HomeMy WebLinkAbout6.6 Landscape AD 97-1
CITY CLERK
File # D~~[Q]-[!]Q]
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: July 15,2008
SUBJECT:
ATTACHMENTS:
RECOMMENDATION:
~
FINANCIAL STATEMENT:
Public Hearing: Landscaping Maintenance Assessment District 97-1
(Santa Rita Area)
Report Prepared by Erin Lamberger, Administrative Analyst I
1)
2)
3)
Resolution approving Engineer's Report, confirming diagram
and assessment, and ordering levy of assessment
Engineer's Report and Assessment Diagram
Newsletter
1)
2)
3)
4)
5)
Open public hearing
Receive Staff report
Receive public comment
Close public hearing and deliberate
Adopt the resolution approving the Engineer's Report,
confirming diagram and assessment, and ordering levy
of assessment
2008-2009 Sources and Use of Landscape Maintenance District Funds:
Revenues:
Total Amount Proposed to be Assessed:
Estimated Interest Revenue:
Estimated Prior Year Collections and Penalties:
Less Estimated Collection and Delinquency Cost:
Net Total Revenues:
$229,019
5,218
932
(8,859)
$226,310
Expenditures:
Cost of Maintenance and Utilities
Administration and Engineering:
Total Operating Expenses:
$262,766
2,705
$265,471
COPY TO:
-------------------------------------------------------------------------------------------------------------
Page 1 of3
fo~~
r\ ~
ITEM NO.
n-.\AS..l;\PS..~MFNT f)T~TRTrT~\07_1 ]:;'n'H>r<:llIA PIr\r;v (HLIIO\D"hl~,... U.O.",...~..........\O" 1 C'.....An_+u_~"'l^I\O ..J__
Expenses are expected to exceed revenues as noted. It is therefore
proposed to utilize approximately $39,161 from reserves to make up
the balance. The recommended 2008-2009 assessment is $549.98
per acre, which is the same amount as the 2007-2008 assessment
and is below the maximum assessment allowed under the terms of
the Engineer's Report. Proposed single-family or multi-family lot
assessments by subdivision are indicated below~
DESCRIPTION: This assessment district, which was formed in the fall of 1996, funds
street landscape maintenance and utility costs for the Santa Rita development area, also known as Emerald
Park. This area is bounded by Arnold Road on the west, Gleason Drive on the north, Tassajara Road on
the east, and Interstate 580 on the south. The District was formed at the request of the property owner to
assure that all landscaping in Emerald Park would be maintained at a consistently high level as the
property owner did not believe that maintenance by homeowners' associations would achieve the same
desirable end result.
The scope of work includes maintenance of roadside landscaping for Dublin Boulevard, Hacienda Drive,
Central Parkway, a portion of Arnold Road, Tassajara Road (westerly portion), and a portion of Gleason
Drive, plus the maintenance of the trail and landscaping along the Tassajara Creek channel, as delineated
on Page 4 of the Engineer's Report. In the upcoming year, a major structural pruning project will take
place in this assessment district.
The total maintenance and administration cost for this District for Fiscal Year 2008-2009 is expected to be
$265,471. It is proposed to use existing reserves to offset part of this cost; the proposed total assessment
for Fiscal Year 2008-2009 is $229,019. The total developed acreage in this District is 416.41 acres, which
breaks down to a per-acre assessment of$549.98. As provided in the Engineer's Report, individual lots in
residential subdivisions are assessed based on density: the number of acres in the subdivision is divided
by the number of lots, and the resulting quotient is the assessment per lot.
In the preliminary engineer's report, the expenditures were incorrectly reported to exceed revenues by
$13,980. While preparing the 2008-2009 assessment budget, a large existing parcel was mis-labeled as
new to the assessment district, thereby skewing the assessment district revenue estimates. The additional
difference between the estimated revenues and the actual revenues, $25,180, will be drawn from the
existing reserve fund balance.
