who would be able to answer questions about this application and
project/program during the funding period.
Glen Walder Library Media Specialist. Dublin Hi2h School
Liana Smith Media Technician. Fallon School (K-8)
SandyChan2-Yee Media Technician. Frederiksen Elementary
Contact Person for Project/Program JobTitle
(925) 833-3300 ext. 7018
(925) 875-9376 ext. 6308
828-1037 ext. 5217
Work Phone
walden!:len(tV,dublin.k12.ca. us
smithliana(tV,dublin.k12.ca.us
chan2Veesandv(tV,dublin.k12.ca. us
Email
(925) 833-3322
(925) 829-7261
(925) 829-2562
Fax
Federal Tax Identification No. (required) 94-174-2440
City of Dublin Business License No. (required) not applicable
SECTION 2
Page 3 of 22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
3. Proposed Project/Program Information (Do not describe Organization.)
Amount of Funds Requested $ 11.000
(Maximum $25,000 per project.)
Proposed Project/Program Name Inte2ritv In Action With Literacy
Proposed Project/Program Date(s): Start September of 2008 and End October of 2008
(Specific dates to be determined with author and site administrators.)
Please note: City Council Grant Funds are distributed on a reimbursement basis. If your Agency
needs a 100% disbursement at the beginning ofthe Fiscal Year, please indicate this
below and please provide justification for this need.
o Agency is requesting 100% disbursement at the beginningofthe Fiscal Year.
If selecting this option, please provide justification in the blank space below.
JXf Agency is not requesting 100% disbursement at the beginning of the Fiscal Year.
If selecting this option, please provide the frequency that reimbursements will be
submitted to the City in the blank space below; e.g., monthly, quarterly, at project
completion, etc.
Invoice will submitted at project end.
SECTION 2
Page 4 of 22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
a. How would the requested funds be lJsed?
. Describe, in detail, the PROPOSED PROJECT/PROGRAM (not the Agency).
· Bulleted text is acceptable.
. Identify if the proposed project/program is a new service, or extension of an
existing one.
· An additional page may be added, if needed.
The mission of Dublin Pride is to instill behaviors of personal, social, and civic
responsibility by developing curriculum and activities within its schools and the
community creating integrity in action..This new program "Integrity In Action
With Literacy" will reinforce the City of Dublin's character-based awareness
campaign "Integrity In Action."\Author Jeff Savage willbe invited to do assemblies
for upper and lower grades and smaller writing workshops at 15 schools, public and
private, throughout the city and the Dublin Branch of the Alameda County Library.
Jeff Savage will accommodate each school's particular needs for an all day visit with
customized number of assemblies and writing workshops. One school plans to have
the author address the sttldentsthrough ~ts Physical Education classes. Two of the
smaller schools will share a day. The Dublin Branch of the Alameda County
Library can schedule a Family NigJlt presentation or a weekend young author's
writing workshop. Jeff Savage will help fulfill the Dublin School Board
Commitment that all students wiU be responsible citizens and possess the personal
qualities, work habits and attitudes to be successful in life.
Jeff Savage is one of the nation's leading writers of non..fiction books for children.
As per the www.jeffsavage.com website, "Jeffs main theme is confidence. He
reveals how he overcame his shyness as a boy in sixth grade with the mysterious
help of a teacher. He describes his work with many of today's men and women
athletes and explains how he chooses to write about good role models, those who
SECTION 2
Page 5 of 22
have overcome obstacles and made smart choices to achieve success. Jeff
encourages children to write with confidence and believe in themselves."
Students from Mitch Eason's Dublin High School Industrial Arts and ROP class, in
collaboration with the professionals at local public service television station TV 30,
will create a documentary for the Dublin Life television show of TV 30. Local media
people such as Alan Elias, Valley Times columnist of Around Dublin, will be invited
to the assemblies and workshops for community news coverage. Students will
benefit from the experience of interviewing an author and will gain practical work
experience for the media world. This type of collaboration with the professionals at
TV 30 is an example of how the School Board is committed towards "All students
will receive a rigorous and relevant education that prepares them for any post-
secondary option including college or university, the military or the world of work."
To support the "Integrity InAction with Literacy" program, the Dublin Unified
School District's Media Center. Staff will also be requesting funding from Dublin
Partners In Education for books of current and relevant nonfiction high interest
books, such as written by Jeff Savage to engage relllctant readers and those students
who are below proficiency levels in English Language Arts. As stated in the article
"Educators Differ on Why Boys Lag in Reading"by Valerie Strauss in the
Washington Post on Tuesday,. March 15, 2005, "There is no consensus on how much
genetics, environment and cultute.are responsible for the gap. What is>known is
that boys generally take longer to learIlto read than girls; they read less and are less
enthusiastic about it; and they have more trouble understanding narrative texts yet
are better at absorbing informational texts. Those findings are from a literacy study
done in 2002, "Reading Don't Fix No Chevys," by Michael W. Smith, a Temple
University professor, and Jeffrey D. Wilhelm, Boise State University English
education professor. The article further states that" A lot of teachers think of
reading as reading stories," said Lee Gaida, professor of children's literature at the
University of Minnesota. "And in fact, a lot of boys, and not just boys, like
nonfiction. But we keep concentrating on novels or short stories and sometimes
SECTION 2
Page 6 of22
don't think of reading nonfiction as reading. But in fact it is, and it is extremely
important." The Dublin Branch of the Alameda County Library will also seek
funding from the Dublin Friends of the Library to purchase these types of non-
fiction books.
b. How would the PROPOSED PROJECT/PROGRAM address an unmet community
need and improve the quality of life for Dublin residents. Why is this project/program
needed? (Additional page may be added, if needed):
There is no funding In the budget for author visits from the Dublin Unified School
District. Even the Parent Faculty Clubs. or Parent Faculty Student Organizations
have reduced or eliminated funding for assemblies. When there are funds available,
the/focus has been on science or cultural. arts. Therefore, students rarely have the
opportunity to meet a published author and learn from an expert writer as a role
model and motivator.
Broadcasting portions of Jeff Savage's assemblies and writing workshops on Public
television will create... more community awareness of. Integrity in Action with
Literacy as well as provideisome free easy access parent education, especially to
those parents who otherwise would not feel comfortable in formal settings or who do
not have opportunities because of work or income constraints.
An author such as Jeff Savag~, who can motivate the most reluctant readers and
help instill the positive character traits of Integrity InAction, is also needed to help
educators narrow the gender gap in test scores. Males consistently fall behind their
female counterparts in English Languag~ Arts. Mr. Savage uses sports, which is of
high interest for boys and girls, to show how winners make good choices and make a
difference in the world. With athletes in the limelight in current events revolving
around steroid and performance enhancing drugs, we need to promote positive role
models whose actions embody integrity and make a difference in the world.
SECTION 2
Page 7 of 22
According to Dr. Stephen Krashen, Professor Emeritus of Education at USC and
author in the Literacy Network News of Spring 2007, "A number of studies confirm
that given access to comprehensible and interesting reading material, children and
adolescents take advantage of them. More access to reading results in more reading:
this applies to books in the home, classroom libraries, school libraries and public
libraries. In fact, sometimes a single, brief exposure to good reading material can
result in a clear increase in enthusiasm for reading. If more access leads to more
reading, and if more reading leads to better reading, writing, spelling, grammar and
a larger vocabulary, this means that the first step to any literacy campaign needs to
take is to make sure children have access to plenty of books." With funding for
books from the Dublin Partners In Education and Friends of The Dublin Library,
students will have more access to plenty of books. With the city grant to fund the
Jeff Savage author visits, students will beinstilled with positive character traits and
be sparked with .more enthusiasm for reading.
SECTION 2
Page 8 of 22
What documentation/data/records support the need for this PROPOSED
PROJECT/PROGRAM? Please identify your data sources.
Statistics are available for the Dublin Unified School District's schools from its
enrollment database and California Star Test results from the California
Department of Education. Enrollment data from private schools were provided by
secretaries or administrators.
Dublin Unified School District
Enrollment by Gender
1600
200
1400
1200
1000
800
600
400
o
DES FES GES JDS MES NES FS WMS VHS DHS
298 513 459 570 307 295 832 721 100 1416
Private Schools in the City of Dublin
Enrollment by Gender
600
100
IiiIMale
iii Fern ale
500
400
300
200
o
St.
Rayrn onds
306
St.
Phillips
64
Valley
Christian
Elern.
507
Valley
Christian
Middle
153
Valley
Christian
High School
297
SECTION 2
Page 9 of 22
The following graph validates the gender achievement gap in English Language
Arts from Spring 2007 California State Test data.
Dublin Unified is striving for all students to be in the Advanced and Proficient
percentiles.
2007 CST ELA Gender Demographics
10
80
70
60
50
-
- c:
c: Q)
~ .13 40
.... ""
Q) 0
a.. ....
a.. 30
20
o
Female Male
ES ES
Female Male
MS MS
Female Male
HS HS
AlP reflects Advanced and Proficient Scores.
B/BB/FBB reflects Basic / Below Basic/ Far Below Basic Scores.
The graph is broken down by.Elementary Schools (ES),.Middle Schools (MS), and
High School (HS).
SECTION 2
Page 10 of22
Student achievement in writing is a DUSD district wide goal. 4th and 7th grade
students participate in the California State Test for Writing. The following graphs
and tables show the percentage of students who are proficient on the state writing
sample for Spring 07. As per state standards, a score of 4 is considered passing or
proficient. Based on most schools' Single Site Improvement plans, most elementary
schools are striving to improve proficiency by using 6 as a benchmark for
proficiency. This also aligns to DUSD board goals and relates to the goal of all
Dublin graduates meeting rigorous and relevantstandards for graduation. Thus,
4th and 7th graders will participate in Jeff Savage.'s small group writing workshops.
2007 CST Writing Rubric Scores
Percent of Students with Writing Application Scores of 2,4,6, 8
DUSD is striving for a score of 6 or above
90
80
70
60
50
40
30
20
10
0
JDS DES FS
~:~
06
08
FES
MES
NES
FMS
WMS
SECTION 2
Page 11 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
d. Specify the PROPOSED PROJECT/PROGRAM population to be served.
Approximately 6800 students along with their parents and school personnel in
grades Kindergarten through 12th grade in public and private schools in the City of
Dublin will benefit from this "Integrity In Action With Literacy" program.
e. Projects/programs must be evaluated to determine if they are being carried out efficiently
and if project/program goals are being met. Please describe how you plan to monitor
your project/program's success and impact.
Family Surveys will be. compared to previous yea.r regarding how evident families
think "Integrity InAction"cha~~cter~altlesarein schools.. . Referrals and Discipline
data will be compared to previous year. The Spring 2009 California Test scores will
be compared. with the previous years' test scores to seeifthe gender gap was
narrowed and if writing scores.improved. Circulation Statistics will be tracked to
see if there is an increase in circulations in the Library Media Centers in nonfiction
books.
f. Specify numbers of clients served by agency, then by PROPOSED
PROJECT/PROGRAM:
Total Number of Participants Served by Ag~ncy (if applicable)
5500 DUSD
students
Total Number of Dublin Residents Served by Agency (if applicable) 5500 + DUSD
Total Proposed Participants Served by this Project/Program 6800 Dublin
students
Total Number of Dublin Residents Served by this Project
6800 + Dublin
students, parents
and staff
SECTION 2
Page 12 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
5. Financial Information - Operating Budget
a. Expense Budget
Employee Salaries & Benefits
Non-Personnel Cnsts
Services & Supplies
Capital Costs
Author Visits 12 sites@ $800 Dublin Schools
2 sites $500
Author Visit
DublinBranch Library
TOTAL
$10,600
$400
$11,000
SECTION 2
Page 13 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
b.
Revenue Budget
Non Applicable
TOTAL
Further Comments/Explanations (if necessary):
Dublin Partners in Education and Friends of the Dublin Library will be solicited for
funding to purchase nonfiction books to support this 'Hntegrity In Action With Literacy"
program.
Dublin Partners in Education Dublin Schools
Friends of the Dublin Library Dublin Library
TOTAL
Up to
Up to
$20,000
$5,000
$25,000
SECTION 2
Page 14 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
6. General Agency Information
o Past grant applicants may check this box in lieu of completing item 6 (a-d) if the
program/organizational description on file with the City is correct and current.
a. List all years that Organization has previously received City of Dublin funding (not
Community Development Block Grant - CDBG).
2007-2008
For many years, the City of Dublin provided funding to all schools for Dublin
Pride and Red Ribbon Week via the Dublin Substance Abuse Council.
b. Describe the population(s) served by the Organization.
Students from Kindergarten through 12th grades, staff and parents with diverse
ethnic, economic, social and religious backgrounds
c. Describe all the services the Organization currently provides to Dublin residents.
· An additional page maybe added~.ifneeded.
All related to education
d. Has your agency ever previously received funds from the City of Dublin? If yes,
please specify in what Fiscal Years and the amount received each year.
Funds have been received frolll The City of Dublin in prior year to assist in the
funding of Red Ribbon Week, Dry Grad Night and Every 15 Minutes. In addition,
DUSD had received $100,000/year for several years towards technology.
SECTION 2
Page 15 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
7. Required Attachments:
o Onlv one (1) copv per A2:encv of each ofthe following is required, even with multiple
projects/programs submitted.
o Applications without the following documents will not be reviewed for funding.
o Please label attachments: A. B. C. etc.
o A. Names of Governing Board; identify current Board officers.
o B. Current total Organization operating budget, including revenue.
· Clearly label/identify the program that includes the PROPOSED
PROJECT/PROGRAM.
Budget Report. does not provide any progranlbudget for "Integrity In
Action With Literacy."
o C. Most recent auditreport or tax return (if applicable).
Audit Report will be attached to the grant request for Red Ribbon Week
funding from the Dublin Unified School District (DUSD).
o >D. Resolution, letter or.otherdocumeIlt pr9viding.evidence of
Board/Organization approval of application, and date approval was granted.
BoardlOrganization approval will be pending future Board Meeting.
o E. Organization's certificate of in.surance showing coverage for liability and
workers' compensation.
of. Application Verification Declaration Signature Page.
o G. Signed affidavit form from each collaborating agency named in proposed
project/program plan (if applicable).
Not Applicable. DUSD is specifically involved and responsible for
developing and running of "Integrity In Action With Literacy."
The private schools are service recipients.
o H. Copy of IRS Letter of Determination indicating tax exempt status.
Not applicable.
SECTION 2
Page 16 of22
Attachment A
Names of Governing Board and current Board officers.
President
District Information: Board of Trustees
Vice President
Denis King
2004 - 2008
(925) 829-9144
denisk@aol.com
Member
David Haubert
. 2006 - 2010
(925) 829-7766
david haubert@comcast.net
Member
Patricia Kohnen
2004 - 2008
(925) 828-3623
pmko@aol.com
Secretary
Dr. Stephen Hanke
Superintendent
(925) 828-2551 x8001
hankestephen@dublin.k12.ca.us
John ledahl
2004 - 2008
(925) 551-5965
ledahliohn@dublin.k12.ca.us
Member
Jennifer Henry
2006 - 2010
(925) 351-9139
ihenry@aalrr.com
Student Re
Brittney Gallup
8/2007 - 6/2008
(925) 828-2551 ext. 8002
qallupbrittney@dublin.k12.ca.us
Attachment B
Current total Or2anization operatin2 bud2et,
including revenue
Budget Report does not provide any program budget for
"Integrity In Action With Literacy."
Executive Summary
Dublin Unified School District is a political subdivision of the State of California. The Murray School
District was established June 5, 1866. The Dublin Unified School District was formed in 1988 with
portions of the Amador Valley School District and schools from Murray School District. The district is
located in the eastern bay area of Alameda County. There are ten schools; six elementary, one K-8
school, one middle school, one high school, and one alternative education center, serving students in
grades kindergarten through twelfth grade.
Governance. The district is governed by an elected board of trustees. There are five members of the
board, each elected for a four-year term. The school board meets twice monthly on the second and
fourth Tuesdays. District operations during 2007-08 were lead by new superintendent, Dr. Stephen
Hanke. Included in this document's appendix is an organizational chart.
Enrollment. The expected enrollment for fall 2007 is 5477 students. Enrollment has been increasing at
an average of 4.15% for the last six years, since 2000-2001. Enrollment is expected to peak at 9,019
students in 2016. In 2007-08 there will be 294.47 full time equivalent (FTE) teachers. Approximately
253.87 are regular classroom teachers 33.75 are special education teachers and the rest are specialists
(prep teachers, ROP teachers, ESL teachers, and categorically funded teachers).
Achievement. Over the past five years since the inception of the Academic Performance Index all
schools in the District have improved their scores significantly; whereas, six years ago only two schools
were in the "800" club, this year six of our nine (based on prior year) schools with four schools scoring
an API over 800 and two of our schools having scores over 900. Dublin High School is moving closer
to scoring over 800.
Budget. The district's fiscal year is from July 1 to June 30, as prescribed for all governmental agencies
in the state. The budget for July 1,2007 to June 30,2008 (2007-08) totals $91,550,057. The General
Fund, is used to record the day-to-day operations of the district. The remainder is in seven special
purpose funds. The funds and their budgets are shown below.
Fund
2006-2007~stimClted
Actual Expenditures
$44,614,967
$167,299
$1,388,401
$380,394
$134,565
$17,328,698
$7,848,865
2007-2008Ad()pte~
Budaet Expenditures
$46,592,280
$126,038
$1,557,737
$1 07, 1 04
$0
%.Change
General
Adult Fund
Child Nutrition
Deferred Maintenance
Special Reserve
Capital Building
(bond)
Capital Facilities
(developer)
CSSF (modernization)
Total
4.43%
(24.66)%
12.2%
(71.84)%
(100)%
$26,802,124
98,665,313
$29,407,366
$7,282,222
$6,477,310
$91,550,057
69.7%
7.22%
(75.83)%
(7.21) %
The budget is built by carrying the same program forward from year to year. In building the 2007-2008
budget with the enrollment growth of 298 students, the state cost of living adjustment at 4.53 % the
district is projected to deficit spend by ($215,454). Negotiation settlements will occur after budget
B1
adoption and will impact this deficit spending dramatically, potentially over $1.3 million, if additional
enrollments or revenues are not received. This year saw the addition of a process for a goals driven
budget. This gave the district direction and guidance in establishing priorities in the 2007-2008 budget
process. Assessment, staff development, Dublin Pride ,and the beginning of implementation of response
to intervention (RT!) were a few of the high priority board goals implemented in this budget. There
are district established staffing ratios and historically determined discretionary allocations to program
managers. The process of establishing and approving the budget begins in January with the Governor's
proposed budget for the state, which is the primary source of funding for schools. District
administration prepares the budget details and the adopted budget of 2007-08 is based on the Governor's
May revise. In June the board adopts a budget for the upcoming fiscal year based on the May revise.
That budget is then monitored and adjusted as needed during the course of the year. The district is
required by state law to provide the board with two interim financial reports during the year, which
reflect any necessary budget adjustments.
Expenditures. In 2007-08 the district anticipates spending $ 8,507 per student. The greatest proportion
of this goes to pay classroom teachers. The average teacher costs the district $80,892; $71,712 in salary
and $9,180 in benefits. An entry level teacher's salary is $53,634. The maximum teacher salary is
$88,498.
2007-08Ex enditures
$ 22,373,478
$ 17,293,786
$1,395,259
$5,210,899
$318,858
$46,592,280
'$ per<.$tudent
$4,085
$3,157
$255
$952
$58
$8,507
%ofOTOtal
48%
67%
3%
11.3%
.7%
100%
Cateo
Instructional Salaries
Other Salaries
Books & Su plies
Util. '8, Repairs, Other
Capital, Other Out 0
Total
Revenues. The single largest source of funding is the revenue limit. This is a state allocation of general
purpose money. For 2007-08 the revenue limit is $6,679.51 per student for a total allocation of $35.8
million. This amounts to 77% of all district revenues. The state also provides substantial special
purpose funding, or categorical aid, in the amount of $5.7 million. The total state aid, combining
general and special purpose funds, is 12% ofthe budget.
Only 2.2 % of total funding comes from the federal government. The balance of funding (8.1 %) is local
in nature. The largest portion of the local funding is received from the Special Education Local Plan
Area (SELPA) for Special Education funding. Although not a part of the district's fmancial
bookkeeping, individual school boosters and parent clubs contribute substantially to the district through
donations of equipment, materials, landscaping, and innumerable volunteer hours.
