HomeMy WebLinkAbout4.08 3rd Qtr InvestFY99-00CITY CLERK
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: (April 18, 2000)
SUBJECT:
City Treasurer's Investment Report For 3rd Quarter 1999/2000
~ f,r'x Report Prepared by Fred Marsh, Finance Manager
ATTACHMENTS:
RECOMMENDATION:
Quarterly Investment Report (March 31, 2000)
Section I -
Section II -
/~~Receive Report
Primary Investment Portfolio
Listing of Supplemental Monies Under City
Possession and/or Control
DESCRIPTION: The attached Investment Report details the City's investments as of March 31,
2000, in accordance with the Local Agency Investment Guidelines established by the State Treasurer.
Section I of the Report focuses on the principal investment portfolio. Section II details funds held by
Trustees and miscellaneous operating accounts.
The focus of the discussion in this report will be upon activity in the Primary Investment Portfolio.
Changes in the investment portfolio and investment activity for the third quarter of Fiscal Year 1999/2000
are discussed in the staff report below.
INVESTMENT ACTIVITY IN THIRD QUARTER FISCAL YEAR 1999/2000
During the Third Quarter one certificate of deposit was renewed, as summarized in the table below:
INVESTMENTS PURCHASED THIRD QUARTER FISCAL YEAR 1999/2000
VALUE AT CALL
TYPE MATURITY MATURITY DATE YIELD
CERTIFICATE OF DEPOSIT
FIRST REPUBLIC TRUST $95,000 03/7/2001 N/A 6.600%
& LOAN
In the most recent quarter the average maturity for the Federal Security portion of the portfolio decreased
to 2.1 years. It is important to note that this relates solely to the portion of the portfolio which has
investments with a stated term. The City maintains adequate funds in more liquid investments, which are
deemed sufficient to meet cash flow needs.
DETAILED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent 32% of the Primary Portfolio. A detailed listing of each
security is provided in Item 1. The market value of Federal Securities can fluctuate daily and values have
been provided as reported by Union Bank of California as of March 31, 2000. The City portfolio assumes
that the investments will be held to maturity and there is not an active attempt made to trade existing
COPIES TO:
G:klnvestments\march2000~Agenda staff report.doc
ITEM NO.
securities. The City has staggered the maturity dates within the portfolio and it is not anticipated that
these funds will need to be called by the City prior to maturity.
The Morgan Stanley Dean Witter US Government Securities Mutual Fund Investment represents 4% of
the City's total portfolio. The book value reported is based upon the "market value" as of June 30, 1999,
as required by the Governmental Accounting Standards Board. During the 1999-2000 Fiscal Year the
City has received to date $68,198 in dividends from this investment, resulting in an annualized yield of
6.254%. The market value of this investment fluctuates on a daily basis and as of March 31, 2000 was
$37,665 less than the recorded 6/30/99 book value. Since October 1999, the mutual fund may be
redeemed without sales charges.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table shown on the following page shows the total investment
balance as of March 31, 2000 by source. Comparison information is also shown for the previous quarter.
Note that 34% of the investment balance represented restricted Impact Fee Funds. It is important to keep
in mind that this type of report is merely a snapshot on a particular day. Revenues as well as expenditures
are not processed in equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
General Fund
Restricted - Special Revenue Funds
(I.e. Gas Tax, Special Taxes)
Restricted ~ Assessment District Funds
(i.e. Landscape Maint & Debt Service)
Restricted - Impact Fees
Internal Service / Replacement Funds
TOTAL
Current Quarter
03/31/2000 % of
Balance Total
$25,386,446 57%
$2,114,923 5%
$372,623 1%
$15,076,439 34%
$1,266,294 3%
$44,216,725 100%
Prior Quarter
12/31/1999 % of
Balance Total
$24,036,429 65%
$1,896,140 4%
$480,406 1%
$11,947,126 27%
$1,122,615 3%
$39,482,716 100%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as invested in the Primary Investment Portfolio is $4,734,010 more than the
amount shown at December 31, 1999. The additional funds were temporarily invested in LAIF during the
quarter. Additional investments in Federal Securities may take place during the next quarter depending on
the rate of return available in the marketplace in comparison to LAIF. The increase primarily reflects the
receipt of impact fees from new development, as well as property and sales taxes for the quarter.
Overall, the combined rate for the total portfolio increased from 5.669% at December 31, 1999 to 5.839%
at March 31, 2000. The increase was attributable to an increase in the rate of return on the City's LAIF
investments operated by the State Treasurer. The quarterly average for the City's LAIF investment was
5.800% as of March 31, 2000, which was higher than the 5.504% rate recorded for the quarter ending
December 31, 1999. LAIF is a liquid investment, and the current LAIF rate remains very favorable
compared to rates offered on investments, which have less flexibility.
The City Treasurer believes that the schedule of investments, including the dates of maturity, contain
adequate cash flow liquidity to meet anticipated expenditures over the next six months. The investments
and the schedule of investments are in compliance with the City's investment policy and all applicable
laws and regulations.