After reviewing the SummerGlen development, Staff determined that enough disparity in average lot size
existed between Kaufman & Broad homes and Pulte homes to justify assessing the two property types at
different assessment rates. In previous years both Kaufman & Broad and Pulte homes were assessed at
the same rate. It was also discovered that 11 homes were incorrectly classified as SummerGlen -
Richmond American (north) lots and placed them in the correct property type. Neither adjustment will
affect the assessment formula as approved in the Engineer's Report. For Fiscal Year 2008-2009, the
following assessments resulted from this calculation:
California Creekside single-family lots:
California Brookside multi-family units:
SummerGlen - Richmond American (north) lots:
SummerGlen - Richmond American (south) lots:
SummerGlen - Kaufman & Broad lots:
SummerGlen - Pulte lots:
$78.20 per lot
$33.86 per unit
$68.46 per lot
$75.34 per lot
$104.86 per lot
$131.57 per lot
p" lTP ') ",f' 1
Dublin Greene Tract 7084 single-family lots:
Dublin Greene Tract 7149 multi-family units
Dublin Greene Tract 7149 condominium/apartment units
$82.82 per lot
$62.36 per unit
$32.50 per unit
Commercial (including retail, office, and industrial uses, as well as apartment properties) are assessed
based on the per-acre figure multiplied by the number of acres per individual lot.
The original Engineer's Report for this District provided for a maximum assessment of $710.00 per acre,
which could be increased annually based on the Consumer Price Index (CPI), as well as actual increases in
the cost of utilities. This CPI factor is now being updated in the Engineer's Report on an annual basis.
The maximum in the Engineer's Report for 2008-2009 has been increased by the CPI and utility rate
changes for 2008. This does not have any effect on the annual assessment for 2008-2009 but does revise
the current ceiling to $962.83 per acre.
An informational newsletter (Attachment 3) was mailed to property owners the week of June 16th, and a
neighborhood meeting was held on July 1st. There were no attendees at the neighborhood meeting, and
Staff has not received any written comments regarding this assessment district.
Staff recommends that the City Council 1) Open public hearing; 2) Receive Staff report; 3) Receive
public comment; 4) Close public hearing and deliberate; and 5) Adopt the resolution approving the
Engineer's Report, confirming the diagram and assessment, and ordering levy of assessment.
P"lTP 1 ^f'1
RESOLUTION NO. - 08
I ~ '1!
. I
~ ~" i,.,,}
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
*******
APPROVING ENGINEER'S REPORT, CONFIRMING DIAGRAM
AND ASSESSMENT, AND ORDERING LEVY OF ASSESSMENT
CITY OF DUBLIN LANDSCAPING MAINTENANCE ASSESSMENT DISTRICT 97-1
(SANTA RITA AREA)
WHEREAS, by its Resolution No. 31-08, a Resolution Directing Preparation of Annual Report
for City of Dublin Landscaping and Lighting Maintenance Assessment District No. 97-1 (the "District"),
this Council designated the City Engineer as Engineer of Work and ordered said Engineer to make and file
a report in writing in accordance with and pursuant to the Landscaping and Lighting Act of 1972; and
WHEREAS, said report was made and filed with the City Clerk and duly considered by this
Council and found to be sufficient in every particular, whereupon it was determined that said report
should stand as Engineer's Report for all subsequent proceedings under and pursuant to the aforesaid
Resolution and that July 15,2008, at 7:00 p.m. in the Council Chambers, Dublin Civic Center, 100 Civic
Plaza, Dublin, California, was appointed as the time and place for a hearing by the Council on the
question of the levy of the proposed assessment, notice of which hearing was mailed, published and
posted in accordance with Government Code Section 54954.6; and
WHEREAS, at the appointed time and place, said hearings were held, and all persons interested
desiring to be heard were given an opportunity to be heard, and all matters pertaining to said levy were
heard and considered by this Council, and this Council thereby acquired jurisdiction to order said levy and
confirmation of diagram and assessment prepared by and made a part of the report of said engineer to pay
the cost and expenses thereof;
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Dublin does
hereby approve that:
(a) The property owners owning more than fifty percent of the area of assessable land within
the District had not, at the conclusion of said hearing, filed written protests against the said
proposed levy, or against the Engineer's Estimate of costs and expenses, or against the
maps and description, or against the diagram or the assessment to pay for the costs and
expenses thereof;
(b) The public interest, convenience, and necessity require that said levy be made;
(c) The District benefited by said improvements and to be assessed to pay the costs and
expenses thereof, and the exterior boundaries thereof, are as shown by a map thereof filed
in the office of the City Clerk, which map is made a part hereof by reference thereto.
1
1:+em.:lt ~ . b i 115/ oS vvk."'
IIT_ I. C
PASSED, APPROVED AND ADOPTED this 15th day of July, 2008.