Category
Revenue Limit
State Cate orical Aid
Lotte
Federal
Local
$35,803,863
$5,026,774
$724,748
$1 ,057,240
$3,764,201
$ 46,376,826
$6,537
$918
$132
$193
$687
$8,467
77%
11.1%
1.6%
2.3%
8.0%
100%
Total
B2
2007-08 Final Budget
BUDGET NARRATIVE
The 2007-08 Final Budget is the result of a great
deal of work and effort by many people involved
with the Dublin Unified School District. The
Board of Trustees had provided overall direction
in the development of the budget. The Board
developed its pledge that:
"All Dublin Graduates Will Become
Lifelong Learners"
and adopted the following tenets:
+ uWe believe that our most important goal is to improve
learning for all students."
+ "W ebelieve that all students deserve the best possible
educational experience."
+ "We believe that all students can be successful."
+"We believe that all students are continuous learners."
The "Board Commitments" frame the district's
focus on preparing our students to be successful and
productive citizens in the 21 st century by providing
an educational program that is second to none.
These commitments are:
1. All students will receive a rigorous and relevant
education that prepares them for any post-secondary
option including college or university, the military,
or the world of work.
2. All students will be responsible citizens and
possess the personal qualities, work habits and
attitudes to be successful in life.
3. Dublin Unified School District will provide the
staff, resources, and support needed to assist all
students in meeting rigorous and relevant
standards for graduation.
Academic goals for all students:
1. All 3rd 2:raders will read at grade level at the
end of 3rd grade.
2. All 8th 2raders will pass Algebra 1.
3. All 2:raduates will communicate competently
in at least one other language.
4. All students in grades 2 - 11 will be proficient
in the California Standards Tests (CST) in
English-Language Arts, mathematics, History-
Social Science, and Science.
5. All students will improve their academic
performance each year.
6. All students will meet the District's rigorous
and relevant standards for graduation.
Personal goals for all students:
1. All students will complete the District's
character education program "Dublin PRIDE
Integrity in Action".
2. All students will enhance their critical
thinking and problem solving skills in order to
be productive members of our global society.
3. All students will be successful in post-
secondary options.
The "Commitments" will be reviewed annually.
Yearly action plans will detail how the district will
achieve these commitments and an accountability
system will monitor how we are doing.
School staff and school site councils have worked
together to prepare their individual site council
budgets for Student Improvement Plan (SIP) funds.
The site budgets reflect District general fund
appropriations given on a per student basis, as well
as special purpose appropriations from the Dublin
Partners in Education and the state.
District staff have worked with school site and
program level managers to develop the budget. The
budget itself is a financial representation of the
district's educational plan. The figures in the
budget reflect what is known at this point in time.
These figures will change. The figures change will
occur when the state finally adopts its budget for
next year and determines the exact amount of
funding for schools. This will change as the next
school year goes on, and as the district makes
adjustments in fine-tuning its programs.
Preparation of the budget begins in January with
the release of the Governor's proposed budget for
the State of California for the upcoming year. In
that proposed budget, the Governor indicates his
estimate of school revenues. Since the district
receives 80% of its funding from the state, the state
budget is critical to our operations.
C-5-
The budget gets modified and adjusted many times
from January 2007 on. The district's final budget,
according to state law, is adopted prior to July 1.
The budget is modified and adjusted many times
thereafter. Adoption of the state budget and the
closing of the district books, both of which usually
occur in the summer months, provide additional
information, which causes the budget to be adjusted.
Throughout the school year, the budget is monitored
closely and continues to be adjusted.
The district's budget is comprised of several funds.
The General Fund, by far the largest and most
significant fund, is approximately $47 million in
size. The General Fund is used to account for the
day-to-day operations of the district. The General
Fund budget for 2007-08 is based ona 4.53% cost
of living adjustment (COLA) in funding from the
state and enrollment growth of 298 students.
The district's General Fund is divided into two
sections: Unrestricted funds and Restricted funds.
Restricted funds are monies received by the district,
which are categorical in natUre, i.e., they can only
be used for the purposes proscribed by the funding
agency. The state and federal governments provide
such funding for many such special programs or
projects. For example, special education funds are
restricted. They can only be spent on students with
identified special needs and in the manner outlined
in state and federal law. Restricted funds are, in
some cases, provided directly to the schools and in
other cases are controlled centrally by the district.
In either case, how the district spends these monies
is determined by restrictions imposed by the
granting agency.
Unrestricted funds are monies which are available
for general use and are not restricted in their use.
The district can spend unrestricted monies on
whatever programs it chooses. Examples of
unrestricted funds include the district's Revenue
Limit appropriation, lottery revenues, and rental and
lease income.
In addition to the General Fund, the district has
other special purpose funds. These funds are used
to account for monies, which can only be spent on
their designated purpose. The funds are designated
as follows:
A. Special Revenue Funds;
Adult Education, Child Nutrition, Special
Reserve, Deferred Maintenance
B. Capital Project Funds;
Building (Bond) Fund, Capital Facilities
(Developer Fees) Fund, and County
School Services (Modernization);
C. Debt Service Funds
Bond Interest and Redemption
KEY ASSUMPTIONS
REVENUES
Revenue Limit - The Revenue Limit is the largest
and most significant source of funding for the
district. It is unrestricted or general purpose in
nature. Based on state law, the district receives a set
amount of funding per student (revenue limit). In
2007 -08 the revenue limit funding for Dublin is
$6,679.51 per student, for a total of $38,803,863.
This amount is greater than 2006-07 because of the
proposed 4.53% COLA, a projected increase of 298
students, and the continued elimination of the
revenue limit deficit.
The base Revenue Limit for the district was
established at unification and gets adjusted annually
by a specified measure of inflation. This annual
inflationary/deflationary adjustment is called a Cost
of Living Adjustment (COLA). In 2007-08 the
State of California has had sufficient resources to
fully fund the revenue limit for schools, due to the
state revenue increases. Districts are still receiving
less in 2007-08 than they are entitled to under the
revenue limit formula.
The Education Coalition has reached agreement
with the governor to allocate state resources to the
state funding shortages from previous years. The
deal is funding districts in Deciles 1 - 3.
C-6-
The Revenue Limit is calculated through a complex
formula. The base of that formula is a per pupil
allocation multiplied by the number of students in
the district. Based on a projected average daily
attendance (ADA) of 5,300 students and a per pupil
allocation of $6,679.51, the base calculation gives a
total of almost $36 million. This amount is adjusted
by other components of the revenue limit
calculation, including summer school funding,
unemployment insurance rates, classified employee
retirement contribution rates, beginning teacher
salary adjustments, and meals for needy adjustment.
The total revenue limit totals $35,803,863. Local
property tax revenues are subtracted from the total
to give the amount of state aid necessary to fund the
revenue limit.
Typically the amount of local property taxes
collected is less than the total revenue limit amount.
The state makes up the difference with an allocation
of state monies. In some districts, though, the
amount of local property tax collected is actually
larger than the total revenue limit amount. These
districts' are called Basic Aid districts. They get to
keep the entire property tax collection plus a
nominal "basic aid" amount of state funding of
$120 per pupil.
Dublin Unified School District's property tax
collections make up 56% of the total revenue limit.
The district receives some property tax collections,
which formerly were kept by counties. These
monies are known as Education Revenue
Augmentation Funds (ERAF). Due toa change in
state law, counties are now required to give these
monies to schools thereby reducing the state aid
contribution to the revenue limit. ERAF tax
collections do not count as property taxes in
determining if a district is Basic Aid. Without
ERAF monies, property taxes make up 45% of the
district's revenue limit.
Federal Revenue The district receives
approximately $1,057,240 in federal funding for
special purpose programs. The largest federal
program in the district is a funding allocation for
special education, IDEA, Local Assistance. This
allocation brings the district approximately
$673,093. Other federally funded programs include
funding for supplemental books, supplies, and
equipment, No Child Left Behind (NCLB), Title I;
Basic Grant (Low Income); funds for drug, alcohol,
and tobacco education; NCLB - Title II, Teacher
Quality; and NCLB - Title III, Limited English
Proficient Students); and child nutrition (food
services funding). Funding for these programs is
entirely categorical, that is the monies received can
only be spent for the purpose specified by the
granting agency. Federal funding for the district in
2007-08 is expected to decrease due to increased
socioeconomic status of Dublin's students and
general federal government reductions in funding
levels. The District has applied for Federal Impact
Aide and expects to receive the first allocation in
December, estimated at $100,000.
Other State Revenues - Special programs funded
by the state are accounted for in the revenue
category called Other State Revenues. Lottery
revenues and class size reduction, which are not
restricted funds, are also included in this category.
The amount of Other State Revenues estimated for
2007-08 is $5,751,520.
In 1996/97 the state offered incentive funding to
districts to reduce class size. $600 per student was
given to every student in grades 1, 2, and 3 who was
in class with 20 or fewer students. Dublin Unified
School District participated in this program in all
three grades in every school in the district.
Implementing this Class Size Reduction program
costs more than it was funded. The state is funding
the Class Size Reduction program in 2007-08 at
$1,066 per K-3 student for total funding to District
of$1,958,859.
Other state revenues also include funding for gifted
and talented education (GATE), transportation for
special education students, education of students
with limited English proficiency (EIA), state
approved textbooks (State Instructional Materials),
Peer Assistance and Review, class size reduction
grade nine, child nutrition, and drug, alcohol, and
tobacco education. Until the state budget is adopted
for 2007-08, it is assumed that these programs will
be funded at the same level as in the current year.
The state revenues were regrouped and categorized
by state administration to increase flexibility for
school districts. Unfortunately the regrouping did
C-7 -
not increase funding substantially but just provided
some cost of living adjustments and allocations for
growth. This plan for funding has Dublin at a
disadvantage as our local growth is substantially
higher than statewide growth. The major changes
are itemized below:
School improvement programs (SIP) were
combined with the school library programs, with
no funding allocated to school library at this
time.
A Pupil Retention Block Grant grouped capped
hourly programs (K-12 Core Academic, Grade
2-6 Academically Deficient, Grade K-4
Reading, Grade 7-8 Algebra) with Continuation
High School and 10th Grade Counseling.
Professional Development Block Grant
combined staff development buyback days with
teaching as a priority (TAP). New rules apply
for staff development days but Dublin has put
the funding in the teachers' calendar days and
thus in the teacher salaries.
School Safety Consolidated Competition Grant
combined safe school planning, safety planning
for new schools, conflict resolution programs
and various violence prevention programs.
Lottery - Proceeds from lottery ticket sales
augment school districts' budgets. Lottery funds are
distributed throughout the state on a per pupil basis.
Actual apportionments of lottery funds typically
occur from four to six months after ticket sales, due
to the complexities of accounting and distribution of
prize winnings. Funding for 2007-08 is budgeted at
$123.20 per pupil, for an annual amount of
$724,748. Lottery funding was changed by
Proposition 20. The funding was divided into a
restricted portion for purposed of instructional texts
and continued an unrestricted portion. The
unrestricted portion of lottery is $625,872 and
restricted is $98,876. The Proposition lottery
revenues make up 1.7% of the district's total
income in 2007-08.
Other Local Revenue - The district anticipates
receiving $3,764,202 in Other Local Revenue. The
largest source of local revenues are from the Special
Education Local Plan Area (SELP A) at $3,079,238.
The next largest source is $615,631 from the
Regional Occupation Program (ROP). The other
local revenue sources are lease and rental income,
interest earnings on district monies, and local
donation income. Revenues from tenant leases and
facility users are projected to be $83,652. Interest
rates are expected to remain in the 3.5% range and
are budgeted at $175,000, and TRANS at $268,811.
EXPENDITURES
Classroom Teachers - A total of 294.47 full time
equivalent teachers are budgeted for 2007-08. Of
this total, 253.87 are regular classroom teachers,
33.75 FTE are special education teachers, and the
rest are specialists (physical education, music, ESL,
ROP, etc.). Class size in grades K-3 averages 20
students. Classroom teachers represent 85% of the
total cost for certificated employees. The average
salary for classroom teachers in the district is
$71,712. The district pays employer statutory costs
and dental benefits for teachers at an average of
$9,180 per teacher.
Salary negotiations with teachers for 2007-08 have
been concluded. Beginning with 2007-08, teachers
will receive a salary increase equivalent to the
effective Revenue Limit Cost of Living Adjustment
of 3.8% and .11 % of the COLA has been applied to
increase the Delta Dental Cap from $1,000 to
$2,000, for a total of 3.91 % salary and benefit
adjustment. This increase has not been included in
the budget. Funds for settlement are set aside in
fund balances. Salary increases for professional
growth are included in the budget. This is projected
to be $80,000.
Other Staff - The balance of the salary accounts
are instructional aides, certificated and classified
leadership, and support staff including behaviorists,
occupational therapists, maintenance and operations
personnel, library aides, health clerks and all clerical
personnel.
Employee Benefits - The district is required by law
to provide certain benefits to its employees. These
statutory benefits include retirement funding (State
Teachers Retirement System, STRS, for certificated
employees and Public Employees Retirement
System, PERS, for classified employees), social
security contributions (OASDI), Medicare
contributions, unemployment insurance (UI), and
workers' compensation benefits. The sum total
C-8-
budgeted for statutory benefits for all employees for
next year is $6,005,983.
In addition to statutorily required benefits, the
district provides dental benefits for teachers and a
capped fringe benefit amount of $5,915 for each
classified full time equivalent. Board members are
also offered a capped fringe benefit package amount
of $1,500 to participate in the district provided and
approved health and welfare benefits. The cost of
the benefits provided is $1,299,293. Included in the
benefit accounts are the certificated golden
handshake and retirement incentive costs of
$90,301. In the next three years the costs will
decline to $86,008, and $70,807. The District has
obligations to payout on retirement incentives until
2012-2013.
The past five years health and welfare costs have
had double digit increases impacting all units' take
home pay. The district took action in 2001-02 to
reduce costs by changing to the PersCare medical
plan. This provider has large purchasing power and
carl assist the district in managing the upward
spiraling costs of health care.
Books & Supplies - A small portion, 3%, of the
district budget is utilized for the purchase of books
and supplies. A large portion of that amount comes
from state and federal categorical funds. Funds are
distributed to program managers, usually on a per
student basis, and individual schools and programs
have discretion over how they are spent. School
allocations are $13.54 per student at the elementary
level and $37.13 per student at the middle school
and high school. District office program manager
allocations have been reduced 30% for the last four
years and sites have been reduced 15%. Budget
enhancements in 2005-06 increased school supply
accounts by 10%. Schools site budgets have been
increased by 4.53% COLA adjustment in 2007-08
budget.
Services, Other Operating Expenses - The district
spends $5,210,899 in this expenditure category, or
11 % of the total budget. The major components
include utilities, insurance, contracts for repair
services, and non-public school services for severely
handicapped children. The district has little or no
control over the costs of most of the services in this
category. Where appropriate, inflationary costs for
C-9-
maintenance agreements, utilities, and Insurances
have been included.
Other Outgo - The district operates the Regional
Occupation Program (ROP) as a joint powers
agreement (JP A) with Pleasanton. The district
flows the ROP revenue of $615,631 to Pleasanton
to run the program.
Direct Support/Indirect Cost - The District also
collects indirects, a charge for district overhead or
fixed costs to other funds. Indirects are charged to
the adult and child nutrition funds. The amount
collected form both these funds is $73,815. The
district also collects direct charges for the
administration of collecting developer and
mitigation fees. The district can collect up to 3% of
revenues received.
FUND BALANCE
Beginning Balance - The actual beginning balance
for 2007-08 will not be known until September, .
after the district books are closed. At this time it is
projected to be $2,438,071. This amount represents
an increase in fund balance of $282,313. This
increase in fund balance is due to receipt of
$743,000 in mandated costs from prior years, back
to 92-93. The district did not budget or spend the
revenue due to cautions from the state that the
revenue could be recaptured from the State
Controller in the audit process. Various revenues
have been permanently reduced and this amount is
over $2 million for Dublin. This represents a
6.233% deficit in funding, cumulative from prior
years. The state funding deficit is now at -0-%.
Ending Balance -
For the 2007-08 year the district is projected to
deficit spending at $215,454. The general fund is
expending $215,454 more in expenditures than it
earns in revenues. The following years the district
growth and the elimination of golden handshake
payment should help aid the district in reducing
deficit spending.
The ending balance for the last several years IS
shown in the graph on the following page.
Restrictions on Ending Balance - In the 2007-08
ending balance of $2,222,747 are certain
designations that are legally required to be
maintained. The district has a $25,000 revolving
cash fund. The district warehouse has
approximately $24,534 of inventory (stores).
Reserves - The state requires districts the size of
Dublin Unified to maintain a 3% reserve. The
district meets the requirement. Based on the
projected 2007-08 expenditures that reserve
requirement is $1,397,769. Districts are allowed to
use their reserve funds during the year (they are for
emergencies and to help buffer loss of state and
other revenues), but they must replenish those
reserves at the year's end.
C-10-
Attachment E
Organization's certificate of insurance showing coverage for
liability and workers' compensation
Client#: 2071
ALAMECSIG
ACORDTM CERTIFICATE OF LIABILITY INSURANCE
DATE (MMfDDIYYYY)
1/23/08
THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION
ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE
HOLDER. THIS CERTIFICATE DOES NOT AMEND, EXTEND OR
ALTER THE COVERAGE AFFORDED BY THE POLICIES BELOW.
PRODUCER
Keenan & Associates
1111 Broadway, Suite 2000
Oakland, CA 94607
Alameda County Schools Ins Group
PO Box 2487
Dublin, CA 94568
INSURERS AFFORDING COVERAGE
INSURER A: American International Group
INSURER B: Specialty Underwriters Alliance Ins.
INSURER C:
INSURER D:
INSURER E:
NAIC#
INSURED
THE POliCIES OF INSURANCE liSTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POliCY PERIOD INDICATED. NOTWITHSTANDING
ANY REQUIREMENT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR
MAY PERTAIN, THE INSURANCE AFFORDED BY THE POliCIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS, EXCLUSIONS AND CONDITIONS OF SUCH
POliCIES. AGGREGATE liMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS.
INSR DD'I: TYPE OF INSURANCE PJ>l-~~~,;~fJ'g~E P~~fJ lif.rJ~reN LIMITS
LTR NSRr POLICY NUMBER
~ERAL LIABILITY EACH OCCURRENCE $
COMMERCIAL GENERAL LIABILITY DAMAGE TO RENTED $
- ;=:J CLAIMS MADE 0 OCCUR
- MED EXP (Anyone person) $
- PERSONAL & ADV INJURY $
- GENERAL AGGREGATE $
~'L AGGREAE LIMIT APPlS PER: PRODUCTS - COMP/OP AGG $
POLICY j~& LOC
~TOMOBILE LIABIUTY COMBINED SINGLE LIMIT $
ANY AUTO (Ea accident)
~
ALL OWNED AUTOS .
~ BODILY INJURY $
SCHEDULED AUTOS (Per person)
~
- HIRED AUTOS BODILY INJURY
$
NON-OWNED AUTOS (Per accident)
-
- PROPERTY DAMAGE $
(Per accident)
~RAGE LIABILITY AUTO ONLY - EA ACCIDENT $
ANY AUTO OTHER THAN EA ACC $
AUTO ONLY: AGG $
OESSfUMBRELLA LIABILITY EACH OCCURRENCE $
OCCUR 0 CLAIMS MADE AGGREGATE $
$
R DEDUCTIBLE $
RETENTION $ $
A WORKERS COMPENSATION AND WC4644625 07/01/07 07/01108 l wc STATU-.I X lOJ);!-
EMPLOYERS' LIABILITY SIR $1,000,000 $$1,000,000
ANY PROPRIETOR/PARTNER/EXECUTIVE E.L. EACH ACCIDENT
OFFICER/MEMBER EXCLUDED? WC Limit$50,000,000 E.L. DISEASE - EA EMPLOYEE $$1,000,000
If yes, describe under E.L. DISEASE - POLICY LIMIT $$1,000,000
SPECIAL PROVISIONS below
B OTHER Excess Worke WSRSWCOO025202 07/01/07 07/01/08
SIR $250,000
WC Limit $750,00
DESCRIPTION OF OPERATIONS f LOCATIONS f VEHICLES f EXCLUSIONS ADDED BY ENDORSEMENT I SPECIAL PROVISIONS
Re: Grant applications submitted by the Dublin Unified School District to
the City of Dublin for organizational funding requests for fiscal year 2007
2008.