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
SECTION 1
PRIMARY INVESTMENT
PORTFOLIO
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
AS OF MARCH 31, 2000
INVESTMENT
COUPON
MATURITY VALUE AT INTEREST BOOK MARKET
DATE MATURITY RATE YIELD VALUE VALUE <4)
FEDERAL SECURITIES
FNMA (Callable 11/8/99)
FNMA
FHLB (Callable 6/29/99)
FHLB
FHLB
FHLB (Callable 3/10/2000)
FHLB (Callable 11/26/98)
FHLB (Callable 11/26/98)
FHLB
FHLMC
FHLMC (Callable 4/13/99)
FNMA (Callable 5/19/99)
FNMA
11/08/2000 1,000,000 6.220% 6.220% 1,000,940 997,500
11/24/2000 1,000,000 5.890% 6.010% 998,860 996,250
12/29/2000 1,000,000 5.100% 5.100% 990,310 990,310
09/17/2001 1,000,000 5.875% 6.230% 993,910 986,410
10/03/2001 1,000,000 6.575% 6.099% 1,008,990 994,690
12/10/2001 2,000,000 5.730% 5.730% 1,985,620 1,963,740
03/12/2002 1,000,000 5.410% 5.750% 985,940 972,340
06/28/2002 1,000,000 5.435% 5.435% 982,190 967,500
08/15/2002 1,000,000 6.000% 6.200% 994,540 977,340
04/16/2003 1,000,000 5.700% 5.700% 982,500 961,250
01/13/2004 1,000,000 6.000% 6.000% 981,090 958,910
02/19/2004 1,000,000 6.000% 6.000% 982,660 958,910
04/05/2004 1,000,000 6.010% 6.010% 977,190 954,220
TOTAL FEDERAL SECURITIES
$14,000,000 5.873% $ t 3,864,740 $13,679,370
CERTIFICATES OF DEPOSIT - FDIC INSURED
First Republic Trust & Loan 03/07/2001
Sanwa Bank 12/09/2002
TOTAL CERTIFICATES OF DEPOSIT
95,000 6.600% 6.600% 95,000 95,000
99,000 6.000% 6.000% 99,000 99,000
$194,000 5.755% $194,000 $194,000
MUTUAL FUNDS
Nations Bank Government Reserves
Capital Fund
Morgan Stanley Dean Witter U.S. Govt Securities
5,000.00 5.640% $5,000 $5,000
SeeNote 1 6.254% (2) $1,585,529 $1,547,864
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAIF)
TOTAL INVESTED PORTFOLIO
$28,567,456 5.800% (3) $28,567,456 $28,567,456
5.839% $44,216,725 $43,993,690
NOTES:
(1) A Mutual Fund investment does not have a stated date of maturity and shares may be sold at any time. The share price at the time of a sale
may be either higher or lower than the original cost. The book value reflects the market value on June 30, 1999, as required by current
governmental accounting rules.
(2) Interest Rate shown is based on dividends received this fiscal year to date, which are annualized and then divided by the original investment.
(3) Interest Rate shown is the monthly average as of March 31, 2000.
(4) Market Value shown for the Federal Securities is as of March 31, 2000.
ITEM I
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
AS OF MARCH 31, 2000
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Home Loan Mortgage Corp (FHLMC)
Federal National Mortgage Assn (FNMA)
SUB -TOTAL GOVT/AGENCY
MARKET % OF
FACE VALUE BOOK VALUE VALUE PORTFOLIO
8,000,000 7,941,500 7,852,330 18.0%
2,000,000 1,963,590 1,920,160 4.5%
4,000,000 3,959,650 3,906,880 9.0%
14,000,000 13,864,740 13,679,370 0) 31.5%
Certificates of Deposit - FDIC Insured
Mutual Funds - Morgan Stanley Dean Witter
U.S. Govt Securities
Nations Bank Government Reserves
Capital Fund
MATURITY
YEARS
1.7
1.9
2.3
2.1
194,000 194,000 194,000 0.4% 1.3
1,635,750 1,585,529 1,547,864 (2) 3.6%
5.0 (3)
5,000 5,000 5,000 0.0% N/A
28,567,456 64.5%
$43,993,690 100.0%
LAIF 28,567,456 28,567,456
GRAND TOTAL $44,402,206 $44,216,725
NOTES:
(1) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
Market Value shown is as of March 31, 2000.
(2) Market value is based upon the shares invested at share price as of March 3 I, 2000.
Book Value is shown as the value recorded in the General Ledger based on the market value at 6/30/99.
(3) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity stated in this chart was calculated by
Dean Witter based upon all investment instruments owned by the U.S. Government Securities Mutual Fund as of June 30, 1998.
This figure represents the duration factor for the Fund and it was reduced from the figure reported for 1997.
N/A
ITEM 2
CITY OF DUBLIN
QUARTERLY ~VESTMENT REPORT
SECTION 11
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
OPERATING FUNDS
SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of March 31, 2000
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the case of Operating Funds in bank accounts, the mount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO. COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Non-Categorized - Cash
Petty Cash - City
Petty Cash - Recreation
Cash Register - (4 Locations)
Subtotal
Balance
03/31/2000
$200.00
$200.00
$425.00
$825.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
Balance 03/31/2000
Annualized Rate of Interest
$809,064 See Note 1
Cai Fed-
Regular Savings Account:
FDIC Insured
$1,541 2.00%
Grand Total Amount
Cash Balances:
$810,605
Note 1: The City operating account is a corporate checking account, which includes monthly interest earnings which are at a
variable rate. The interest earnings are credited against account charges and fees required to maintain the accounts. All
interest earnings in excess of account charges are paid to the City on a monthly basis.
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
FOR THE QUARTER ENDING MARCH 31, 2000
MUTUAL FUNDS
Dublin Bivd Assessment District
First American Govt
Obligation Fund
COUPON
MATURITY VALUE AT INTEREST
DATE MATURITY RATE YIELD
See Note 1 5.30%
BOOK
VALUE
$155,133.71
MARKET
VALUE
$155,133.71
NOTES:
(1) A Mutual Fund does not have a stated maturity date and shares can be sold at any t/me.