AYES:
NOES:
ABSENT:
ABSTAINING:
Mayor
ATTEST:
City Clerk
G:lASSESSMENT DlSTRICTS\97-1 Emerald Pk1FY08-091Public Hearing\Resolevy 97-1.doc
2
/1' f") ~j
if) e::;:;>' (..~
,,,...,t ,.'/
CITY OF DUBLIN
LANDSCAPE MAINTENANCE ASSESSMENT DISTRICT
NO. 1997-1
(SANTA RITA AREA)
Corporate Office:
27368 Via Industria
Suite 110
Temecula, CA 92590
Tel: (951) 587-3500
Tel: (800) 755-MUNI (6864)
Fax: (951) 587-3510
ENGINEER'S ANNUAL LEVY REPORT
FISCAL YEAR 2008/2009
INTENT MEETING: June 17, 2008
PUBLIC HEARING: July 15, 2008
* MuniFinancial
Office Locations:
Lancaster, CA
Memphis, TN
Oakland, CA
Orlando, FL
Phoenix, .\Z
Sacramento, CA
Seattle, W.\
WWW.munl.com
~9Pdb
,/
ATTAC_ENI Z.
AI e:f dh
ENGINEER'S REPORT AFFIDAVIT
Landscape Maintenance Assessment District No. 1997-1
Pursuant to the Landscaping and Lighting Act of 1972
City of Dublin
Alameda County, State of California
This Report describes the District and services therein including the improvements, budgets, parcels
and assessments to be levied for Fiscal Year 2008/2009 as they existed at the time of the passage of
the Resolution of Intention. Reference is hereby made to the Alameda County Assessor's maps for a
detailed description of the lines and dimensions of parcels within the District. The undersigned
respectfully submits the enclosed Report as directed by the City Council.
Dated this
/} hol
~- day of
,2008.
On Behalf of the City of Dublin
BY~/tJ~
Melissa K Morton
Public Works Director
City of Dublin
r::.. Ii 1'-\ I
..? (~_ c.:o/ ('.')
TABLE OF CONTENTS
I. OVERVIEW.......... ...... .......................... ....... ..... ............ ............................ ..... ..... ............... 1
A. INTRODUCTION .................................................................................................................... 1
B. ApPLI CABLE LEGISLA TI 0 N .................................................................................................... 2
II. DESCRIPTION OF THE DISTRICT AND IMPROVEMENTS ..................................4
A. DISTRI CT ............................................................................................................................... 4
B. IMPROVEMENTS.................................................................................................................... 5
.III. METH OD OF APPO RTI ONMENT .... ..... ..... ........... ............... .......................... ....... ....... 6
A. BACKGROUND........................................................................................................................ 6
B. BENEFIT ANALYSIS ........... ... ............................ ..... ........ ..... .... ............... ... ................... ..... ..... 6
C. ASSESSMENT METHODOLOGy..... ................... ........... ....... ....... ........ ....... .................. ............ 7
D . RATE CLASSIFI CATIONS......................................................................................................... 8
E. INFLATIONARY FACTOR APPLIED TO MAxIMUM RATE........................................................ 9
IV. D ISTRI CT BUDGET............................ ........... ........ ................................. ..... ..... ............. 10
A. DESCRIPTION OF BUDGET ITEMS ..... ................. ........ ..... ........... ............... ................. ..........10
B. D ISTRI CT BUDGET .............................................................................................................. .15
APPENDIX A - DISTRICT BOUNDARY MAP ...................................................................16
APPENDIX B - 2008/2009 ASSESSMENT ROLL ............................................................... 17
(0 of';-~ 0
1'" r
City of Dublin
Landscape Maintenance "-\ssessment District 1997-1
Engineer's "-\nnual Levy Report
Fiscal Year 2008/2009
I. OVERVIEW
A. Introduction
The City of Dublin ("City") annually levies and collects special assessments in order to
maintain the improvements within the Landscape Maintenance Assessment District No.
1997-1 ("District"). The District was originally formed in the fall of 1996 and is annually
levied pursuant to the Landscape and Lighting Act of 1972, Part 2 of Division 15 of the
California Streets and Highwc!ys Code ("1972 Act"). A diagram of the boundaries of the
District can be found within Appendix A of this document.
This Engineer's Annual Levy Report ("Report") has been prepared in accordance with
the provisions of Chapter 3, Section 22622 of the 1972 Act. This Report describes the
District, the improvements therein, any annexations or other modifications to the
District including any substantial changes to the improvements, the method of
apportionment, the boundaries of the District, and financial information including the
district budgets and proposed annual assessments for fiscal year 2008/2009. The
proposed assessments are based on the historic and estimated costs to maintain the
improvements that provide a special benefit to properties within the District. The costs
of improvements and the annual levy including all expenditures, deficits, surpluses,
revenues, and reserves are assessed to each parcel within the District proportionate to
the parcel's special benefits.