COVERAGES
CERTIFICATE HOLDER
CANCELLATION
CITY OF DUBLIN
100 Civic Plaza
Dublin, CA 94568
SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE THE EXPIRATION
DATE THEREOF, THE ISSUING INSURER WILL ENDEAVOR TO MAIL --1.0.- DAYS WRITTEN
NOTICE TO THE CERTIFICATE HOLDER NAMED TO THE LEFT, BUT FAILURE TO DO SO SHALL
IMPOSE NO OBLIGATION OR LIABILITY OF ANY KIND UPON THE INSURER, ITS AGENTS OR
ACORD 25 (2001/08) 1 of 2
#S11881/M11027
R3M
@ ACORD CORPORATION 1988
IMPORT ANT
If the c€!rtificate holder is an ADDITIONAL INSURED, the policy(ies) must be endorsed. A statement
on this certificate does not confer rights to the certificate holder in lieu of such endorsement(s).
If SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may
require an endorsement. A statement on this certificate does not confer rights to the certificate
holder in lieu of such endorsement(s).
DISCLAIMER
The Certificate of Insurance on the reverse side of this form does not constitute a contract between
the issuing insurer(s), authorized representative or producer, and the certificate holder, nor does it
affirmatively or negatively amend, extend or alter the coverage afforded by the policies listed thereon.
ACORD 25-5 (2001/08) 2 of 2
#S11881/M11027
DUBLlUNIF
ACORDTM
CERTIFICATE OF LIABILITY INSURANCE
DATE (MM/DDIYYYY)
1/23/2008
THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION
ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE
HOLDER. THIS CERTIFICATE DOES NOT AMEND, EXTEND OR
ALTER THE COVERAGE AFFORDED BY THE POLICIES BELOW.
PRODUCER ABD Insurance and Financial Services
1039-A North McDowell Blvd.
Petaluma, CA 94954
707-769-2900
INSURED
Alameda County School Insurance Group JPA
Dublin Unified School District
7471 Larkdale Avenue
Dublin CA 94568
COVERAGES
INSURERS AFFORDING COVERAGE
INSURER A: Bay Area Schools Insurance Coop
INSURER B:
INSURER C:
INSURER D:
INSURER E:
NAIC#
THE POLICIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD INDICATED. NOTWITHSTANDING
ANY REQUIREMENT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR
MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS, EXCLUSIONS AND CONDITIONS OF SUCH
POLICIES. AGGREGATE LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS.
II~iFf ~~~~ TYPE OF INSURANCE POLICY NUMBER PJ>B~~:~)l8~E P%~fl ~~/~treN LIMITS
A ~NERAL LIABILITY BGL07012007 7/1/2007 7/1/2008 EACH OCCURRENCE $ 5.000,000
X nMERCIAL GENERAL LIABILITY DAMAGE TO RENT';~M"~' $
~ CLAIMS MADE 0 OCCUR
MED EXP (Anyone person) $
PERSONAL & ADV INJURY $
GENERAL AGGREGATE $
n'L AGGREnE LIMIT APAS PER: PRODUCTS - COMP/OP AGG $
POLICY ~~8T LOC
~TOMOBILE LIABILITY COMBINED SINGLE LIMIT $
ANY AUTO (Ea accident)
-
- ALL OWNED AUTOS BODILY INJURY
$
SCHEDULED AUTOS (Per person)
-
- HIRED AUTOS BODILY INJURY
$
NON-OWNED AUTOS (Per accident)
-
- PROPERTY DAMAGE $
(Per accident)
~RAGE LIABILITY AUTO ONLY - EA ACCIDENT $
ANY AUTO OTHER THAN EA ACC $
AUTO ONLY: AGG $
:=JESS/UMBRELLA LIABILITY EACH OCCURRENCE $
OCCUR 0 CLAIMS MADE AGGREGATE $
$
R DEDUCTIBLE $
RETENTION $ $
WORKERS COMPENSATION AND I //,gJ:~J.~;, I IOJ~-
EMPLOYERS' LIABILITY $
ANY PROPRIETOR/PARTNER/EXECUTIVE E.l. EACH ACCIDENT
OFFICER/MEMBER EXCLUDED? E.l. DISEASE - EA EMPLOYEE $
If yes, describe under E.l. DISEASE - POLICY LIMIT $
SPECIAL PROVISIONS below
OTHER
DESCRIPTION OF OPERATIONS I LOCATIONS I VEHICLES / EXCLUSIONS ADDED BY ENDORSEMENT I SPECIAL PROVISIONS
RE: Grant applications submitted by the Dublin Unified School District to the City of Dublin for organizational funding requests during the remainder of the
2006-2007 fiscal year and for fiscal year 2007-2008. A renewal certificate for 2007-2008 will be issued at expiration. The City of Dublin is named as additional
insured under General Liability per attached endorsement CG2026 1185, but only as to the liability arising out of the negligent acts of the named insured, with
respects to the grant
CERTIFICATE HOLDER
CANCELLATION Ten Day Notice for Non-Payment
City of Dublin
Attn: Roger Bradley
100 Civic Plaza
Dublin CA 94568
SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE THE EXPIRATION
DATE TI'IEREOF. THE ISSUING INSURER WILL ENDEAVOR TO MAIL ~ DAYS WRITTEN
NOTICE TO THE CERTIFICATE HOLDER NAMED TO THE LEFT, BUT FAILURE TO DO SO SHALL
IMPOSE NO OBLIGATION OR LIABILITY OF ANY KIND UPON THE INSURER, ITS AGENTS OR
REPRESENTATIVES.
AUTHORIZED REPRESENTATIVE ~ ~
@ ACORD CORPORATION 1988
ACORD 25 (2001/08) 1 of 2 105526
This certificate replaces certificate# 50353 issued on 6/22/2007
DESCRIPTIONS (Continued from Page 1)
applications referenced above.
ACORD 25-5 (7/97)
@ACORDCORPORATION 1988
IMPORT ANT
If the certificate holder is an ADDITIONAL INSURED, the policy(ies) must be endorsed. A statement
on this certificate does not confer rights to the certificate holder in lieu of such endorsement(s).
If SUBROGATION IS WAIVED, subject to the terms and conditions of the policy, certain policies may
require an endorsement. A statement on this certificate does not confer rights to the certificate
holder in lieu of such endorsement(s).
DISCLAIMER
The Certificate of Insurance on the reverse side of this form does not constitute a contract between
the issuing insurer(s), authorized representative or producer, and the certificate holder, nor does it
affirmatively or negatively amend, extend or alter the coverage afforded by the policies listed thereon.
ACORD 25-5 (2001/08) 2 of 2
#S915260/M915043
POLICY NUMBER: BGL07012007
COMMERCIAL GENERAL LIABILITY
THIS ENDORSEMENT CHANGES THE POLICY. PLEASE READ IT CAREFULLY.
ADDITIONAL INSURED - DESIGNATED PERSON OR
ORGANIZATION
This endorsement modifies insurance provided under the following:
COMMERCIAL GENERAL LIABILITY COVERAGE PART.
SCHEDULE
Name of Person or Organization: City of Dublin
Attn: Roger Bradley
100 Civic Plaza
Dublin CA 94568
(If no entry appears above, information required to complete this endorsement will be shown in the Declarations
as applicable to this endorsement.)
WHO IS AN INSURED (Section II) is amended to include as an insured the person or organization shown in the
Schedule as an insured but only with respect to liability arising out of your operations or premises owned by or
rented to you.
RE: Grant applications submitted by the Dublin Unified School District to the City of Dublin for organizational funding requests during the remainder of
the 2006-2007 fiscal year and for fiscal year 2007-2008. A renewal certificate for 2007-2008 will be issued at expiration. The City of Dublin is named
as additional insured under General Liability per attached endorsement CG2026 1185, but only as to the liability arising out of the negligent acts of the
named insured, with respects to the grant applications referenced above.
CG 20 26 11 85
Copyright, Insurance Services Office, Inc., 1984
Page 1 of 1
o
Attachment F
Application Verification Declaration Signature Page
City of Dublin
Fiscal Year 2008-2009
Application for Funds
ApPLICATION VERIFICATION
I attest that the information contained in this FY 2008-2009 grant application is accurate and that
the funds requested will not supplant any other monies secured by the organization.
Attached is a resolution, letter, or other document providing evidence that the Board of Directors
approved the application as submitted. Successful applicants are required to submit a summary
report as soon as possible after submitting the reimbursement request, but not later than August
30,2009. Failure to submit a report will result in ineligibility for future funding.
Signatures:_; , ,I' O. J
b' ; i
/ -+----- c:::>. _. l
, /( \ A.h',),. 1 'tN"\/~A.lL
Execufve Director
I -'.
.1 I. ......,.' /.1 /,-,..1_/ .
. .. -.." J '(1'
I / .P' { /..1 II
" "L, , -
I Date I '
'"
\ ~ '/;L( ~ 08
Date
SECTION 2
Page17 of22
City of Dublin
Fiscal Year 2008-2009
Application for Funds
COLLABORATION AGENCY
AFFIDAVIT FORM
o This form is to be completed by each collaborating organization as named by the
applicant agency in the proposed project/program.
o Completed forms must be submitted at time of application.
Collaborating Agency Name:
Agency Division/Department:
Project/Program Title:
Project/Program Role Description (i.e., facility space, staff support, etc.):
AgencyProject/Program Contact Person
Title
Phone
Email
I attest that the applicant agency and our organization agree to work collaboratively to implement
the proposed project/program as identifiedinthe FY2008-2009 funding application.
Executive Director
Date
Project/Program Contact Person
Date
SECTION 2
Page 18 of22
CITY OF DUBLIN
Fiscal Year 2008-2009
COMMUNITY GROUP/ORGANIZATIONAL FUNDING PROGRAM
REQUEST FOR REIMBURSEMENT
AGENCY NAME
MAILING ADDRESS FOR REIMBURSEMENT:
PROJECT/PROGRAM NAME
CLAIM # OF
TOTAL FUNDING AMOUNT AWARDED TOTAL REIMBURSEMENT REQUESTED THIS PERIOD
$ $
(Ifrequesting project/program "start-up;' funding, please describe initial funding use above.)
I attest that the above listed expenses are accurate and true and have been used as represented in
the approved funding application.
Submitted by:
Signature:
Date:
SECTION 2
Page 19 of22
CITY OF DUBLIN
Fiscal Year 2008-2009
COMMUNITY GROUP/ORGANIZATIONAL FUNDING PROGRAM
SUMMARY REpORT
(Summary Report must be completed and submitted prior to August 31, 2009.)
AGENCY NAME
MAILING ADDRESS:
TELEPHONE:
PROJECT/PROGRAM NAME:
TOTAL FUNDING AMOUNT AWARDED
$
TOTAL REIMBURSEMENT RECEIVED
$
1.) How has the PROJECT/PR()G~addressedanumnet cOmmunity need and improved
the quality of life for Dublin residents. (Additional page may be added, if needed):
2.) Please evaluate the success of your project/program. Were the goals outlined in the
application met? Was the project/program carried out efficiently? Please use the objectives
identified in your application to discuss your program/project's success and impact. Include any
documentation/data/records you have that support your conclusions.
SECTION 2
Page 20 of 22
City of Dublin
Fiscal Year 2008-2009
SUMMARY REPORT
3) How many total participants were served by this project/program?
How many of those participants are Dublin residents?
I attest that the above listed information is accurate and true.
Submitted by:
Signature:
Date:
SECTION 2
Page 21 of22
AGREEMENT BETWEEN
CITY OF DUBLIN
AND
(Dublin Unified School District)
THIS AGREEMENT, dated for identification this _ day of _ 2008, is entered into
between the City of Dublin ("City") and (Dublin Unified School District).
RECITALS
A. Dublin Unified School District has asked City to contribute $11.000 ( Eleven
Thousand Dollars) for use by All Schools K-12 in the City of Dublin to cover Jeff
Sava2e author visits costs in order to provide the services as described in Exhibit A.
The services rendered pursuant to this agreement will be for the period July 1, 2008
through June 30, 2009.
B. City has determined that it isin the interest of the residents ofthe City of Dublin to make
a donation of $11.000 (Eleven Thousand Dollars) for such purpose, provided certain
AGRE~~;;s are metto~~'0ttu;;~e.sejieeS~~~efi1 the residents of City.
City and (Dublin Unified School Districtlagree asfollovvs:
1. Recitals
The foregoing recitals are trueaIidcorrect and are part of this agreement.
2. City Donation
City shall donate $11.000 (Eleven Thousand Dollars) to be used by Dublin Unified
School District to beusedfor.operationalsupportfor"Inte2ritv In Action With
Literacv" as described in Exhibit A to this Agreement. The donation shall be paid upon
invoice to the City.
3. Records
Each School shall maintain records for project/program review, evaluation, audit and/or
other purposes and make them available to City upon request.
4. Periodic Reports
Upon request by City, (Dublin Unified School Districtlshall provide reports describing
the progress made by each school accomplishing the goals and objectives outlined in the
work plan.
CITY OF DUBLIN
Dated:
By:
Richard C. Ambrose, City Manager
Dated:
By:
Title:
SECTION 2
Page 22 of 22
0' .., -1-.. ... r> '0 ''l\l "'r\ Iii' I T. I', ,. r-,
1-. ,., r,-c~. ,; ,- ~'. ,J, ,. ,IF"'! ,to-'.
"'.'.'. ,.1'''''",~
~ Ii l', l'f.L - _'-.. '" ~ 0; ;",..
ACCOUNTANTS
DUBLIN UNIFIED SCHOOL DISTRICT
COUNTY OF ALAMEDA
DUBLIN, CALIFORNIA
FINANCIAL STATEMENTS
WITH SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED JUNE 30, 2007
AND
INDEPENDENT AUDITOR'S REPORT
DUBLIN UNIFIED SCHOOL DISTRICT
FINANCIAL STATEMENTS
WITH SUPPLEMENTARY INFORMATION
For the Year Ended June 30, 2007
TABLE OF CONTENTS
Paae
Independent Auditor's Report
1-2
Management's Discussion and Analysis
3-9
Basic Financial Statements:
Government-Wide Financial Statements:
Statement of Net Assets
10
Statement of Activities
11
Fund Financial Statements:
Balance Sheet - Governmental Funds
12
Reconciliation of the Governmental Funds Balance Sheet to the
Statement of Net Assets
13
Statement of Revenues, Expenditures and Change in Fund
Balances - Governmental Funds
14-15
Reconciliation of the Statement of Revenues, Expenditures and
Change in Fund Balances - Governmental Funds - to the
Statement of Activities
16
Statement of Revenues, Expenditures and Change in Fund Balance -
Budget (Non-GAAP) and Actual - Major Fund - General Fund
17
Statement of Fiduciary Net Assets - Agency Funds
18
Notes to Basic Financial Statements
19-31
Supplementary Information:
Combining Balance Sheet - All Non-Major Funds
32
Combining Statement of Revenues, Expenditures and Change in
Fund Balances - All Non-Major Funds
33
DUBLIN UNIFIED SCHOOL DISTRICT
FINANCIAL STATEMENTS
WITH SUPPLEMENTARY INFORMATION
For the Year Ended June 30, 2007
TABLE OF CONTENTS
(Continued)
Page
Supplementary Information: (Continued)
Combining Statement of Changes in Assets and Liabilities -
Agency Funds
34-35
Organization
36
Schedule of Average Daily Attendance
37
Schedule of Instructional Time
38
Schedule of Expenditure of Federal Awards
39
Reconciliation of Unaudited Actual Financial Report with Audited
Financial Statements
40
Schedule of Financial Trends and Analysis
41
Schedule of Charter Schools
42
Schedule of Excess Sick Leave
43
Notes to Supplementary Information
44
Independent Auditor's Report on Compliance with State Laws and
Regulations
45-47
Independent Auditor's Report on Internal Control over Financial
Reporting and on Compliance and Other Matters Based on an
Audit of Financial Statements Performed in Accordance with
Government Auditing Standards
48-49
Independent Auditor's Report on Compliance with Requirements
Applicable to Each Major Program and on Internal Control over
Compliance in Accordance with OMB Circular A-133
50-51
Findings and Recommendations:
Schedule of Audit Findings and Questioned Costs
52-59
Status of Prior Year Findings and Recommendations
60-62
PERRY-SM~TH LLP
. ~
ACCOUNTANTS
400 Capitol Mall, Suite 1200
Sacramento, CA 95814
www.perry-smith.com
916.441.1000
INDEPENDENT AUDITOR'S REPORT
Governing Board
Dublin Unified School District
Dublin, California
We have audited the accompanying financial statements of the governmental activities, each
major fund and the aggregate remaining fund information of Dublin Unified School District, as of and
for the year ended June 30, 2007, which collectively comprise Dublin Unified School District's basic
financial statements as listed in the Table of Contents. These financial statements are the
responsibility of the District's management. Our responsibility is to express an opinion on these
financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States. Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion the financial statements referred to above present fairly, in all material respects,
the respective financial position of the governmental activities, each major fund and the aggregate
remaining fund information of Dublin Unified School District as of June 3D, 2007, and the respective
changes in financial position for the year then ended, in conformity with accounting principles generally
accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued our report dated
December 12, 2007 on our consideration of Dublin Unified School District's internal control over
financial reporting and our tests of its compliance with certain provisions of laws, regulations, contracts
and grant agreements and other matters. The purpose of that report is to describe the scope of our
testing of internal control over financial reporting and compliance and the results of that testing, and
not to provide an opinion on the internal control over financial reporting or on compliance. That report
is an integral part of an audit performed in accordance with Government Auditing Standards and
should be read in conjunction with this report in considering the results of our audit.
Management's Discussion and Analysis is not a required part of the financial statements, but is
supplementary information required by accounting principles generally accepted in the United States of
America. We have applied certain limited procedures, which consisted principally of inquiries of
management regarding the methods of measurement and presentation of the required supplementary
information. However, we did not audit the information and express no opinion on it.
H f\/! EN
^ SA
NCI CO I\. ROSE\/ILLE
ACCOUNTANTS
INDEPENDENT AUDITOR'S REPORT
(Continued)
Our audit was conducted for the purposes of forming an opinion on the financial statements that
collectively comprise Dublin Unified School District's basic financial statements. The accompanying
financial and statistical information listed in the Table of Contents, including the Schedule of
Expenditure of Federal Awards, which is required by U.S. Office of Management and Budget Circular
A-133, Audits of States, Local Governments, and Non-Profit Organizations, is presented for purposes
of additional analysis and is not a required part of the basic financial statements of Dublin Unified
School District. Such information has been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, is fairly stated, in all material respects, in relation to
the basic financial statements taken as a whole.
re.{{}-5",,~~ lM'
Sacramento, California
December 12, 2007
MANAGEMENT'S DISCUSSION AND ANALYSIS
June 30, 2007
This section of Dublin Unified School District's annual financial report presents management's discussion and
analysis of the District's financial performance during the fiscal year that ended on June 30, 2007. Please read it
in conjunction with the District's financial statements, which immediately follow this section.
OVERVIEW OF THE FINANCIALSTATEMENTS
The Financial Statements
The financial statements presented herein include all of the activities of Dublin Unified School District (the
District) using the integrated approach as prescribed by GASB Statement Number 34.
The Government- Wide Financial Statements present the financial picture of the District from the economic
resources measurement focus using the accrual basis of accounting. These statements include all assets of the
District (including capital assets) as well as all liabilities (including long-term liabilities). Additionally, certain
eliminations have occurred as prescribed by the statement in regards to interfund activity, payables and
receivables.
The Fund Financial Statements include statements for each of the two categories of activities: governmental and
fiduciary.
The Governmental Activities are prepared using the current financial resources measurement focus and modified
accrual basis of accounting.
The Fiducimy Activities are agency funds, which only report a balance sheet and do not have a measurement
focus.
Reconciliation of the Fund Financial Statements to the Government-Wide Financial Statements is provided to
explain the differences created by the integrated approach.
The Primary unit of the government is Dublin Unified School District.
3
FINANCIAL HIGHLIGHTS OF THE PAST YEAR
. District managed to increase the state recommended reserve for economic uncertainty from 3 percent to 4
percent by placing mandated cost revenues of$773,471 in reserve.