For the purposes of this Report, the word "parcel" refers to an individual property
assigned its own Assessment Number by the County of Alameda Assessor's Office. The
County of Alameda Auditor/Controller uses Assessment Numbers and specific Fund
Numbers to identify properties assessed for special district benefit assessments on the
tax roll.
Pursuant to Chapter 3, beginning with Section 22620 of the 1972 Act, the City Council shall
conduct a noticed annual public hearing to consider all public comments and written
protests regarding the District. Following the annual public hearing and review of the
Engineer's Annual Levy Report, the City Council may order amendments to the Report
or confirm the Report as submitted. Following final approval of the Report and
confirmation of the assessments contained therein, the City Council will by resolution:
order the improvements to be made and confirm the levy and collection of assessments
pursuant to Chapter 4, Article 1, beginning with Section 22640 of the 1972 Act. The
assessment rate and method of apportionment described in this Report as approved or
modified by the City Council defines the assessments to be applied to each parcel within
the District for fiscal year 2008/2009.
MuniFinancial
Page 1
'1 ~~b
City of Dublin
Landscape Maintenance "-\ssessment District 1997-1
Engineer's "-\nnual Levy Report
Fiscal Year 2008/2009
The assessments as approved will be submitted to the County Auditor/Controller to be
included on the secured property tax roll for each parcel within the District. If any parcel
submitted for collection is identified by the County Auditor/Controller to be an invalid
parcel number for the current fiscal year, a corrected parcel number and/or new parcel
numbers will be identified and resubmitted to the County. The assessment amount to be
levied and collected for the resubmitted parcel or parcels shall be based on the method
of apportionment and assessment rate contained in this Report as approved by the City
Council.
B. Applicable Legislation
The District has been formed and is annually levied pursuant to the Landscaping and
Lighting Act oj 1972, Part 2 oj Division 15 oj the California Streets and Highwqys Code, beginning
with Section 22500. The assessments and methods of apportionment described in this
Report utilize commonly accepted assessment engineering practices and have been
calculated and proportionately spread to each parcel based on the special benefits
received.
Compliance with the California Constitution
All assessments described in this Report and approved by the City Council are prepared
in accordance with the 1972 Act and shall be in compliance with the provisions of the
California Constitution Article XIIlD ("Article XIIID").
On November 5, 1996, California voters approved the Right to Vote on Taxes Act
(proposition 218) by a margin of 56.5% to 43.5%. The provisions of Proposition 218
became amendments to the California Constitutional Articles XIIlC and XIlID, can be
summarized in four general areas:
1) Strengthens the general and special tax provisions of Proposition 13 and
Proposition 62.
2) Extends the initiative process to all local taxes, assessments, fees, and charges.
3) Adds substantive and procedural requirements to assessments.
4) Adds substantive and procedural requirements to property-related fees and
charges.
MuniPinanaal
Page 2
g o~,;:;> C,
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
The assessments contained in this Report were imposed in accordance with voter
approval pursuant to the establishment of the District. As such, the City has determined
that the assessments are compliant with the substantive and procedural requirements of
Articles XIIIC and Article XIIID of the California Constitution. The proposed
assessments for the current fiscal year may be less than or equal to the maximum
assessment rates previously approved and adopted for the District. Any proposed
assessment that exceeds the adjusted maximum assessment rate is considered an
increased assessment. Pursuant to the provisions of the California Constitution Article
XIIID, all new or increased assessments (the incremental increase) are subject to both
the substantive and procedural requirements of Article XIIID Section 4, including a
property owner protest proceeding.
Provisions of the 1972 Act (Improvements and Services)
The Method of Apportionment described for the District Report utilizes commonly
accepted assessment-engineering practices and have been established pursuant to the
1972 Act and the provisions of the California Constitution Article XIIID. As generally
defined by the 1972 Act, the improvements and the associated assessments for each
District may include one or any combination of the following:
1) The installation or planting of landscaping.
2) The installation or construction of statuary, fountains, and other ornamental
structures and facilities.
3) The installation or construction of public lighting facilities, including, but not
limited to streetlights and traffic signals.
4) The installation or construction of any facilities which are appurtenant to any of
the foregoing or which are necessary or convenient for the maintenance or
servicing thereof; including but not limited to, grading, removal of debris, the
installation or construction of curbs, gutters, walls, sidewalks, or paving, or water,
irrigation, drainage, or electrical facilities.
5) The installation of park or recreational improvements including, but not limited
to the following:
a. Land preparation, such as grading, leveling, cutting and filling, sod,
landscaping, irrigation systems, sidewalks, and drainage.
b. Lights, playground equipment, play courts and public restrooms.
6) The maintenance or servicing, or both, of any of the foregoing including the
furnishing of services and materials for the ordinary and usual maintenance,
operation, and servicing of any improvement, including, but not limited to:
a. Repair, removal, or replacement of all or any part of any improvements;
b. Grading, clearing, removal of debris, the installation, repair or
construction of curbs, gutters, walls, sidewalks, or paving, or water,
irrigation, drainage, or electrical facilities;
MuniPinancial
Page :>
~ 1 C;;~
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
c. Providing for the life, growth, health, and beauty of landscaping,
including cultivation, irrigation, trimming, spraying, fertilizing, or treating
for disease or injury;
d. The removal of trimmings, rubbish, debris, and other solid waste;
e. The cleaning, sandblasting, and painting of walls and other
improvements to remove or cover graffiti.
f. Electric current or energy, gas, or other agent for the lighting or
operation of any other improvements.
g. Water for the irrigation of any landscaping, the operation of any
fountains, or the maintenance of any other improvements.
7) The acquisition of land for park, recreational or open-space purposes, or the
acquisition of any existing improvement otherwise authorized by the Act.
8) Incidental expenses associated with the improvements including, but not limited
to:
a. The cost of preparation of the report, including plans, specifications,
estimates, diagram, and assessment;
b. The costs of printing, advertising, and the publishing, posting and
mailing of notices;
c. Compensation payable to the County for collection of assessments;
d. Compensation of any engineer or attorney employed to render services;
e. Any other expenses incidental to the construction, installation, or
maintenance and servicing of the improvements; and,
f. Costs associated with any elections held for the approval of a new or
increased assessment.
II. DESCRIPTION OF THE DISTRICT AND IMPROVEMENTS
A. District
The District was formed to fund street landscape maintenance and utility costs for the
Santa Rita development area, also known as Emerald Park. The total District area is
approximately 421.87 developed acres bounded by Arnold Road on the west, Gleason
Drive on the north, Tassajara Road on the east, and Interstate 580 on the south.
MuniPinancia!
Page -1
I () 2P -, /
t)~ C~i.o
City of Dublin
Landscape l\Iaintenance .\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
A Diagram showing the exterior boundaries of the District is provided in this Report at
Appendix A. Parcel identification, the lines and dimensions of each lot, parcel and
subdivision of land within the District, are inclusive of the parcels as shown on the
Alameda County Assessor's Parcel Maps as they existed at the time of the passage of the
Resolution of Intention, and shall include subsequent subdivisions, lot line adjustments
or parcel changes therein. Reference is hereby made to the Alameda County Assessor's
maps for a detailed description of the lines and dimensions of each lot and parcel of land
within the District.
B. Improvements
The scope of work shall include the following maintenance and repair of landscaped and
open space areas, entry features, entry lighting, masonry soundwalls, wrought iron
fences, publicly-owned drainage ditches, irrigation systems, trees and plantings,
furnishing of water and power for irrigation systems, together with all appurtenant and
incidental expenses for the following areas:
1) The northerly and southerly street frontages for Dublin Boulevard, from Arnold
Road to Tassajara Road.
2) The northerly and southerly street frontages for Central Parkway from Arnold Road
to Tassajara Road, excluding the future school frontage landscaping.
3) The southerly street frontage for Gleason Drive, from Arnold Road to Tassajara
Road and the northerly street frontage for Gleason Drive, from Tassajara Creek to
Tassajara Road.
4) The easterly street frontage for Arnold Road, from Dublin Boulevard to Gleason
Drive.
5) The easterly and westerly street frontages for Hacienda Drive, from the 1-
580/Hacienda interchange to Gleason Drive.
6) The westerly street frontage of Tassajara Road, 350 feet southerly of the Tassajara
Road and Dublin Boulevard intersection, to 450 feet northerly of the Gleason Drive
and Tassajara Road intersection.
7) Tassajara Creek and trail, from 1-580 to the northerly property boundary of the
Alameda County Surplus Property Authority property (APN 986-1-1-10).
8) Street median landscaping is not part of this District.
MuniPinanaa!