. The experienced enrollment growth at the high level scenario for the first time, over 249 students at 5%
growth
. Special education expenditures continue to increase beyond Federal, State and local resources, our
encroacrunent percentage is at 9 % at year end and totals $2,311,719.
REPORTING THE DISTRICT AS A WHOLE
The Statement of Net Assets and the Statement of Activities
The Statement of Net Assets and the Statement of Activities report information about the District as a whole and
about its activities. These statements include all assets and liabilities of the District using the accrual basis of
accounting, which is similar to the accounting used by most private-sector companies. All of the current year's
revenues and expenses are taken into account regardless of when cash is received or paid.
These two statements report the District's net assets and changes in them. Net assets are the difference between
assets and liabilities, one way to measure the District's financial health, or jinancial position. Over time,
increases or decreases in the District's net assets are one indicator of whether itsjinancial health is improving or
deteriorating. Other factors to consider are changes in the District's property tax base and the condition of the
District's facilities.
The relationship between revenues and expenses is the District's operating results. Since the Board's
responsibility is to provide services to our students and not to generate profit as commercial entities do, one must
consider other factors when evaluating the overall health of the District. The quality of the education and the
safety of our schools will likely be an important component in this evaluation.
In the Statement of Net Assets and the Statement of Activities, the District activities are presented as follows:
Governmental activities - Most of the District's services are reported in this category. This includes the
education of kindergarten through grade twelve students, adult education students, the operation of child
development activities, and the on-going effort to improve and maintain buildings and sites. Propel1y taxes, state
income taxes, user fees, interest income, Federal, State and local grants, as well as general obligation bonds,
finance these activities.
REPORTING THE DISTRICT'S MOST SIGNIFICANT FUNDS
Fund Financial Statements
The fund financial statements provide detailed information about the most significant funds - not the District as a
whole. Some funds are required to be established by State law and by bond covenants. However, management
establishes many other funds to help it control and manage money for particular purposes or to show that it is
meeting legal responsibilities for using certain taxes, grants, and other money that it receives from the Federal
government and the State of California.
4
THE DISTRICT AS TRUSTEE
Reoortinrz the District's Fiduciary Resoonsibilities
The District is the trustee, or fiduciary, for funds held on behalf of others, like our funds for associated student
body activities. The District's fiduciary activities are reported in separate Statements of Fiduciary Net Assets. We
exclude these activities from the District's other financial statements because the District cannot use these assets
to finance its operations. The District is responsible for ensuring that the assets reported in these funds are used
for their intended purposes.
THE DISTRICT AS A WHOLE
Net Assets
The District's net assets were $217,351,161 and $190,281,841 for the fiscal years ended June 30, 2007 and 2006,
respectively. Of this amount, $947,285 and ($79,405) were unrestricted for each respective year. Restricted net
assets are reported separately to show legal constraints from debt covenants and enabling legislation that limit the
School Board's ability to use those net assets for day-to-day operations. Our analysis below focuses on the net
assets (Table 1) and change in net assets (Table 2) of the District's governmental activities.
Table 1
Current and other assets
Capital assets
Total Assets
2007
Governmental
Activities
$55,946,299
. $251,018,921
$306,965,220
2006
Governmental
Activities
$62,659,232
$218,220,543
$280,879,775
Current liabilities
Long-term debt
Total Liabilities
$ 8,780,186
$80,833,873
$89,614,059
$ 9,687,634
$80,910,300
$90,597,934
Net Assets
Invested in capital assets,
net of related debt
Restricted
Unrestricted
Total Net Assets
$172,510,847
$43,893,029
$947,285
$217,351,161
$135,489,149
$54,872,097
($79,405)
$190,281,841
Umestricted net assets of governmental activities represents the accumulated results of all past years' operations.
It means that if we had to payoff all of our bills today including all of our non-capital liabilities (compensated
absences as an example). We will need to closely monitor our expenditures in the future and adhere strictly to the
budget to increase the net assets.
5
Chanf.!es in Net Assets
The results of this year's operations for the District as a whole are reported in the Statement of Activities. Table 2
takes the information from the Statement, rounds off the numbers, and rearranges them slightly so you can see our
total revenues for the year.
Table 2
2007
Governmental
Activities
2006
Governmental
Activities
Revenues:
Program revenues
Charges for services
Operating grants and contributions
Capital grants and contributions
General Revenue:
Federal and State aid
Property taxes
Other general revenues
Total Revenues
$7,464,132
$10,254,340
$18,076,031
$6,111,288
$8,613,384
$0
$15,794,197
$27,565,046
$663,609
$79,817,355
$12,749,276
$24,549,919
$614,860
$52,638,727
Expenses:
Instruction and instruction related
Student support services
Administration
Maintenance and operations
Other
Total Expenses
Change in Net Assets
$34,397,868
$3,469,622
$3,370,504
$7,137,451
$4,342,590
$52,748,035
$27,069,320
$30,875,187
$3,229,552
$2,725,666
$9,308,219
$6,174,650
$52,313,274
$325,453
Governmental Activities
As reported in the Statement of Activities on page 11, the cost of all of our governmental activities was
$52,748,035 and $52,313,274 for 2007 and 2006, respectively. However, the amount that our taxpayers
ultimately financed for these activities through local taxes was only $27,565,046 and $24,549,919 for 2007 and
2006 because the cost was paid by those who benefited from the programs ($7,464,132 and $6,111,288 for 2007
and 2005) or by other governments and organizations who subsidized certain programs with grants and
contributions ($10,254,340 and $8,613,384 for 2007 and 2006). We paid for the remaining "public benefit"
portion of our governmental activities with State funds and with other revenues, like interest and general
entitlements.
In Table 3, we have presented the net cost (total cost less revenues generated by the activities) of each of the
District's seven largest functions - regular program instruction, guidance and counseling, school administration,
pupil transportation, administration; maintenance and operations, and other services as well as each program's net
cost. As discussed above, net cost shows the financial burden that was placed on the District's taxpayers by each
of these functions. Providing this information allows our citizens to consider the cost of each function in
comparison to the benefits they believe are provided by that function.
6
Table 3
2007
Net Cost
of Services
$2,870,034
$1,393,743
$3,170,597
$269,695
$2,984,170
$6,322,126
$56,833
2009
Net Cost
of Services
$20,487,802
$1,142,641
$2,896,361
$226,160
$2,424,789
$7,214,508
$3,196,341
Instruction
Guidance and counseling
School Administration
Pupil Transportation
Administration
Maintenance and operations
Other
Net Cost (Revenue) of Governmental
Activities
$16,953,532
($37,588,602)
THE DISTRICT'S FUNDS
As the District completed this year, our governmental funds reported a combined fund balance of$47,961,295,
which is a decrease of $8,006,769 from last year.
The primary reasons for this decrease:
a. Our General Fund is our principal operating fund. The fund balance in the General Fund increased from
$2,155,758 to $3,408,767. This increase is due primarily to growth in average daily attendance from the
adopted budget, entitlement carryover balances and mandated reimbursements.
b. Our Capital Projects Fund balances collectively decreased from $49,072,545 to $38,233,827. This
increase is primarily due to the costs associated with the ongoing modernization and bond projects at
various school sites.
General Fund Budrzetarv Highlights
Over the course of the year, the District revises its budget as it attempts to deal with unexpected changes in
revenues and expenditures. The final amendment to the budget was adopted as the books were closed in
September 2007. A schedule showing the District's original and final budget amounts compared with amounts
actually paid and received is provided for the General Fund in our annual report.
}> Significant revenue revisions made to the 2006/07 Budget were due to Special Education AB602
revenues and increased emollment for the revenue limit calculations.
}> Actual expenditures increased from the original budget by $35,461 due to significant carryovers from
restricted funding in the instructional programs and ADA growth causing increased staffing costs.
CAPITAL ASSET & DEBT ADMINISTRA TION
Capital Assets
At June 30,2007, the District had $251,018,921 in a broad range of capital assets, including land, buildings, and
furniture and equipment, net of accumulated depreciation. This amount represents a net increase (including
additions, deductions and depreciation) of $32,798,378 or 15.03 percent from last year.
7
Table 4
Land
Construction in progress
Building and improvements
Equipment
Total Assets
2007
Governmental
Activities
$143,122,043
$73,839,547
$33,133,586
$923,745
$251,018,921
2006
Governmental
Activities
$143,122,043
$44,245,110
$30,052,457
$800,933
$218,220,543
This year's major additions included:
$18,477,222
$6,118,944
$647,915
$7,162,226
$5,993
$0
$0
$936,293
$33,348,593
$752,295
$0
$0
$9,726,104
$3,008,146
$1 ,506
$2,680,631
$22,494
$16,191,176
Green Elementary
Dublin High School, Phase I
Dublin High School, Phase II
Fallon Middle School
Dublin High Renovation
Valley High School Portables
Wells Remodeling
Kolb Elementary
This year's major additions of $33,348,593 included school modernization at various sites. No debt was issued
for these additions. More detailed information about our capital assets in Note 4 to the financial statements.
Lonf!:-Term Obligations
At the end of this year, the District had $80,501,520 million in bonds outstanding versus $82,731,394 million last
year. Those bonds consisted of:
Table 5
Current Interest Bonds
Premium
Total Assets
2007
Net Cost
of Services
$79,505,000
$996,520
$80,501,520
2006
Net Cost
of Services
$81,685,000
$1,046,394
$82,731,394
The District's general obligation bond rating continues to be liMA." The State limits the amount of general
obligation debt that District's can issue to 2.5 percent of the assessed value of all taxable property within the
District's boundaries. The District's outstanding general obligation debt of $80,501 ,520 million is significantly
below this $204,953,707 million statutorily - imposed limit.
Other obligations include compensated absences payable and early retirement incentives. We present more
detailed information regarding our long-term liabilities in Note 5 of the financial statements.
8
SIGNIFICANT ACCOMPLISHMENTS OF FISCAL YEAR 2005-2006 ARE NOTED BELOW:
The District continued to maintain the state recommended 3% reserve and increase to 4% reserve, with
maintenance state, federal and local revenues.
ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES
In considering the District Budget for the 2007/2008 year, the District Board and management used the following
criteria:
The key assumptions in our revenue forecast are:
1. Average Daily attendance will grow by 298 ADA.
2. Developer Fee collections are based on approximate number of housing units to be constructed in Eastern
Dublin.
3. Federal income will remain approximately the same as current year.
4. State income will remain approximately the same as current year and will be updated when more information
from the state is received.
Expenditures are based on the following forecasts:
Grades kindergarten through fifth
Grades six through eight
Grades nine through twelve
Enrollment
2,701
1,242
1,534
The new items specifically addressed in the budget are:
I. Step and column are implemented for all bargaining units.
2. There is not a cost of living allowance salary rate adjustment for bargaining units and leadership
CONTACTING THE DISTRICT'S FINANCIAL MANAGEMENT
This financial report is designed to provide our citizens, taxpayers, students, and investors and creditors with a
general overview of the District's finances and to show the District's accountability for the money it receives. If
you have questions about this report or need any additional financial information, contact the Chief Business
Officer, at Dublin Unified School District, 7471 Larkdale Avenue, Dublin, California, 94568-1599, or e-mail at
heironimusbeverly@dublin.kI2.ca.us.
9
BASIC FINANCIAL STATEMENTS
DUBLIN UNIFIED SCHOOL DISTRICT
STATEMENT OF NET ASSETS
June 30, 2007
Governmental
Activities
ASSETS
Total assets
$ 34,261,863
20,913,892
669,786
100,758
251,018,921
306,965,220
Cash and investments (Note 2)
Accounts receivable
Prepaid expenses
Stores inventory
Capital assets, net of accumulated
depreciation (Note 4)
LIABILITIES
Total liabilities
8,642,161
138,025
3,363,559
77.470.314
89,614,059
Accounts payable
Deferred revenue
Long-term liabilities (Note 5):
Due within one year
Due after one year
NET ASSETS
Invested in capital assets, net of related debt
Restricted (Note 6)
Unrestricted
172,510,847
43,893,029
947,285
Total net assets
$ 217,351,161
The accompanying notes are an integral
part of these financial statements.
10
Total governmental activities
DUBLIN UNIFIED SCHOOL DISTRICT
STATEMENT OF ACTIVITIES
For the Year Ended June 30. 2007
Net (Expense)
Revenues and
Changes in
Proqram Revenues Net Assets
Charges Operating Capital
for Grants and Grants and Governmental
Expenses Services Contributions Contributions Activities
$ 29.306,860 $ 1,892.688 $ 6,468.107 $ 18,076,031 $ (2,870,034 )
1,469.966 32.854 393,694 (1.043,418)
395,491 2.233 42,933 (350,325)
3.225,551 1.728 53.226 (3,170,597)
403,325 133,630 (269,695)
1,282.615 1,058,492 176,447 (47,676)
1.783.682 713 392.707 (1.390.262)
803,800 34 13 (803,753)
2.566,704 178,317 207.970 (2.180,417)
7,137,451 452.592 362,733 (6,322,126)
241,545 (241,545)
3.518,435 (3,518,435)
612,610 3,844.481 2.022,880 5.254,751
$ 52,748.035 $ 7.464,132 $ 10,254,340 $ 18.076.031 (16.953,532)
General revenues:
Taxes and subventions:
Taxes levied for general purposes 20,573,412
Taxes levied for debt service 6.991,634
Federal and state aid not restricted to specific purposes 15,794,197
Interest and investment earnings 311,011
Miscellaneous 352,598
Total general revenues 44.022,852
Change in net assets 27,069.320
Net assets, July 1, 2006 190,281,841
Net assets, June 30, 2007 $ 217.351,161
Governmental activities (Note 4):
Instruction
Instruction-related services:
Supervision of instruction
Instructional library. media and
technology
School site administration
Pupil services:
Home-to-school transportation
Food services
All other pupil services
General administration:
Data processing
All other general administration
Plant services
Ancillary services
Interest on long-term liabilities
Other outgo
The accompanying notes are an integral
part of these financial statements.
11
~
u
i:2
~
en
25
...J
o
o
'J:
u
en
e
W
i:i:
z'
::l
Z
::::i
[Xl
::l
e
~
W
W
:I:
en
W
u
z
<(
...J
<(
[Xl
lI)
e
z
::l
'u.
...J
<(
~
Z
W
:E
z
D::
W
>
o
<-'
Iii
-
c::
_CI)IIl
I1lE'O
oE5
~CI)u.
>
o
<-'
.2. wi
I1l
-:E'O
<(,c::
c:: ~
ou.
z
Ul
- Gl
5;"0
.-.- c::
0.= ~
I1lUu.
U 11l.
U.
Cl
.= '0
"tl c::
= ~
~u.
[Xl
t-
o
o
N
o
M
Gl
c::
~
..,
(5
o Ul
~ Gl
U ._ "tl
lI):=c::
>-= ~
'E~u.
~u.
o
U
~"tl
Gl c::
c:: ~
c3LL.
ot-oc.o
NOlO'<t
N......O'<t
C"icitriC"i
COc.oNOl
00 ...... Ol.
N
M
c.oCOCONlt)CO
C'OO......Nr--lt)
cor--("')("')lt)r--
r---:~-~~~o
r--c.or--...... 0
MCOc.oCO ..--
oi a5
......
Efl
r-- ("')
r--c.o
'<t0l
ON
o It)
("')
o
'<tOlOCO ...... N
or--c.olt) Ol ("')
NOCOlt) Ol ......
"":l!'iC"i"": 0 c.o
("') co ("') 0
It)
c.o
Efl
......
co
It)
tri
Ol
'<t
'<tr--
Ol......
It)CO
tri-<i
NCO
'<t
..--
......
Efl
r--
co
..--
a5
r--
N
c.o......
COlt)
c.o("')
r-:a5
(",)Ol
(''')It)
tri
..--
N
Efl
Ol c.o
..-- '<t
It) '<to
c.o M
It) Ol
q Ol.
o
..--
("')
o
o
It)
tri
CO
It)
......
'<t
o
a5
Efl
c.o'<to
It)(''')0
'<to N. o.
Nr--lt)
It)ON
Olo......
N
NOlCOc.olt)r--
c.o......r--Olr--c.o
C'O("')......Olt)r--
0a5-<i"":"":0l
'<t......N'<t c.o
("') COoN......
Efl
lI)
~
W
en
lI)
<t
...
rJ) <lJ
.:L. ~
~@..... (5
vl .o"tl e "C
rJ) CIl e e <lJ ..... e
cE:~2~a;a5.....::~
E<lJ ~ e Ol_ :0 E e e e Ul
~CIl.s CIl CIl e <lJ <lJ ~
iil c "C 2: ~.2: ... E E - 55 C'
<lJ ~ e 0.- <lJ <lJ e e ID e 0
>oCll>LLc..:>6a;ID~<lJ"'"
.5 0 ~ E::5 E: Ol > > (5 ~ a5
"C e e e 'S; rJ) - 0 0 <lJ >
e .- 0._ :> ..... CIl Ol Ol E e
CIl ~ ~ ~ ~ 5 ID Ol ro e ~ .;;;
~(J)(J)(J)rJ)o"Croc..:>_COOl
rJ)CIlCllCllCOc..:> Q)..... 0 Ola....
CIlOOOOc..:>LL(/)-l~E:E
o <( OO-(/)
o
......
'<t
Ol
CO
o
'<t
r--
N
Ol
0':>
It)
o
o
N
......
'<t
N
N
'<t
......
N
r--
N
It)
r-
r--
c.o
r-
c.o
N
N
r--
CO
N
c.o
CO
c.o
It)
rJ)
CD
rJ)
rJ)
co
ro
(5
I-
ell)
ZW
<(u
z
lI)<t
W...J
-<t
!::[Xl
...J
-e
[Xlz
~::l
....Ju.
COlt)N
c.oNN
r--o("')
a5a5..--
r-- ("') ......
~...~co
r-- co
..--
Efl
c.oc.oOl
It)r--Ol
cor--r--
oitri..--
N It)
......
Efl
CO CD
r- Ol
M. r--
L() '<t
Ol r--
CD
Efl
M
M
O.
o
co
'<to
Efl
M '<t
o L()
o. Ol
M Ol
'<t c.o
'<to co
M CD
......
Efl
COO':>("')
Ol'<tr--
'<to C'! r--
ON'<t
MM......
Ol...-- N
Efl
jQOl~
.o~e
co e ~
~Ol-
~6ID
...~
.. $"0 (5
.~ 5 ~ E
:=:8Jl:?Ol
.- c..:> Ol ~
{6<(oo
::i
It)
......
......
CO
N
......
o
N
...... ..--
("') 0
'<t r--
r-: co
co ..--
M
c.o
'<t co N
r-- ..-- 0':>
...... co 0':>
o L() It)
r-- ("') 0
CO. 0
o N
..--
("')
("')
q
o
co
'<to
r--
It)
0':>.
N
......
"1
o
N
o
N
L()
r--
r--
C'!
N
rJ)
Ol
:E
:.a
.~
ro
(5
I-
L()
Ol
N
o
......
'<t
Ol
co
o
'<t
r--
......
c.o
Ol
r--
'<t
N
("')
......
c.o
o
It)
c.o
..--
Ol
'<t
("')
r--
L()
N
'<t
N
N
'<t
......
N
r--
N
ro
...
Ol
Ol rJ)
1:7::
.- Ol
e E
co Ol
Ol.....
... CIl
COiil
UJ-
Ol co
(5.u
e e
co
Ole
e~
.;;' Ol
e rJ)
co Ol
a.~
E.....
0-
c..:> 0
c..:>1:
co co
<lJa.
r.
I-
CO
......
co
M
c.o
("')
N
It)
r--
r--
c.o
r--
c.o
N
N
r--
c.o
r--
co
o
'<t
("')
r--
co
N
CD
co
c.o
L()
(J)
Ol
c..:>
e
co
ro
.0
"C
.e
~
LL
en
CD
(.)
C
to
co
.D
-0
C
.2
-0
C
to
en
CD
~
:0
Jg
co
-0
I-
DUBLIN UNIFIED SCHOOL DISTRICT
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET ASSETS
June 30, 2007
Total fund balances - Governmental Funds
Amounts reported for governmental activities in the
statement of net assets are different because:
Capital assets used for governmental activities arenot
financial resources and, therefore, are not reported as
assets in governmental funds. The cost of the assets
is $269,927,794 and the accumulated depreciation is
$18,908,873 (Note 4).
Long-term liabilities are not due and payable in the
current period and, therefore, are not reported as
liabilities in the funds. Long-term liabilities at
June 30, 2007 consisted of (Note 5):
General Obligation Bonds
Premium on refinancing
Early retirement incentive
In governmental funds, debt issuance costs are recognized
as expenditures in the period they are incurred. In the
government-wide statements, debt issuance costs are
amortized over the life of the debt.
Unmatured interest is not recognized until it is due and,
therefore, is not accrued as a payable in governmental
funds.
Total net assets - governmental activities
The accompanying notes are an integral
part of these financial statements.
13
$ (79,505,000)
(996,520)
(332,353)
$ 47,961,295
251,018,921
(80,833,873)
668,211 .
(1.463,393)
$ 217,351,161
l-
t)
a:
I-
en
C
-'
o
o
::I:
:.>
en
C
w
iL:
Z
::::l
Z
::i
co
::::l
C
C
Z
<
en
W
0::
::::l
I-en
-w
ct)
Zz
w<
0...J
x<
WID
cno
Wz
::::l:;:)
Zu.
Wz
>-
Ww
0::C)
u.z
0<
1-:1:
zu
W
::E
W
I-
<
I-
en
en
o
z
:;:)
U.
..J
<
I-
Z
W
::E
z
0::
W
>
o
C)
(ij
-
I:
_CDII)
roE"
oEg
I-CDU.
>
o
C)
...
o
'ii II)
=:!:-g
<'::I
Su.
z
II)
- CD
's;;"
'-.- I:
0.= ::I
8~u.
u.
I'
o
o
N
o
M
CD
I:
::I
"")
"
CD
"
I:
W
...
ro
CD
>-
CD
.r:.
-
...
o
u.
Cl
.S: "C
,,1:
._ ::I
::Iu.
a:l
o
o II)
.r:.CD
U._ "
en~1:
>.= ::I
c~u.
::Iu.
o
U
~"
CD I:
I: ::I
~u.
co N
"<t ..-
"<t"<t
cDr')
tOr')
I'LO
NO
..-N
E:I7
r--
0)
1'.
o
"<t
r')
E:I7
..-N
LO..-
to"<t
LO r')
Nr')
"<tLO
NO
..-N
E:I7
rJ)+J
CD C
Ll CD
"- E
:J C
o 0 rJ)
rJ) .- CD
~tLl
.s 8.!5
- a. 0
rJ)CD Cll rJ)
~~27O
cCDCllLl
CD>+JO
>CDCI)...J
CD 0::
0::
o
to
co
0)
0)
N
r')
r')
r')LOO
O)tOr')
r')tOLO
r--:~~
"<tCOO)
..-NO)
"":u?0)
N ..-
r--
0)
I'
o
"<t
r')
LOI'O)
COO..-
to coo
ci-.ico
I' r') r')
N
co
Or')
..- 0)
~LO
..-to
"<ttO
o
00
..-
E:I7
r')
to
o
0)
LO
0)
N
r')
COCOI'
o"<t"<t
r--.~r--
tOLOO
1'.0 co
O)"'!.LO
I' r')
+J
E
rJ) rJ)
CD CD
rJ) e e
~ 5 5
!5 rJ) rJ)
0270
rJ) Cll Ll
7OUi.Q
"- ... ...
CD CD CD
"C.c.c
~5o
CD
:J
C
CD
>
~
70
o
I-
"<t
r--
N
o
o
r--
to
I'
0)
co
LO
o
"<t
co
'<t
'<t
o
N
r--
0)
I'
LOr')..-LO
COr--r')O
tOI'CON
NM....:r-:
O)COC>..-
to co LON
-.ir-:u?M
N
co
o
r')
"<t
co
r--
co
to"<tLOO)
O)r')otO
Ol'NLO
Nc:Oc:Ou?
O)tOC>LO
to..-LO
'<t
I'
N
o
o
I'
to
r--coO)"<t
tOtONCO
'<tl'..-N
cioocDM
co'<ttO"<t
N "<t
r--
0)
co
LO
o
'<t
f1 g 1:3
ONtO
r-:cDu?
'<tco"<t
r') LO
r')
o
0)
r--
o
co
..-
to
to
o
N
N
r--
'<t
'<t
NCOr--r')
NO)'<tr')
~_ .,.-.. "t 1"-_
00).,-.,.-
N..-"<ttO
LO.tO.N.~
'<ttOLO..-
N
1'0)..-
to..-..-
r')oco
Mr-:ci
..-0 to
'<tl'LO
cDM
r')
co
r')
N.
o
N
N
to I'
'<t'<t
0). 1'.
CON
LOLO
r')..-
to 0)
r--o
~~
"<to)
NO
co ..-
r-:
to
r')
0).
o
..-
LO r')
to to
O).~
r')"<t
LO'<t
..- "<t.
to
N
otO
ON
OLO
00
coco
..-"<t
Nr')
otO
ON
O.LO
00
coco
..- "<t
Nr')
01
C
~
"-
CD
a.
o
"0 C
rJ) rJ) c
CDrJ)rJ)CDCll CD
.C CD -=:: = rJ) E
Cll .- 'E3 a. CD ~
70 ro c a..!2 rJ) +::
.. rJ)ro.oCD ~ c: ~ ~O iri ~
rJ)"OrJ) CD:J:;::; Ll
CD CD "0 CD -g en:g :J .8>'2: 70 +J
.2 ro ~ ~ Cll t) c.5: 5 CD .9- ~
'6 .g .Vi .Q rJ) ~ CD .E "- rJ) g "-
c:'- (J) c.. ~ ..... a..._ CD -- .- .sa
CDtCllEocxa..r:..oa::c
a.CD- ooCDCll+JCD -
xUUWC:OU uoo
w
rJ)
CD
:J
C
CD
>
CD
"-
ro
o
l-
N ..-
'<t ..-
N ~
u? 0
LO to
CO LO
-.i
I'
..-
N
r--
N
I'
I'
CO
0;-
to
I'
to
o
o
CO
co
to
r')
LO
0)
r')
r--
o
'<t
0)
CO
CO
r')
..-
'<t
r')
o
LO
r')
r')
r')
0)
0)
'<t
r')
LO
..-
0)
co
r')
..-
0)
co
~
0)
0)
I'
o
LO
,....
'<t
to
N
0)
o
to
to
N
~
..-
to
r')
~
"0
CD
:J
C
~
o
8
..-
o
LO
co
r')
LO
r')
co
LO
'<t
r')
"<t
r')
..-
,....
r')
to
N
rJ)
~
~
"0
C
CD
a.
x
CD
ro
o
I-
<f)
0)
:J
c:: Ul
~ ~
0) :J
'- .....
o~
- CD
t)~
15 CD
'u'l:""
<;:::CD
0)"0
"OC
'-' :J
cn'-'
~ CD
~ 6
w
1ij I'-~ Ol V 1.0
- 1.01.0 to to 0)
e: NN I'- 0 N
_Gll/) r-:I'- to CO .-
IllE"O 0)0) 0 to to
'Oe:e: ~tO 0 0) 0)
I-...::J 00 ~ 1.0 I'-
Glu.
> .- .- 1.0 V
0
t!) ffi
0 0 0 ~~ .-
... 0 0 V 0
0 ~ 0 0) I'-
-CO en 0 0 ro CO
=:IE-g 0) 0) I"- ~j .-
ct'::J .- 1.0 C')
Su. to
Z
ffi
tON to I"- .- CO
C')C') 0) C') CO .-
I/) 1'-.1.0 I'- to CO
-Gl
.B;"C NN 0) 0 1.0 1.0
'-.- c: C') I'- C') .- N C')
0.= ::J V.O to I'- V .-
8~u. C')I'- C') CO 0
U. .-
ffi
CI
Z tOc;) -
I'- .- N .-
ct 0)0) 0) 0) CO 0)
CI) C) to.N 1.0 1.0 l"-
I- W .: "0 .- 0 CO to 0 V ~
a: "Oe: 0) CO 0) C') C'?
U ::JCI) ,.... = ::J ..- to V I'- 0)
it: 0 ::Ju. ~ C') 1.0 Q) vi
t::W 0 al C') N ..... .....
l- N C C
CI) C1U CI) .- Q)
C Zz CI 0 ffi C E
Wct Z M III Q)
~ ~~ ::J Gl Q).....
"0 ~ ... CO
0 Xct u. e: o)N I'- N CO C01i)
0 W.al ..J13'::J o I/) NC') 0) to CO .-
1.0. V 0 N. 0 CO en-
J: (1)C1 ctQ)" ~Gl Q) CO
U 1-::::l"O U ._ "0 C')v 0) N to C') 0'[3
Wz zJ3~ (1)~c: COC') V 1.0 .- to l.O
CI) ::J::J >>= ::J 0lC') to CO N C') C C
ro ...-
0 Zu. WCe: c:~u. tOC') C') ~ l"- N O)c
W Wz :IE Ow C,-=
ZO... ::JIJ.. . :;, Q)
u: >- 0
Ww a:~1ll c: rJl
Z W Gl U ffi CO Q)
::J a:t!) > ~ a..J::
u.z ~ E.....
z Oct 0 Cll tOO Ol CO I'- g'O
t!) ~ 010 0 0 1.0 to
:J I-J: - N.O I'- 0 I'- I"- Ut:::
al ZU ... ~"O ri CO CO
0 010 0 1.0 CO Q)a.
::J W IJ.. Cll c: COO 1.0 1.0 0
0 :IE e: ::J N .- V .J::
W CllIJ.. N C') l-
I- t!)
ct
I- ffi
CI)
v;-
Q)
en
::::l
(f)t::J
Q)._ 0
~ ~ ~
6JPJP
rJl en en
O)CC
C ~ ~
'U -;, ~
C c: C
CO ._ ._
C..........
._ CO CO
-... ...
... Q) Q)
Q)a.a.
-SOO
o
v;-
Ol
en
::::l
~
en
Ol
U
...
::::l
o
en
0)
C
.13
C
CO
C
'-=
...
Ol
.J::
(5
ro
-0
I-
rJl
Q)
U
C
ro
ro
.0
-0
C
.2
C
Q)
0)
C
ro
.J::
U
CD
z
to
o
o
N
I'-
o
o
N
ci
C')
Ol
C
::::l
....,
vi
Ol
U
C
CO
ro
.0
-0
C
::::l
IJ..
.
.-
~
::::l
....,
vi
Q)
u
C
.!2
CO
.0
-0
c:
::::l
U.
DUBLIN UNIFIED SCHOOL DISTRICT
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND
CHANGE IN FUND BALANCES - GOVERNMENTAL FUNDS -
TO THE STATEMENT OF ACTIVITIES
For the Year Ended June 30, 2007
Net change in fund balances - Total Governmental Funds
$ (8,006,769)
Amounts reported for governmental activities in the statement
of activities are different because:
Acquisition of capital assets is an expenditure in the
governmental funds, but increases capital assets in
the statement of net assets (Note 4).
$ 34,153,323
Depreciation of capital assets is an expense that is not
recorded in the governmental funds (Note 4).
(1,354,945)
Repayment of principal on long-term liabilities is an expend-
iture in the governmental funds, but decreases the long-
term liabilities in the statement of net assets (Note 5).
2,180,000
Unmatured interest on long-term liabilities is not recorded in
the governmental funds until it becomes due, but increases
the liabilities in the statement of net assets.
(37,909)
Amortization of debt issuance premiums or discounts for
the period are:
49,874
In the statement of activities, expenses related to compen-
sated absences and early retirement incentive are measured
by the amounts earned during the year. In the govern-
mental funds, expenditures are measured by the amount
of financial resources used (Note 5).
85.746 35.076.089
$ 27 .069.320
Change in net assets of governmental activities
The accompanying notes are an integral
part of these financial statements.
16
DUBLIN UNIFIED SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND
CHANGE IN FUND BALANCE - BUDGET (NON-GAAP) AND ACTUAL
MAJOR FUND - GENERAL FUND
For the Year Ended June 30, 2007
BudQet Variance
Favorable
OriQinal Final Actual (U nfavorable)
Revenues:
Revenue limit sources:
State apportionment $ 15,407,491 $ 12,217,168 $ 12,425,651 $ 208,483
Local sources 17.703,882 20.741,895 20.533.412 (208.483)
Total revenue limit 33.111.373 32,959,063 32.959.063
Federal sources 895,075 1,021,931 976.708 ( 45,223)
Other state sources 5,051,448 7,264,098 7,205,548 (58,550)
Other local sources 3.797.424 3.752.403 3.580,7 47 (171.656)
Total revenues 42.855.320 44.997.495 44,722,066 (275.429)
Expenditures:
Certificated salaries 24,477 ,330 24,644,430 24,520,122 124,308
Classified salaries 6,745,204 6,771,339 6,619,198 152,141
Employee benefits 5,523,188 5,312,754 5,241,247 71,507
Books and supplies 1,193,413 2,752,080 1,661,733 1,090,347
Contract services and operating
expenditures 4,868,126 5,221,815 4,855,242 366,573
Capital outlay
Other outgo 615,631 625.439 560.811 64.628
Total expenditures 43.422,892 45.327 .857 43.458.353 1 ,869.504
(Deficiency) excess of revenues
(under) over expenditures (567.572) (330.362) 1.263.713 1.594,075
Other financing sources (uses):
Operating transfers in 312,040 189,297 89,296 (100,001)
Operating transfers out (100.000) (100.000)
Total other financing sources (uses) 312,040 89.297 (10.704) (100.001)
Net change in fund balance (255,532) (241,065) 1,253,009 1,494.074
Fund balance, July 1, 2006 2.155.758 2.155,758 2.155.758
Fund balance, June 30, 2007 $ 1.900.226 $ 1.914.693 $ 3,408.767 $ 1,494.074
The accompanying notes are an integral
part of these financial statements.
17
DUBLIN UNIFIED SCHOOL DISTRICT
STATEMENT OF FIDUCIARY NET ASSETS
AGENCY FUNDS
June 30, 2007
ASSETS
Cash on hand and in banks (Note 2):
LIABILITIES
Due to student groups
NET ASSETS
Net assets
The accompanying notes are an integral
part of these financial statemetns.
18
$
323.738
323.738
$
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Dublin Unified School District (the "District") accounts for its financial transactions in
accordance with the policies and procedures of the California Department of Education's
California School Accounting Manual. The accounting policies of the District conform to
accounting principles generally accepted in the United States of America as prescribed
by the Governmental Accounting Standards Board and the American Institute of
Certified Public Accountants. The following is a summary of the more significant
policies:
Reportinq Entity
The Governing Board is the level of government which has governance responsibilities
over all activities related to public school education in the District. The Board is not
included in any other governmental "reporting entity" as defined by the Governmental
Accounting Standards Board since Board members have decision-making authority, the
power to designate management, the responsibility to significantly influence operations
and primary accountability for fiscal matters.
Basis of Presentation - Financial Statements
In June 1999, the Governmental Accounting Standards Board (GASB) unanimously
approved Statement No. 34, Basic Financial Statements - and Management's
Discussion and Analysis - for State and Local Governments.
The basic financial statements now include a Management's Discussion and Analysis
(MD & A) section providing an analysis of the District's overall financial position and
results of operations, financial statements prepared using full accrual accounting for all
of the District's activities, including infrastructure, and a change in the fund financial
statements to focus on the major funds.
Basis of Presentation - Government-Wide Financial Statements
The Statement of Net Assets and the Statement of Activities display information about
the reporting government as a whole. Fiduciary funds are not included in the
government-wide financial statements. Fiduciary funds are reported only in the
Statement of Fiduciary Net Assets at the fund financial statement level.
The Statement of Net Assets and the Statement of Activities are prepared using the
economic resources measurement focus and the accrual basis of accounting.
Revenues, expenses, gains, losses, assets and liabilities resulting from exchange and
exchange-like transactions are recognized when the exchange takes place. Revenues,
expenses, gains, losses, assets and liabilities resulting from nonexchange transactions
are recognized in accordance with the requirements of GASB Statement No. 33,
Accounting and Financial Reporting for Nonexchange Transactions.
Program revenues: Program revenues included in the Statement of Activities derive
directly from the program itself or from parties outside the District's taxpayers or
citizenry, as a whole; program revenues reduce the cost of the function to be financed
from the District's general revenues.
19
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of Presentation - Government-Wide Financial Statements (Continued)
Allocation of indirect expenses: The District reports all direct expenses by function in
the Statement of Activities. Direct expenses are those that are clearly identifiable with a
function. Depreciation expense is specifically identified by function and is included in
the direct expense of each function. Interest on general long-term liabilities is
considered an indirect expense and is reported separately on the Statement of
Activities.
Basis of Presentation - Fund Accountinq
The accounts of the District are organized on the basis of funds or account groups, each
of which is considered to be a separate accounting entity. The operations of each fund
are accounted for with a separate set of self-balancing accounts that comprise its
assets, liabilities, fund equity, revenues, and expenditures or expenses, as appropriate.
District resources are allocated to and accounted for in individual funds based upon the
purpose for which they are to be sp(:lnt and the means by which spending activities are
controlled. The District's accounts are organized into two broad categories which, in
aggregate, include five fund types as follows:
A Governmental Fund Types
1 - General Fund:
The General Fund' is the general operating fund of the District and
accounts for all revenues and expenditures of the District, not
encompassed within other funds. All general tax revenues and other
receipts that are not allocated bylaw or contractual agreement to some
other fund are accounted for in this fund. General operating expenditures
and the capital improvement costs that are not paid through other funds
are paid from the General Fund.
2 - Special Revenue Funds:
The Special Revenue Funds are used to account for the proceeds of
specific revenue sources that are legally restricted to expenditures for
speCified purposes. This classification includes the Adult Education,
Cafeteria, Deferred Maintenance and Special Reserve Funds.
3 - Capital Projects Funds:
The Capital Projects Funds are used to account for resources used for
the acquisition or construction of major capital facilities and equipment.
This classification includes the County School Facilities, Building and
Capital Facilities Funds.
20
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of Presentation - Fund Accountinq (Continued)
A Governmental Fund Types (Continued)
4 - Debt Service Fund:
The Debt Service Fund is used to account for the accumulation of
resources for, and the payment of, general long-term debt principal,
interest, and related costs. This classification includes the Bond Interest
and Redemption Fund.
B Fiduciary Fund Type
1 - Agency Funds:
Agency Funds are used to account for assets of others for which the
District has an agency relationship with the activity of the fund. This
classification consists of the Student Body Fund.
Basis of Accountinq
Basis of accounting refers to when revenues and expenditures or expenses are
recognized in the accounts and reported in the financial statements. Basis of
accounting relates to the timing of the measurement made, regardless of the
measurement focus applied. .
Accrual
Governmental activities in the government-wide financial statements and the fiduciary
fund financial statements are presented on the accrual basis of accounting. Revenues
are recognized when earned and expenses are recognized when incurred.
Modified Accrual
The governmental funds financial statements are presented on the modified accrual
basis of accounting. Under the modified accrual basis of accounting, revenues are
recorded when susceptible to accrual; i.e., both measurable and available. "Available"
means collectible within the current period or within 60 days after year end.
Expenditures are generally recognized under the modified accrual basis of accounting
when the related liability is incurred. The exception to this general rule is that principal
and interest on general obligation long-term liabilities, if any, is recognized when due.
Budqets and Budqetary Accountinq
By state law, the Board of Education must adopt a final budget by July 1. A public
hearing is conducted to receive comments prior to adoption.. The Governing Board
complied with these requirements.
21
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Budqets and Budqetarv Accountinq (Continued)
The District employs budgetary control by major object code and by individual
appropriation accounts. Expenditures cannot legally exceed appropriations by major
object code. The budgets are revised during the year by the Governing Board to
provide for unanticipated revenues and expenditures, and to provide for revised
priorities. The originally adopted and final revised budgets for the General Fund are
presented in the basic financial statements.
Capital Assets
Capital assets purchased or acquired, with an original cost of $5,000 or more, are
recorded at historical cost or estimated historical cost. Contributed assets are reported
at fair market value as of the date received. Additions, improvements and other capital
outlay that significantly extend the useful life of an asset are capitalized. Other costs
incurred for repairs and maintenance are expensed as incurred. Capital assets are
depreciated using the straight-line method over 2 - 50 years depending on asset types.
Accumulated Sick Leave
Accumulated sick leave benefits are not recognized as liabilities of the District. The
District's policy is to record sick leave as a operating expenditure or expense in the
period taken since such benefits do not vest nor is payment probable; however, unused
sick leave is added to the creditable service period for calculation of retirement benefits
for all STRS employees and certain PERS employees, when the employee retires.
Restricted Net Assets
Restrictions of the ending net assets indicate the portions of net assets not appropriable
for expenditure or amounts legally segregated for a specific future use. The restrictions
for revolving cash, prepaid expenses and stores inventory reflect the portion of net
assets represented by revolving fund cash, prepaid expenses and stores inventory,
respectively. These amounts are not available for appropriation and expenditure at the
balance sheet date. The restriction for unspent categorical program revenues
represents the portion of net assets restricted to specific program expenditures. The
restrictions for special revenues and capital projects represent the portion of net assets
restricted for special purposes and capital outlay, respectively. The restriction for debt
service represents the portion of net assets available for the retirement of long-term
liabilities.
Deferred Revenue
Revenue from federal, state, and local" special projects and programs is recognized
when qualified expenditures have been incurred. Funds received but not earned are
recorded as deferred revenue until earned.
22
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Estimates
The preparation of basic financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions. These estimates and assumptions affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenditures
during the reporting period. Accordingly, actual results may differ from those estimates.
Property Taxes
Secured property taxes are attached as an enforceable lien on property as of
January 1. Taxes are due in two installments on or before December 10 and April 10.
Unsecured property taxes are due in one installment on or before August 31. The
County of Alameda bills and collects taxes for the District. Tax revenues are recognized
by the District when received.
Encumbrances
Encumbrance accounting is used in all budgeted funds to reserve portions of applicable
appropriations for which commitments have been made. Encumbrances are recorded
for purchase orders, contracts, and other commitments when they are written.
Encumbrances are liquidated when the commitments are paid.
Elimination and Reclassifications
In the process of aggregating data for the Statement of Net Assets and the Statement of
Activities, some amounts reported as interfund activity and balances in the funds were
eliminated or reclassified. Interfund receivables and payables were eliminated to
minimize the "grossing up" effect on assets and liabilities within the governmental
activities column.
2. CASH AND INVESTMENTS
Cash and investments at June 30, 2007 consisted of the following:
Governmental
Activities
Fiduciary
Activities
Pooled Funds:
Cash in County Treasury
Totals
$ 32,083,220
160,197 $
25,000
1.993.446
$ 34.261.863 $
323,738
Deposits:
Cash on hand and in banks
Cash in revolving fund
Cash with Fiscal Agent
323.738
23
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
2. CASH AND INVESTMENTS (Continued)
Pooled Funds
In accordance with Education Code Section 41001, the District maintains substantially
all of its cash in the Alameda County Treasury. The County pools these funds with
those of school districts in the County and invests the cash. These pooled funds are
carried at cost which approximates fair value. Interest earned is deposited monthly into
participating funds. Any investment losses are proportionately shared by all funds in the
pool.
Because the District's deposits are maintained in a recognized pooled investment fund
under the care of a third party and the District's share of the Treasurer's Pooled
Investment Fund does not consist of specific, identifiable investment securities owned
by the District, no disclosure of the individual deposits and investments or related
custodial credit risk classifications is required.
In accordance with applicable state laws, the Alameda County Treasurer may invest in
derivative securities. However, at June 30, 2007 the Alameda County Treasurer has
represented that the Treasurer's pooled investment fund contained no derivatives or
other investments with similar risk profiles.
Deposits - Custodial Credit Risk
Cash balances held in banks and in revolving funds are insured up to $100,000 by the
Federal Depository Insurance Corporation (FDIC). At June 30, 2007, the carrying
amount of the District's accounts was $509,115 and the bank balances were $572,230.
Of the bank balances, $100,000 was insured by the FDIC and $472,230 was uninsured,
but collateralized.
Cash with Fiscal Aqent
Cash with Fiscal Agent represents amounts held in the District's name by third party
custodians.
Interest Rate Risk
The District allows investments with Federal Government Issues that have a maturity
date of five years or less. At June 30, 2007, the District had no significant interest rate
risk related to cash and investments held.
Credit Risk
The District may invest as permitted by state law all or part of the special revenue fund
of the District or any surplus monies not required for immediate District operations.
Such investments shall be limited to securities in Government Code 16430, 53601, and
53635. At June 30, 2007, the District had no significant credit risk.
24
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
2. CASH AND INVESTMENTS (Continued)
Concentration of Credit Risk
The District limits investments with Federal Government Issues which may not exceed
1/5 of the investable fund, Time Certificates of Deposit which may not exceed $100,000
per financial institution and State of California Issues which may not exceed 115 of the
investable fund. At June 30,2007, the District had no concentration of credit risk.
3. INTERFUND TRANSACTIONS
Interfund Activity
Transactions between funds of the District are recorded as interfund transfers. The
unpaid balances at year end, as a result of such transactions, are shown as due to and
due from other funds.
Interfund Receivables/Payables
Individual fund interfund receivable and payable balances at June 30, 2007 were as
follows:
Interfund Interfund
Fund Receivables Payables
Major Funds:
General $ 141,096 $ 214,773
County School Facilities 1,585,500 16,869,954
Building 5,598,351
Capital Facilities 11 ,484,817 1,674,796
Non-Major Funds:
Adult Education 150 4,764
Cafeteria 1 .408 47.035
Totals $ 18,811.322 $ 18,811.322
Interfund Transfers
Interfund transfers consist of operating transfers from funds receiving revenue to funds
through which the resources are to be expended.
Interfund transfers for the 2006-2007 fiscal year were as follows:
Transfer from the General Fund to the Capital Facilities Fund
for construction projects.
Transfer from the Capital Facilities Fund to the General Fund
for indirect support costs.
Transfer from the Building Fund to the Deferred Maintenance
Fund for the required state match.
$
100,000
89,296
190,000
25
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
3. INTERFUND TRANSACTIONS (Continued)
Interfund Transfers (Continued)
Transfer from the County School Facilities Fund to the
Building Fund for construction projects.
Transfer from the Building Fund to the County School
Facilities Fund for construction projects.
Transfer from the Capital Facilities Fund to the County
School Facilities Fund for construction projects.
Transfer from the County School Facilities Fund to the
Capital Facilities Fund for construction projects.
$ 1,696
293
6,983,236
3.332.736
$ 10.697.257
4. CAPITAL ASSETS
A schedule of changes in capital assets for the year ended June 30, 2007 is shown
below: .
Balance Transfers Transfers Balance
July 1. and and. June 30,
2006 Additions Deductions 2007
Land $143,122,043 $143,122,043
Improvement of sites 2,376,978 2,376,978
Buildings 44,434,194 $. 4,267,715 48,701,909
Equipment 1,596,146 291,171 1,887,317
Work-in-process 44,245.110 33,787,379 $ 4,192,942 73,839,547
Totals, at cost 235.774.471 38.346.265 4.192.942 269.927,794
Less accumulated depreciation:
Improvement of sites (2,131,436) (22,968) (2,154,404)
Buildings (14,627,279) (1,163,618) (15,790,897)
Equipment (795.213) (168,359) (963.572)
Total accumulated
depreciation (17.553,928) (1 .354,945) (18.908,873)
Capital assets, net $218.220.543 $ 36,991,320 $ 4.192,942 ~251 .018.921
Depreciation expense was charged to governmental activities as follows:
Total depreciation expense
$ 1,218,806
1,760
4,495
2,152
97,294
30.438
$ 1.354.945
Instruction
Site administration
Food services
Data processing
General administration
Plant services
26
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
5. LONG. TERM LIABILITIES
General Obliqation Bonds
On February 1, 2002, the District issued 2002 General Obligation Refunding Bonds
totaling $22,760,000. Repayment of the Bonds is made from the special parcel tax
revenues levied in connection with this bond issue. The Bonds bear interest rates from
4.0% to 4.75% and are scheduled to mature through 2022.
On March 22, 2005, the District issued 2005 General Obligation Bonds, Election of 2004
Series "A" totaling $39,500,000. Repayment of the Bonds is made from the special
parcel tax revenues levied in connection with this bond issue. The Bonds bear interest
rates from 3.0% to 5.0% and are scheduled to mature through 2029.
On September 13, 2005, the District issued 2005 Refunding General Obligation Bonds,
totaling $21,030,000 to advance refund the Series 1994, 1998 and 1999 General
Obligation Bonds. Repayment of the Bonds is made from the special parcel tax
revenues levied in connection with this bond issue. The Bonds bear interest rates from
3.5% to 6.0% and are scheduled to mature through 2023.
The following is a schedule of outstanding General Obligation Bonds:
Balance Current Current Current Balance
July 1. Year Year Year, June 30,
Series 2006 Proceeds Refunded Maturities 2007
2002 $ 21,155,000 $ (700,000) $ 20,455,000
2005 39,500,000 (1,380.000) 38,120,000
2006 21 ,030,000 (100,000) 20,930,000
Totals $ 81 ,685.000 $ $ $ (2,180,000) $ 79.505,000
The General Obligation Bonds are scheduled to mature as follows:
Year Ending
June 30, Principal Interest Total
2008 $ 3,235,000 $ 3,474,941 $ 6,709,941
2009 1,760,000 3,401,866 5,161,866
2010 2,300,000 3,342,816 5,642,816
2011 1,995,000 3,277,366 5,272,366
2012 2,320,000 3,205,601 5,525,601
2013-2017 15,345,000 14,667,907 30,012,907
2018-2022 27,545,000 10,657,163 38,202,163
2023-2027 17,265,000 3,977,250 21,242,250
2028-2032 7,740.000 601 .625 8.341 .625
$ 79.505.000 $ 46.606.535 $ 126,111,535
27
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
5. LONG-TERM LIABILITIES (Continued)
Early Retirement Incentive
The District has entered into various early retirement incentive agreements during the
past three years, The District has obligations under the STRS golden handshake
program of $157,150 that will be paid off over the next seven years. Additional incentive
agreements amounting to $175,203 include providing payments of $50,000 for each
eligible individual over the next two to four years.
Schedule of Chanqes in Lonq- Term Liabilities
A schedule of changes in long-term liabilities for the year ended June 30, 2007 is shown
below:
Balance Balance Amounts
July 1. June 30. Due Within
2006 Additions Deductions 2007 One Year
General Obligation Bonds $ 81,685,000 $ 2,180,000 $ 79.505,000 $ 3,235,000
Premium on refinancing 1,046,394 49.874 996.520 49.874
Early retirement incentive 411,036 78,683 332,353 78.685
Compensated absences 7,063 7,063
Totals $ 83,149,493 $ ~ 2,315,620 $ 80,833,873 $ 3,363,559
Payments on the General Obligation Bonds are made from the Bond Interest and
Redemption Fund. Payments on the Early Retirement Incentive and compensated
absences are made from the Fund for which the related employee worked.
6. RESTRICTED NET ASSETS
Restricted net assets consisted of the following at June 30, 2007:
Governmental
Activities
Revolving cash
Prepaid expenses
Stores inventory
Unspent categorical program revenues
Special revenues
Capital projects
Debt service
$ 25,000
669,786
100,758
569,394
654,105
36,240,381
5.633.605
$ 43.893.029
28
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
7. EMPLOYEE RETIREMENT SYSTEMS
Qualified employees are covered under multiple-employer defined benefit pension plans
maintained by agencies of the State of California. Certificated employees are members
of the State Teachers' Retirement System (STRS), and classified employees are
members of the California Public Employees' Retirement System (CaIPERS).
Plan Description and Provisions
California Public Employees' Retirement System (CaIPERS)
Plan Description
The District contributes to the School Employer Pool under the California Public
Employees' Retirement System (CaIPERS), a cost-sharing multiple-employer public
employee retirement system defined benefit pension plan administered by CaIPERS.
The plan provides retirement and disability benefits, annual cost-of-living adjustments,
and death benefits to plan members and beneficiaries. Benefit provisions are
established by state statutes, as legislatively amended, within the Public Employees'
Retirement Law. CalPERS issues a separate comprehensive annual financial report
that includes financial statements and required supplementary information. Copies of
the CalPERS annual financial report may be obtained from the CalPERS Executive
Office, 400 P Street, Sacramento, California 95814.
Funding Policy
Active plan members are required to contribute 7% of their salary and the District is
required to contribute an actuarially determined rate. The actuarial methods and
assumptions used for determining the rate are those adopted by the CalPERS Board of
Administration. The required employer contribution rate for fiscal year 2006-2007 was
9.124% of annual payroll. The contribution requirements of the plan members are
established by state statute. The District's contributions to CalPERS for the fiscal years
ending June 30, 2005, 2006 and 2007 were $519,856, $566,285 and $652,163,
respectively, and equal 1 00% of the required contributions for each year.
State Teachers' Retirement System (STRS)
Plan Description
The District contributes to the State Teachers' Retirement System (STRS), a cost-
sharing multiple-employer public employee retirement system defined benefit pension
plan administered by STRS. The plan provides retirement, disability and survivor
benefits to beneficiaries. Benefit provisions are established by state statutes, as
legislatively amended, within the State Teachers' Retirement Law. STRS issues a
separate comprehensive annual financial report that includes financial statements and
required supplementary information. Copies of the STRS annual financial report may be
obtained from the STRS Executive Office, 7667 Folsom Boulevard, Sacramento,
California 95826.
29
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
7. EMPLOYEE RETIREMENT SYSTEMS (Continued)
Plan Description and Provisions (Continued)
State Teachers' Retirement System (STRS) (Continued)
Funding Policy
Active plan members are required to contribute 8% of their salary. The required
employer contribution rate for fiscal year 2006-2007 was 8.25% of annual payroll. The
contribution requirements of the plan members are established by state statute. The
District's contributions to STRS for the fiscal years ending June 30, 2005, 2006 and
2007 were $1,588,404, $1,774,936 and $2,013,986, respectively, and equal 100% of
the required contributions for each year.
8. JOINT POWERS AGREEMENTS
Alameda County Schools Insurance Group
The District is a member with other school districts of a Joint Powers Authority, Alameda
County Schools Insurance Group (ACSIG). ACSIG arranges for and provides workers'
compensation insurance for its members. The following is a summary of financial
information for ACSIG at June 30, 2006 (the most recent information available):
Total assets
Total liabilities
Total net liabilities
Total revenue
Total expenses
$ 32,729,429
$ 40,099,379
$ (7,369,950)
$ 89,075,967
$ 95,289,071
Schools Excess Liability Fund
The District is also a member with other school districts of a Joint Powers Authority,
School Excess Liability Fund (SELF), for the purpose of providing excess insurance
coverage. The following is a summary of the financial information for SELF at June 30,
2007 (the most recent information available):
Total assets
Total liabilities
Total net assets
Total revenues
Total expenses
$ 191,466,418
$ 48,726,602
$ 142,739,816
$ 59,475,262
$ 17,534,362
The relationship between Dublin Unified School District and the Joint Powers Authorities
is such that the Joint Powers Authorities are not a component unit of the District for
financial reporting purposes.
30
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO BASIC FINANCIAL STATEMENTS
(Continued)
9. COMMITMENTS AND CONTINGENCIES
The District is subject to legal proceedings and claims which arise in the ordinary course
of business. In the opinion of management. the amount of ultimate liability with respect
to these actions will not materially affect the financial position or results of operations of
the District.
The District has received federal and state funds for specific purposes that are subject
to review and audit by the grantor agencies. Although such audits could result in
expenditure disallowances under terms of the grants. it is management's opinion that
any required reimbursements or future revenue offsets subsequently determined will not
have a material effect on the District's financial position.
31
l-
t)
a:
l-
ll)
C
...J
o
o
'J:
:.J
lI)
C
W
u:
Z
:::l
Z
:J
CO
:::l
C
I-
W
W
:I:
lI)
W
t)
z
<t
...J
<t
CO
C)
Z
z
iii
:E
o
t)
lI)
C
Z
:::l
u.
0:::
o
..,
<t
:E
Z
o
Z
...J
...J
<t
-os::
s:: 0
-onl:;:;"
s:: - Q. s::
o lfl E ;:,
coQj,gu.
-CI)
.Eo:::
-CI)
.!:':! 1:: -0
U CI) s::
CI) Ul ;:,
Q.CI)u.
lI)O:::
CI)
U
-Os::
C1)nl-o
~ s:: s::
CI) CI) ;:,
'G>'Cu.
C'iij
:E
I'-
o
o
N
o
M
CI)
s::
;:,
..,
III
.;:: -0
.S:! l:
~;:,
1llU.
t)
l:
o
:::;::;"'C
;:, III s::
-oU;:'
<t;:'u.
-0
W
Iii
-
o
I-
I'-C")
1'-<.0
'=t. q
ON
Ol!)
"l
<.0
If)
<.0
l!)
1'-.
l!)
<.0
~
l!)
If)
co
C")
C").
CO
o
C")
If)
'=t
I'-
CO
L6
CO
N
If)
OC")
'=t<.o
l!)0l
OlN
Ol!)
If)
Ol
<.0
q
o
C")
If)
'=tOlOCO......
Ol'-<.ol!)Ol
NOCOl!)Ol
"":L6<Vi"":0
C") CO C")
Ol
'=t
CO.
I'-
<.0
N
l!)
......
'=t
CO
o
Ol
<Vi
'V~MCO~
0l'-000l
~ ~_ ~.. v... 0')
,-~~~O
C") C")
<.0 0
l!)l!)
1'-.......
o
......
....
Q)
en .I::
.;.:: (5
~l:
;:,2 -g
en l: men
lli .!: ~ Q) ..... ..... "0
...."O.cEcl:c
I-cmcQ)Q);:,
>- m.~ .... E E - ~
c"'OQ)~EEQj.9
;:,CUOQ)Q):5l:
Om~Ol>>OQ)
o.I::en_OO >
c c C ~ Ol Ol E .!:
.- 0 ;:, Q) 2 ro e en
-55-55gas2g,;~
mmuu.C/).....I;:,.8
00<( DC/)
lI)
I-
W
lI)
lI)
<t
N
C")
......
<.0
o
l!)
<.0
l!)
o
<.0
C")
C")
<.0
l!)
o
Ol
'=t
N
......
C")
N
co
I'-
Ol
co
N
o
co
C")
CO
N
N
l!)
I'-
CO
......
'=t
en
W
en
en
m
ro
(5
I-
ClI)
ZW
<tt)
lI)z
w:5
i=<t
:JCO
-c
COz
:$:::l
...Ju.
<.oOl<.o
l!)0ll'-
COI'-l'-
o)""":l!)
Nl!)
......
If)
Ol
o
<.0.
<.0
C")
V7
N l!)
C") C")
NO
<Vir--:
<.0 '=t
V7
l!)'=t<.o
..-<.01'-
OI'-l'-
c5-.i'l!)
C")
V7
~{5Q)
.cC::l
ro.2 c
>-....Q)
ro Q) a;
0...I:: ....
..~o-o
~ 3 0 ~
~8;~
:g~c58
:::i
......
C")
'=t.
I'-
co
..-
Ol C")
o I'-
<.0
c.O C")
C") l!)
N
I'- C")
<.0 ......
N. ......
o co
..- ......
...... ......
l!) 0
l!) N
~ C")
o
'=t
en
~
:0
~
ro
(5
I-
......
o
I'-
co
......
C")
<.0
N
C")
<.0
o
l!)
<.0
~~
j
l!)
o
<.0
C")
C")
<.0
l!)
o
Ol
'<t
N
......
C")
o
Ol
'=t
N
..-
C")
N
co
I'-
Ol
co
N
ro
....
Ol .
Q) en
CC
.- Q)
c E
m Q)
Q).....
.... m
mCi)
m-
Q) m
(5 '13
c c
m
Olc
Ct;:::
';;' Q)
c en
m Q)
a..I::
E.....
g'O
u1::
m m
Q)a.
.I::
I-
o
co
C")
co
N
N
l!)
I'-
co
..-
'=t
en
Q)
u
c
m
ro
.c
"0
c
;:,
u..
m
Q)
u
c
m
ro
.c
"0
c
.2
"0
C
m
m
Q)
~
:0
~
2
o
I-
SUPPLEMENTARY INFORMATION
.-
u
Er:
.-
fI)
C
...J
o
o
,..
j
fI)
C
W
i:i:
z
::::l
Z
:::i
OJ
::::l
C
fI)
W
U
Z
<
...J
<
OJ
C
Z
::::l
LL
Z
W
C)
Z
<
:J:
U
C
Z
<
fI)
W
a:::
::::l
.-
C
z
W
0...
><
W
"en
W
::::l
Z
W
>
W
a:::
LL
o
.-
z
W
:E
w
.-
<
.-
fI)
C)
Z
Z
in
:E
o
u
fI)
C
Z
.~
LL
a:::
o
...,
<
:E
Z
o
Z
...J
...J
<
"tl c:
c: 0
"tlnl;:;"
c:- C-c:
o ell E ::l
OJ~G)LL
G)"tl
- G)
Eo:::
- G)
.!!! ~ "
o G) c:
G) ell ::l
Q.G)LL
fl)O:::
t-
o
o
N
o
M
G)
c:
::l
...,
"tl
G)
"tl
c:
W
G)
o
"tl c:
~nl"tl
... c: c:
G) G) ::l
Cii'ELL
C'jij
:E
'iij
-
o
I-
t'-- l() t'-- 0) co
0) co 0..- 0
t'-- c:.o co 0 (")
OO~CO "<t
"<tt'--(,,)(,,) co
(") ..- N t'--
co co
t>'7
co
(")
c:.o
co
co
t>'7
o l()c:.o 0
o coc:.o 0
nl oc:.o(")(")
.;:: "tl 0 0 00 "<t
$c: "<tt'-- l()
G)::l 0
'lOLL
U
...
nl
G)
>-
G)
~
-
...
o
LL
c:
o
~;;"'C
::l nl c:
"tlO::l
<::lLL
"tl
W
t>'7
0) ..-t'--
l() "<t.N
..- "<tN
N" tOt'--
..- N
..-
t>'7
en........
Q) C
u Q) m m
... E Q) Q)
5 C u 2
m.2 ~ ~::l
......t:uOO
"E 0 ... m m
= ~15.$ro
m Q) ro m ro u
Q)::lQ)rooo.2
:Jc_...............
cg;j9~Q)Q)
Q)Q)(/)Q).s.s
ilio::: u..OO
0:::
c:.o
N
t'--
(")
l()
t'--
..-
N
co
(")
..-
l()
"<t
0)
co
c:.o
N
t'--
(")
l()
t'--
..-
N
co
(")
(")
co
l()
t'--
0)
..-
l()
(")
(")
t'--
N
t'--
N
co
l()
"<t
..-
c:.o"<tl()O) co
O)(")oc:.o (")
Ot'--Nl() "'!.
N"ooooui 0
O)c:.oO)l() N
c:.o..-l() N
(")t'--O) l()
(")"<t"<t N
(") co "<t "<to
"":cri~ 0
c:.o "<t co
..-
"<tCO"<t l()
NCO"<t c:.o
"<t"<tl() c:.o
~oocri ~
cot'--O) N
l()..-"<t
c:.ot'--Oc:.o co
O)t'--t'--t'-- "<t
OO)COl()
N"oiui"": l()
c)).,....,........,...
Ol
C
~
Q)
a.
o
"'0 C
m mC
.92 m m Q) ro Q)
"'Q)iE=m E
ro".c Q) a. Q) Q)
ro ro C o..s:! m :E
m-Q)::lc:Q)'.Q)
w"Offi.J:lmQ)~~'"
Q) Q) "0 Q) -g m:!: "2: ro ......
.3 10 ~ g;, ro t5 -g Q).9- ~
:.a.g.w.2 m ~ Q) m g'"
C :e ell 0."5 c ~ 15 .C .$
~Q).!l1EoOQ)Q)CLE:
xUuwcou 0
W
m
Q)
::l
C
Q)
>
~
ro
o
I-
o c:.o co
ON c:.o
O. l() (")
00 l()
CO CO 0)
..-."<t (")
N(,,) t'--
Oc:.o
ON
O.l()
00
CO CO
..-."<t
N(,,)
c:.o
N
l()
o
c:.o
c:.o
l()
"<t
l()
o
c:.o
en
N
..-
N
CO
t'--
N
t'--
c:.o
c:.o
o
c:.o
m
~
:E
"0
C
Q)
a.
X
Q)
ro
......
o
I-
m
'<1l
::l
C
Q) ~
> ...
~.a
O:g
m Q)
mo.
Q) X
U Q)
X ...
Q) Q)
~>
>-0
g~
Q) Q)
'13 "0
<;:: C
Q) ::l
O~
~
o
"<t
en
CO
CO
(")
o
o
q
o
en
..-
o
o
N
(")
en
"<t
..-
N
CO
(")
..-
~
..-
t'--
"<t
CO
en
o
o
O.
o
en
..-
0-
t'--
t'--
"<t
0-
"<t
CO
"<t
..-
Vi"
Q)
m
::l
";;c::"S
Q)._ 0
t: ~ ~
::l Q) Q)
0--
m m m
OlCC
C ~ ~
"(3 -; -;
C C C
ro._ "-
C............
._ ro ro
~... ...
... 0) 0)
Q)o.o.
.sOO
o
00'- .,...
o "<t c:.o 0
o en t'-- t'--
o 00 en CO
en t'-- (") ..-
..- l(). t'-- (")
"<t c:.o
o
o
o
o
en
Vi"
Q)
m
::l
~
m
Q)
2
::l
o
m
Ol
C
'13
C
ro
C
<;::
...
Q)
~
o
ro
o
I-
o
o
N
ri
en
"<to
..-
N
CO
cri
..-
en
N
~
..-
en
-
o
t'--
t'--.
:::!..
o
"<t
CO
~
..-
~
m
Q)
u
C
nl
ro
.J:l
"0
C
::l
-
.s
0)
Ol
C
ro
~
U
l()
o
"<t
o
"<t
"<t
en
c:.o
c:.o
CO
en
N
"<t
"<t
c:.o
..-
c:.o
..-
(")
CO
CO
N
N
..-
o
c:.o
c:.o
..-
c:.o
o
o
N
>-
:;
...,
en
0)
u
C
ro
ro
.J:l
"0
C
::l
u..
l()
o
c:.o
(")
(")
c:.o
l()
o
0)
"<t
N
..-
(")
(")
t'--
..-
(")
l()
N
~
Ol .
0) m
CC
.- Q)
C E
ro 0)
0)......
... ro
nloo
m-
Q) ro
0'13
C C
ro
Olc
C<;::
.;:;., 0)
C m
ro 0)
o.~
E......
g'O
ut:
ro nl
Q)o.
~
I-
(")
..-
..-
CO
..-
..-
o
N
(")
t'--
o
o
N
o
(")
Q)
C
::l
...,
en
0)
u
C
ro
ro
.J:l
"0
C
::l
u..
DUBLIN UNIFIED SCHOOL DISTRICT
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
AGENCY FUNDS
For the Year Ended June 30, 2007
Balance Balance
July 1, June 30,
2006 Additions Deductions 2007
Fallon Middle School
Assets:
Cash on hand and in banks $ 13,992 $ 93,192 $ 79,946 $ 27,238
liabilities:
Due to student groups $ 13,992 $ 93,192 $ 79,946 $ 27 ,238
Frederiksen Elementary School
Assets:
Cash on hand and in banks $ 8.539 $ 10,609 $ 7,819 $ 11 ,329
liabilities:
Due to student groups $ 8,539 $ 10,609 $ 7,819 $ 11 ,329
Nielsen Elementary School
Assets:
Cash on hand and in banks $ 1,040 $ 7,249 $ 3,025 $ 5,264
liabilities:
Due to student groups $ 1 ,040 $ 7,249 $ 3.025 $ 5,264
Wells Middle School
Assets:
Cash on hand and in banks $ 110.539 $ 354,833 $ 339,225 $ 126,147
liabilities:
Due to student groups $ 110,539 $ 354,833 $ 339,225 $ 126,147
Dublin Hiqh School
Assets:
Cash on hand and in banks $ 145,709 $ 605.301 $ 608,104 $ 142,906
Liabilities:
Due to student groups $ 145,709 $ 605,301 $ 608,104 $ 142,906
(Continued)
34
DUBLIN UNIFIED SCHOOL DISTRICT
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
AGENCY FUNDS
(Continued)
For the Year Ended June 30, 2007
Balance Balance
July 1, June 30,
2006 Additions Deductions 2007
Valley Hiqh School
Assets:
Cash on hand and in banks $ 8.624 $ 20.501 $ 18.271 $ 10,854
Liabilities:
Due to student groups $ 8,624 $ 20,501 $ 18.271 $ 10.854
Total Student Body
Assets:
Cash on hand and in banks $ 288.443 $ 1 .091.685 $ 1 ,056,390 $ 323,738
Liabilities:
Due to student groups $ 288.443 $ 1.091 .685 $ 1.056.390 $ 323.738
The accompanying notes are an integral
part of these financial statements.
35
DUBLIN UNIFIED SCHOOL DISTRICT
ORGANIZATION
June 30, 2007
Dublin Unified School District was established in 1988 and comprises an area of
approximately 15 square miles located in Alameda County. The District operates 6 elementary
schools, 2 middle schools, 1 high school, a continuation high school, an independent study
program and an adult education program. There were no changes in the boundaries of the
District during the current year.
Name
John Ledahl
David Haubert
Patricia Kohnen
Denis King
Jennifer Henry
GOVERNING BOARD
Office
President
Vice President
Trustee
Trustee
Trustee
ADMINISTRATION
Stephen L. Hanke, Ed.D.
Superintendent
. Dave Marken, Ed.D.
Assistant Superint~ndent, Educational Services
Ms. Beverly Heironimus, CPA
Chief Business Officer
36
Term Expires
2008
2010
2008
2008
2010
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AVERAGE DAILY ATTENDANCE
Elementary:
Kindergarten
First through Third
Fourth through Sixth
Seventh and Eighth
Home and Hospital
Special Education
Total Elementary
Secondary:
Regular Classes
Continuation Education
Home and Hospital
Special Education
Total Secondary
For the Year Ended June 30, 2007
Regional Occupational Program
Not Concurrently Enrolled:
Classes for Adults
Summer School:
Elementary
High school
See accompanying notes to
supplementary information.
37
Second
Period
Report
444
1,242
1,127
719
1
89
3.622
1,277
74
3
48
1 .402
145
5.243
74
Annual
Report
446
1,242
1,130
720
1
93
3.632
1,274
72
3
45
1.394
150
78
5.254
Hours of
Attendance
32,251
19.343
51.594
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF INSTRUCTIONAL TIME
For the Year Ended June 30, 2007
1986-87 Number
Minutes 1982-83 2006-07 of Days
Require- Actual Actual Traditional
Grade level ment Minutes Minutes Calendar Status
Kindergarten 36,000 35,000 40,500 180 In Compliance
Grade 1 50,400 45,775 54,615 1.80 In Compliance
Grade 2 50,400 45,775 54,615 1.80 In Compliance
Grade 3 50,400 45,775 54,615 180 In Compliance
Grade 4 54,000 51,950 54,615 1.80 In Compliance
Grade 5 54,000 51,950 54,615 1.80 In. Compliance
Grade 6 54,000 51,950 54,615 1.80 In Compliance
Grade 7 54,000 59,340 59,862 180 In Compliance
Grade 8 54,000 59,340 59,862 180 In Compliance
Grade 9 64,800 63,280 64,856 180 In Compliance
Grade 10 64,800 63,280 64,856 180 In Complian.ce
Grade 11 64,800 63,280 64,856 180 In Compliance
Grade 12 64,800 63,280 64,856 180 In Compliance
See accompanying notes to
supplementary information.
38
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF EXPENDITURE OF FEDERAL AWARDS
For the Year Ended June 30, 2007
Pass-
Through
Federal Entity Federal
Catalog Federal Grantor/Pass-Through Identifying Expend-
Number Grantor/Pro~ram or Cluster Title Number itures
U.S. Department of Education
Special Education Cluster:
84.027 Special Ed IDEA: Local Assistance 13379 $ 600,659
84.027A Special Ed IDEA: Low Incidence 13456 1,075
84.173 Special Ed IDEA: Federal Preschool Grant 13430 24,163
84.027 A Special Ed IDEA: Preschool Local Entitlement 13682 43,810
84.173A Special Ed IDEA: Preschool Staff Development 13431 604
84.027 A Special Ed IDEA: Local Staff Development 13613 1,852
84.027 A Special Ed IDEA: Infant Discretionary 13612 1.748
Subtotal Special Education Cluster 673.911
84.010 NCLB: Title I, Part A, Basic 14329 141,134
84.367 NCLB: Title II, Part A, Teacher Quality 14341 107,789
84.318 NCLB: Title II, Part D, Technology 14335 2,106
84.365 NCLB: Title III, Immigrant Education 14346 19,787
84.365 NCLB: Title III, Limited English Proficiency 10084 26,984
84.186 NCLB: Title IV, Part A, Drug Free Schools 14347 1,544
84.298A NCLB: Title V, Part A, Innovative Education 14354 3.453
Total U.S. Department of Education 976.708
U.S. Department of Aqriculture
10.556 Child Nutrition - School Programs 14198 170.685
Total $ 1.147.393
See accompanying notes to
supplementary information.
39
DUBLIN UNIFIED SCHOOL DISTRICT
RECONCILIATION OF UNAUDITED ACTUAL FINANCIAL REPORT
WITH AUDITED FINANCIAL STATEMENTS
For the Year Ended June 30, 2007
There were no audit adjustments proposed to any funds of the District.
See accompanying notes to
supplementary information.
40
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF FINANCIAL TRENDS AND ANALYSIS
For the Year Ended June 30, 2007
(Budget)
2008 2007 2006 2005
General Fund
Revenues and other financing
sources $ 46.376.826 $ 44.811.362 $ 39.734.636 $ 35.471.819
Expenditures 46,592,280 43,458,353 39,381,469 35,190,232
Other uses and transfers out 100.000
Total outgo 46,592.280 43.558.353 39.381 ,469 35.190,232
Change in fund balance $ (215.454) $ 1.253,009 $ 353,167 $ 281,587
Ending fund balance $ 3.193.313 $ 3,408,767 $ 2.155.758 $ 1.802.591
Available reserves $ 2.085,110 $ 1.742,334 $ 1.177.050 $ 1.065.068
Designated for economic
uncertainties $ 1 .397.769 $ 1,742.334 $ 1.177,050 $ 1.065.068
Undesignated fund balances $ 687 ,341 $ $ $
Available reserves as percentages
of total outgo 4.5% 4.0% 3.0% 3.0%
All Funds
Total long-term liabilities $ 77.470.314 $ 80.833.873 '$ 83.149.493 $ 82.922,931
Average daily attendance at P-2,
excluding Adult and Rap 5.300 5.024 4.761 4.477
The General Fund fund balance has increased by $1,887,763 over the past three years. The District projects a
decrease of $215,454 for the fiscal year ending June 30, 2008. For a district this size, the state requires available
reserves of at least 3% of total General Fund expenditures, transfers out, and other uses. For the year ended
June 30, 2007, the District has met this requirement.
The District has incurred operating surpluses in each of the past three years, but anticipates an operating deficit
during the 2007-2008 fiscal year.
Total long-term liabilities have decreased by $2,089,058 over the past two years. See Note 5 to the financial
statements.
Average daily attendance (excluding classes for adults and RaP) has increased by 547 over the past two years and
is anticipated to increase by 276 ADA during the year ending June 30, 2008.
See accompanying notes to
supplementary information.
41
None
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF CHARTER SCHOOLS
For the Year Ended June 30, 2007
Charter Schools Chartered by District
See accompanying notes to
supplementary information.
42
Included in District
Financial Statements, or
Separate Report
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF EXCESS SICK LEAVE
For the Year Ended June 30, 2007
Contract or
Bar~aining A~reement
Title of Emplovee
There are no employment contracts allowing
excess sick leave.
See accompanying notes to
supplementary information.
43
DUBLIN UNIFIED SCHOOL DISTRICT
NOTES TO SUPPLEMENTARY INFORMATION
1. PURPOSE OF SCHEDULES
A Schedule of Averaqe Daily Attendance
Average daily attendance is a measurement of the number of pupils attending
classes of the District. The purpose of attendance accounting from a fiscal
standpoint is to provide the basis on which apportionments of state funds are
made to school districts. This schedule provides information regarding the
attendance of students at various grade levels and in different programs.
B Schedule of Instructional Time
The District has received incentive funding for increasing instructional time as
provided by the Incentives for Longer Instructional Day. This schedule
presents information on the amount of instructional time offered by the District,
and whether the District complied with the provisions of Education Code
Sections 46201 through 46206.
C Schedule of Expenditure of Federal Awards
OMB Circular A-133 requires a disclosure of the financial activities of all
federally funded programs. This schedule was prepared to comply with A-133
requirements, and is presented on the modified accrual basis of accounting.
D Reconciliation of Unaudited Actual Report with Audited Financial Statements
This schedule provides the information necessary to reconcile the Unaudited
Actual Financial Report to the audited financial statements.
E Schedule of Financial Trends and Analysis
This schedule provides trend information on fund balances, revenues,
expenditures and average daily attendance, as required by the State
Controller's Office.
F Schedule of Charter Schools
This schedule provides information for the California Department of Education
to monitor financial reporting by Charter Schools.
G Schedule of Excess Sick Leave
This schedule provides information to the California State Teachers' Retirement
System to monitor the granting of excess sick leave by school districts.
2. EARLY RETIREMENT INCENTIVE PROGRAM
Education Code Section 14503 requires certain disclosure in the financial statements of
districts which adopt Early Retirement Incentive Programs pursuant to Education Code
Sections 22714 and 44929. For the fiscal year ended June 30, 2007, the District did not
offer an Early Retirement Incentive Program.
44
INDEPENDENT AUDITOR'S REPORT
ON COMPLIANCE WITH STATE LAWS AND REGULATIONS
Governing Board
Dublin Unified School District
Dublin, California
We have audited the compliance of Dublin Unified School District with the types of
compliance requirements described in the State of California's Standards and Procedures for
Audits of California K-12 Local Educational Agencies (the "Audit Guide") to the state laws and
regulations listed below for the year ended June 30, 2007. Compliance with the requirements
of state laws and regulations is the responsibility of Dublin Unified School District's
management. Our responsibility is to express an opinion on Dublin Unified School District's
compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to financial audits contained
in Government Auditing Standards, issued by the Comptroller General of the United States; and
the State of California's Standards and Procedures for Audits of California K-12 Local
Educational Agencies. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether noncompliance with the state laws and regulations listed
below occurred. An audit includes examining, on a test basis, evidence about Dublin Unified
School District's compliance with those requirements and performing such other procedures as
we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion. Our audit does not provide a legal determination of Dublin
Unified School District's compliance with those requirements.
Description
Audit Guide
Procedures
Procedures
Performed
Regular and Special Day Classes
Kindergarten Continuance
Independent Study
Continuation Education
Adult Education
Regional Occupational Center and Programs
Instructional Time:
School Districts
County Offices of Education
Community Day Schools
Morgan-Hart Class Size Reduction Program
Instructional Materials:
General requirements
Grades K-8
Grades 9-12
Ratio of Administrative Employees to Teachers
Early Retirement Incentive Program
Gann Limit Calculation
School Construction Funds:
School District Bonds
State School Facilities Funds
Alternative Pension Plans
Excess Sick Leave
8
3
23
10
9
6
Yes
Yes
No, see below
Yes
Yes
No, see below
6
3
9
7
Yes
No, see below
No, see below
Yes
12
1
1
1
4
1
Yes
Yes
Yes
Yes
No, see below
Yes
3
1
2
2
No, see below
Yes
No, see below
Yes
45
INDEPENDENT AUDITOR'S REPORT
ON COMPLIANCE WITH STATE LAWS AND REGULATIONS
(Continued)
Description
Audit Guide Procedures
Procedures Performed
1 Yes
2 Yes
2 Yes
3 No, see below
3 No, see below
7 Yes
3 Yes
4 No, see below
4 No, see below
1 No, see below
1 No, see below
15 No, see below
3 No, see below
3 No, see below
Notification of Right to Elect California State Teachers
Retirement System (CaISTRS) Membership
Proposition 20 Lottery Funds
State Lottery Funds
California School Age Families Education (Cal-SAFE) Program
School Accountability Report Card
Class Size Reduction Program:
General requirements
Option one classes
Option two classes
Districts with only one school serving K-3
Contemporaneous Records of Attendance,
for charter schools
Mode of Instruction, for charter schools
Nonclassroom-Based Instruction/Independent Study,
for charter schools
Determination of Funding for Nonclassroom-Based
Instruction, for charter schools
Annual Instructional Minutes - Classroom-Based,
for charter schools
The District's reported ADA for Independent Study was below the materiality level that
requires testing; therefore, we did not perform any testing of Independent Study ADA.
The District does not operate an R.OC/P Program; therefore, we did not perform any
testing of ROC/P ADA.
The District is not a County Office of Education; therefore, we did not perform any
testing for Instructional Time - County Offices of Education.
The District does not operate a Community Day School Program; therefore, we did not
perform any testing of Community Day School ADA.
The District did not enter into any new Early Retirement Incentive Programs; therefore,
we did not perform any procedures relating to Early Retirement Incentive Programs.
The District only has Proposition 39 Bonds; therefore, we did not perform steps a (1)
through a (3) related to School Construction Funds - School District Bonds.
The District does not offer an Alternative Pension Plan; therefore, we did not perform
procedures related to Alternative Pension Plans.
The District does not participate in the Cal-SAFE Program; therefore, we did not perform
any procedures related to the Cal-SAFE Program.
46
INDEPENDENT AUDITOR'S REPORT
ON COMPLIANCE WITH STATE LAWS AND REGULATIONS
(Continued)
The 2006-2007 School Accountability Report Cards specified by Education Code
Section 33126 are not required to be completed, nor were they completed, prior to the
completion of our audit procedures for the year ended June 30, 2007. Accordingly, we could
not perform the portions of audit steps (a), (b) and (c) of Section 19837 of the 2006-2007 Audit
Guide relating to the comparison of tested data from the 2006-2007 fiscal year to the 2006-
2007 School Accountability Report Cards.
The District does not participate in Option Two of the Class Size Reduction Program;
therefore, we did not perform any procedures related to Option Two.
The District does not have only one school serving grades K through 3; therefore, we
did not perform any procedures relating to Class Size Reduction - Districts with only one school
serving grades K through 3.
The District does not have any Charter Schools; therefore, we did not perform any of the
testing required by Article 4 of the Audit Guide.
In our opinion, Dublin Unified School District complied with the state laws and
regulations referred to above for the year ended June 30, 2007, except as described in the
Findings and Questioned Costs section of this report. Further, based on our examination, for
items not tested, nothing came to our attention to indicate that Dublin Unified School District
had not complied with the state laws and regulations.
This report is intended solely for the information of the Governing Board, management,
the State Controller's Office, the California Department of Education and the California
Department of Finance, and is not intended to be and should not be used by anyone other than
these specified parties. However, this report is a matter of public record and its distribution is
not limited.
Peu,;,/ S"" i -th L.t..f
Sacramento, California
December 12, 2007
47
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
Governing Board
Dublin Unified School District
Dublin, California
We have audited the financial statements of Dublin Unified School District as of and for
the year ended June 30, 2007, and have issued our report thereon dated December 12, 2007.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial ReportinQ
In planning and performing our audit, we considered Dublin Unified School District's
internal control over financial reporting as a basis for designing our auditing procedures for the
purpose of expressing our opinion on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of Dublin Unified School District's internal control
over financial reporting. Accordingly, we do not express an opinion of the effectiveness of
Dublin Unified School District's internal control over financial reporting.
A control deficiency exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to
prevent or detect misstatements on a timely basis. A significant deficiency is a control
deficiency, or combination of control deficiencies, that adversely affects the District's ability to
initiate, authorize, record, process, or report financial data reliably in accordance with generally
accepted accounting principles such that there is more than a remote likelihood that a
misstatement of the District's financial statements that is more than inconsequential will not be
prevented or detected by the District's internal control.
A material weakness is a significant deficiency, or combination of significant
deficiencies, that results in more than a remote likelihood that a material misstatement of the
financial statements will not be prevented or detected by the District's internal control.
Our consideration of internal control over financial reporting was for the limited purpose
described in the first paragraph of this section and would not necessarily identify all deficiencies
in internal control that might be significant deficiencies or material weaknesses. We did not
identify any deficiencies in internal control over financial reporting that we consider to be
material weaknesses, as defined above.
48
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN
AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
(Continued)
Compliance and Other Matters
As part of obtaining reasonable assurance about whether Dublin Unified School
District's financial statements are free of material misstatement, we performed tests of its
compliance with certain provisions of laws, regulations, contracts and grant agreements,
noncompliance with which could have a direct and material effect on the determination of
financial statement amounts. However, providing an opinion on compliance with those
provisions was not an objective of our audit and, accordingly, we do not express such an
opinion. The results of our tests disclosed no instances of noncompliance or other matters that
are required to be reported under Government Auditing Standards.
This report is intended solely for the information of the Governing Board, management,
the California Department of Education, the California State Controller's Office and federal
awarding agencies and pass-through entities, and is not intended to be and should not be used
by anyone other than these specified parties. . However, this report is a matter of public record
and its distribution is not limited.
pe{{~- SM..~~ W
Sacramento, California
December 12, 2007
49
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE WITH REQUIREMENTS
APPLICABLE TO EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER
COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-133
Governing Board
Dublin Unified School District
Dublin, California
Compliance
We have audited the compliance of Dublin Unified School District with the types of
compliance requirements described in the U.S. Office of Management and Budget (OMB)
Circular A-133 Compliance Supplement that are applicable to each of its major federal
programs for the year ended June 30, 2007. Dublin Unified School District's major federal
programs are identified in the summary of auditor's results section of the accompanying
Schedule of Audit Findings and Questioned Costs. Compliance with the requirements of laws,
regulations, contracts and grant agreements applicable to each of its major federal programs is
the responsibility of Dublin Unified School District's management. Our responsibility is to
express an opinion on Dublin Unified School District's compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to financial audits contained
in Government Auditing Standards, issued by the Comptroller General of the United States; and
OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations.
Those standards and OMS Circular A-133 require that we plan and perform the audit to obtain
reasonable assurance about whether noncompliance with the types of compliance requirements
referred to above that could have a direct and material effect on a major federal program
occurred. An audit includes examining, on a test basis, evidence about Dublin Unified School
District's compliance with those requirements and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion. Our audit does not provide a legal determination on Dublin Unified
School District's compliance with those requirements.
In our opinion, Dublin Unified School District complied. in all material respects, with the
requirements referred to above that are applicable to each of its major federal programs for the
year ended June 30,2007.
Internal Control Over Compliance
The management of Dublin Unified School District is responsible for establishing and
maintaining effective internal control over compliance with requirements of laws, regulations.
contracts and grants applicable to federal programs. In planning and performing our audit, we
considered Dublin Unified School District's internal control over compliance with requirements
that could have a direct and material effect on a major federal program in order to determine
our auditing procedures for the purpose of expressing our opinion on compliance but, not for
the purpose of expressing an opinion on the effectiveness of internal control over compliance.
Accordingly, we do not express an opinion on the effectiveness of Dublin Unified School
District's internal control over compliance.
50
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE WITH REQUIREMENTS
APPLICABLE TO EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER
COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-133
(Continued)
Internal Control Over Compliance (Continued)
A control deficiency in the District's internal control over compliance exists when the
design or operation of a control does not allow management or employees, in the normal
course of performing their assigned functions, to prevent or detect noncompliance with a type of
compliance requirement of a federal program on a timely basis. A significant deficiency is a
control deficiency, or combination of control deficiencies, that adversely affects the District's
ability to administer a federal program such that there is more than a remote likelihood that
noncompliance with a type of compliance requirement of a federal program that is more than
inconsequential will not be prevented or detected by the District's internal control.
A material weakness is a significant deficiency, or combination of significant
deficiencies, that results in more than a remote likelihood that material noncompliance with a
type of compliance requirement of a federal program will not be prevented or detected by the
District's internal control.
Our consideration of internal control over compliance was for the limited purpose
described in the first paragraph of this section and would not necessarily identify all deficiencies
in internal control that might be significant deficiencies or material weaknesses. We did not
identify any deficiencies in internal control over compliance that we consider to be material
weaknesses, as defined above.
This report is intended solely for the information of the Governing Board, management,
the California Department of Education, the California State Controller's Office and federal
awarding agencies and pass-through entities, and is not intended to be and should not be used
by anyone other than these specified parties. However, this report is a matter of public record
and its distribution is not limited.
P e.H':) - 5",,: I(\-. u...f
Sacramento, California
December 12, 2007
51
FINDINGS AND RECOMMENDATIONS
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
Year Ended June 30, 2007
SECTION I - SUMMARY OF AUDITOR'S RESULTS
FINANCIAL STATEMENTS
Type of auditor's report issued:
Unqualified
Internal control over financial reporting:
Material weakness( es) identified?
Significant deficiency(ies) identified not considered
to be material weakness( es)?
Noncompliance material to financial statements
noted?
FEDERAL AWARDS
Internal control over major programs:
Material weakness(es) identified?
Significant deficiency(ies) identified not considered
to be material weakness(es)?
Type of auditor's report issued on compliance for
major programs:
Unqualified
Any audit findings disclosed that are required to be
reported in accordance with Circular A-133,
Section .510(a)?
Identification of major programs:
Yes
Yes
Yes
Yes
Yes
Yes
x
x
x
No
None reported
No
x
No
x
None reported
x
No
84.027, 84.027A, 84.173A
Special Education Cluster
Name of Federal Proqram or Cluster
CFDA Number(s)
Dollar threshold used to distinguish between Type A
and Type B programs:
$
Auditee qualified as low-risk auditee?
STATE AWARDS
Internal control over state programs:
Material weakness(es) identified?
Significant deficiency(ies) identified not considered
to be material weaknesses?
Type of auditor's report issued on compliance for
state programs:
Qualified
52
300,000
x
Yes
Yes
Yes
No
x
No
x
None reported
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION II - FINANCIAL STATEMENT FINDINGS
1. INTERNAL CONTROL - STUDENT BODY ACCOUNTING (30000)
Criteria
Internal Controls - Safeguarding of Assets
Education Code Section 48930 (and California Department of Education's
"Accounting Procedures for Student Organizations Handbook") requires student
body organizations to follow the regulations set by the Governing Board of the
school district.
Condition
At Wells Middle School:
The detailed schedules used as receipts for clubs in the initial receipt of cash
were not prenumbered and there was no log maintained to track the issuance of
these prenumbered schedules.
There is no formal written approval before expenditures are made or before
fundraising activities are done.
The monthly financial transaction statements are not being sent to the advisors
or to the principal for review. There was no signature on the monthly financial
transaction statements by the principal as evidence of the review.
At Dublin High School:
The Accounting Technician could not show that individual clubs issued receipts
for receipt of cash items.
There was no log or record of receipt books or detailed schedule held by the
Accounting Technician.
There is no written approval process for fund raising activities.
Effect
ASB funds could potentially be misappropriated.
Cause
Adequate internal control procedures have not been implemented and enforced.
Fiscal Impact
Not determinable.
53
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION 11- FINANCIAL STATEMENT FINDINGS
(Continued)
1. INTERNAL CONTROL - STUDENT BODY ACCOUNTING (30000) (Continued)
Recom mendation
We recommended at the various sites the following:
At Wells Middle School:
The ASB advisor should use prenumbered detailed schedules and keep a log for.
these prenumbered detailed schedule listing the number and to whom were they
signed out to.
There should be a formal written approval form that is used for approval before
an expenditure is made and there should be a formal written approval form that
is used for approval for fundraising activities.
The monthly financial transaction statements should be printed out and sent to
each advisor and the principal. The principal should sign and return a copy of
the monthly financial transaction statements to the ASB advisor and they should
be filed by month.
At Dublin High School:
The Accounting Technician should create a log to keep track of all prenumbered
detailed schedule or receipts issued by clubs for receipt of cash. Also they need
to have clubs issue and turn in all receipts when cash is turned into the
Accounting Technician.
The school should create a written approval process for the all fundraising
activities.
Corrective Action Plan
At Wells Middle School:
All recommendations will be implemented in the 2007-2008 fiscal year.
At Dublin High School:
The District has advised the High School of this finding in prior years. This year
the Chief Business Officer and Fiscal Director will work with the Accounting
Technician at the High School to assist in the implementation of this finding.
2. INTERNAL CONTROLS - CASH DISBURSEMENTS (30000)
Criteria
Internal Controls - Safeguarding of Assets
Condition
There is no indication that the corresponding purchase requisition for one expenditure
was reviewed by the Educational Services Department at the District Office to ensure
that expenditures are appropriate for specific State categorical or Federal programs.
54
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION II - FINANCIAL STATEMENT FINDINGS
(Continued)
2. INTERNAL CONTROLS - CASH DISBURSEMENTS (30000) (Continued)
Effect
There exists the risk that funds and/or assets could potentially be misappropriated.
Cause
This internal control has not been implemented.
Fiscal Impact
Not determinable.
Recommendation
All purchase requisitions should be reviewed for the proper use of funds prior to the
issuance of a purchase order.
Corrective Action Plan
The current internal controls require Educational Services review for all federal and
other categorical funds, but the controls were entirely manual. The District will set up a
dual control in our new ONLINE ESCAPE software so that the principal and Educational
Services both review a purchase before it is approved.
3. INTERNAL CONTROL - FOOD SERVICES (30000)
Criteria
Internal Controls - Safeguarding of Assets
Condition
There is no documentation of when physical inventory counts are performed and who
they are performed by.
Effect
There exists the risk that funds and/or inventory could potentially be misappropriated.
Cause
This internal control has not been implemented.
Fiscal Impact
Not determinable.
55
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION 11- FINANCIAL STATEMENT FINDINGS
(Continued)
3. INTERNAL CONTROL. FOOD SERVICES (30000) (Continued)
Recommendation
The Coordinator and a warehouse employee involved in the physical inventory count
should sign and date the Inventory Count Sheet.
Corrective Action Plan
All documentation of cycle inventory counts will be retained by the Child Nutrition
Services department.
56
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION III - FEDERAL AWARD FINDINGS AND QUESTIONED COSTS
No matters were reported
57
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION IV - STATE AWARD FINDINGS AND QUESTIONED COSTS
4. ATTENDANCE (10000)
Criteria
Attendance Accounting and Reporting in California Public Schools, Title 5, CCR,
Sections 401 and 421 (b), and Education Code Section 44809 - Each LEA must
develop and maintain accurate and adequate records to support the attendance
reported to the State.
Condition
The Monthly Attendance Summary for Wells Middle School did not reconcile the
summary used to prepare the Period Two Report of Attendance.
Effect
Overstatement of ADA.
Cause
The school sites do not send revised copies of the Attendance Monthly Summaries to
the Attendance Clerk.
Fiscal Impact
An extrapolated overstatement of 4.13 ADA, representing approximately $20,000 in
Revenue Limit funding.
Recommendation
The District should revise and resubmit the Period Two and Annual Reports of
Attendance reflecting the removal of the disallowed ADA.
Corrective Action Plan
The District reconciled the discrepancy in the Wells Middle School attendance report.
The District submitted a corrected Period Two Report of Attendance, and decreased the
ADA by 4.13.
5. STATE COMPLIANCE - OTHER THAN ATTENDANCE (40000)
Criteria
Improper use of Construction funds under Section Code 17072.35and 17074.25.
58
DUBLIN UNIFIED SCHOOL DISTRICT
SCHEDULE OF AUDIT FINDINGS AND QUESTIONED COSTS
(Continued)
Year Ended June 30, 2007
SECTION IV - STATE AWARD FINDINGS AND QUESTIONED COSTS
(Continued)
5. STATE COMPLIANCE - OTHER THAN ATTENDANCE (40000) (Continued)
Condition
The District purchased 8 computer monitors for 4 server rooms that are not allowed
under Section Code 17072.35 and 17074.25.
Effect
The District is out of compliance with County Schools Facilities Fund requirements.
Cause
The District was not aware that these purchases were not allowable expenditures under
Section Code 17072.35.
Fiscal Impact
The questioned cost of the exception was $1,907, and the extrapolated effect was
$9,173.
Recommendation
We recommend that the District develops a methodology to verify that expenditures are
allowed under County Schools Facilities Fund. We also recommend that the DistriCt
transfers all non-qualifying expenditure from County Schools Facilities to an unrestricted
fund or other resource codes where these are allowable expenditures.
Corrective Action Plan
This purchase was incorrectly classified in the state construction funding due to a
clerical error. The expenditure was corrected before the books were closed and final
reports submitted to the state.
59
STATUS OF PRIOR YEAR
FINDINGS AND RECOMMENDATIONS
DUBLIN UNIFIED SCHOOL DISTRICT
STATUS OF PRIOR YEAR FINDINGS AND RECOMMENDATIONS
Year Ended June 30, 2007
Find i ng/Recommendation
Current Status
District Explanation
If Not Implemented
2006-1
Not implemented.
See current year finding
#1
At Fallon Middle School:
Sub-receipts books are not being
issued to or used by student groups
during fundraising activities. A log
should also be maintained of receipt
books issued to each specific student
organization.
When funds are remitted to the ASS
Secretary, a copy of the count form is
not retained by the student groups.
At Dublin High School, student clubs in
the initial receipt of cash do not use sub-
receipt books.
We recommend the following:
Sub-receipts should be issued for all
student fundraising activities to ensure
the proper collection and appropria-
tion of related monies. Further, a log
should be maintained by the ASS
Secretary indicating the specific
student organization that is in
possession of the receipt book. The
log should include the starting and
ending receipt numbers for the period
that each student organization was in
possession of the receipt book.
Copies of the receipts should be
maintained with supporting
documentation of the deposit and
reconciled to the log periodically.
2006-2
Implemented.
There is no evidence of review of the
payroll prelist or the warrant register.
Warrant register is not reconciled to
the payroll prelist to determine that no
additional checks were paid on the
final run.
The review process of Payroll Audit
Report should be evidenced with a
signature to signify the review has been
completed.
60
DUBLIN UNIFIED SCHOOL DISTRICT
STATUS OF PRIOR YEAR FINDINGS AND RECOMMENDATIONS
(Continued)
Year Ended June 30, 2007
Fi ndi ng/Recommendation
Current Status
District Explanation
If Not Implemented
2006-3
Implemented.
The District did not accrue an amount
within accounts payable of $5,270 for an
invoice totaling $7,905 for services
received as of June 30, 2006.
We recommend the District implement
procedures to review all expenses to
ensure they are recorded within the proper
period.
2006-4
Implemented.
At Fallon Middle School, two students
were improperly counted as present for a
total of two days.
Attendance personnel should review
records on a period basis to ensure the
proper input of data in the attendance
software.
2006-5
Implemented.
The Dublin Unified School District
governing board did not hold the public
hearing on before the end of the eight
week from the first day pupils attended
school for fiscal 2005 - 2006. The first
day of instruction was August 29th, 2006;
however, the hearing was not held until
November 8th, 2006.
We recommend the District's governing
board be diligent in holding the public
meeting within the allotted time in future
fiscal years.
61
DUBLIN UNIFIED SCHOOL DISTRICT
STATUS OF PRIOR YEAR FINDINGS AND RECOMMENDATIONS
(Continued)
Year Ended June 30, 2007
Fi nd i ng/Recommend ation
Current Status
District Explanation
If Not Implemented
2006-6
Implemented.
For Kindergarten the District was using an
early/late system to count the minutes for
students attending the morning and the
afternoon sessions. By using an early late
program the District would then be unable
to use these classes for Class Size
Reductions. A recalculation of the
minutes without the use of an early/late
program indicated that the District was still
in compliance.
For grades 1-5 we were unable to
recalculate the total number of days that
were attributed to planning days, minimum
and regular days. Based on our
recalculation the District actually offered
more instructional minutes that outlined in
the schedule of instruction al time.
F or grades 9-12 the total nu m ber of
minutes being offered were below the
State's requirement. In response to this
discovery the District adjusted the bell
schedules for the remainder .of the school
year and were able to bring the high
school into compliance.
The District should review all future bell
schedules and minutes calculations to
ensure that the minimum required number
of instructional minutes are provided for
each grade level and that no errors exist
in the instructional minutes calculations.
62