Page 5
fI ~ <<'b
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
III. METHOD OF APPORTIONMENT
A. Background
Pursuant to the 1972 Act, the costs of the District may be apportioned by any formula
or method that fairly distributes the net amount to be assessed, among all assessable
parcels in proportion to the estimated benefits to be received by each such parcel from
the improvements. The benefit formula used should reflect the composition of the
parcels, and the improvements and services provided, to fairly proportion the costs
based on special benefit to each parcel.
B. Benefit Analysis
Each of the proposed improvements, the associated costs and assessments have been
carefully reviewed, identified and allocated based on special benefit pursuant to the
provisions of the California Constitution.
All the assessed parcels receive direct and special benefits from the improvements and
activities to be funded through the District assessments. The improvements include all
necessary activities, services, operation, administration, and maintenance required to
keep the improvements in satisfactory condition.
Special Benefit
The method of apportionment (method of assessment) established herein is based on the
premise that each assessed parcel within the District receives special benefits from the
improvements and the desirability and security of those properties is enhanced by the
presence of well-maintained public landscaping in close proximity to those properties.
The special benefits associated with street landscape improvements are specifically:
1) Enhanced desirability of properties through association with the improvements.
2) Improved aesthetic appeal of properties providing a positive representation of the
area and properties.
3) Enhanced adaptation of the urban environment within the natural environment from
adequate green space and landscaping.
4) Environmental enhancement through improved erosion resistance, dust and debris
control, and fire prevention.
5) Increased sense of pride in ownership of property within the District resulting from
well-maintained improvements associated with the properties.
6) Enhanced quality of life through well-maintained green space and landscaped areas.
MuniFinancia!
Page 6
~J (Df ::? 0
"'"
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
7) Reduced criminal activity and property-related crimes (especially vandalism) against
properties in the District through well-maintained surroundings and amenities
including abatement of graffiti.
8) Enhanced environmental quality of the parcels by moderating temperatures,
providing oxygenation and attenuating noise.
The preceding special benefits contribute to the esthetic value and desirability of each of the
assessed parcels within the District and thereby provide a special enhancement of the
properties. Furthermore, it has been determined that the lack of funding to properly service
and maintain the District improvements would have a negative impact on the properties
within the District.
General Benefit
In reviewing each of the District improvements, the proximity of those improvements to
both properties within the District and those outside the District as well as the reasons for
installing and constructing such improvements, it is evident that the improvements are
solely the result of developing properties within the District and the ongoing maintenance
and operation of these improvements will clirecrly effect the properties within the District.
Although the improvements include public areas, easements, right-of-ways and other
amenities available or visible to the public at large, the construction and installation of these
improvements were only necessary for the development of properties within the District
and were not required rior necessarily desired by any properties or developments outside
the District boundary and any public access or use of the improvements by others is
incidental. Therefore, it has been determined that the improvements and the ongoing
maintenance, servicing and operation of those improvements provide no measurable
general benefit to properties outside the District or to the public at large, but clearly provide
distinct and special benefits to properties within the District.
c. Assessment Methodology
The initial Engineer's Report provides for a maximum assessment of $710 per developed
acre, based on a total of 389,400 square feet of street improvements and a total of
957,000 square feet of creek improvements and 440.08 acres of developed property at
build-out of all property within the District.
The cost of the Improvements will be divided equally among the total number of
developed properties within the boundaries of the District on a per acre basis.
"Developed acres" shall include property having a recorded final map or parcel map as
of July 1 st of each year.
The following formulas are used to calculate each property's assessment:
MuniFinancial
Page '7
J 2 f. ....)/
.....J 0 eX (~"')
r- ,
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
1. Cost of maintenance of installed Improvements ("M").
2. Total amount of developed acres ("A").
3. The annual assessment for the developed acres for that year ("M") shall be spread on
a per-acre basis ("M" + "A") based on the following:
A. Commercial developed area, per acre basis.
B. Single-family residential area, per acre basis.
C Multi-family residential area, per acre basis.
4. The single-family and multi-family residential area per acre assessment will be further
spread on a per lot basis based on the number of lots on the final map, parcel map,
or condominium map for each particular development.
5. If the assessment in any year would exceed $710 per acre, the amount in excess of
$710 shall be assessed to the remaining undeveloped acres on a per acre basis,
subject to the maximum developed acre amount.
6. The maximum developed acre assessment of $710 per year will be increased annually
by the percentage increase in the San Francisco-Oakland-San Jose Area Consumer
Price Index for "All Urban Consumers and Clerical Workers" (applies to all costs
except water and electricity), plus any actual increase in the cost for water and
electricity.
7. If the square footage cost of the Improvements will be less than the amount set
forth herein (after adjustment in accordance with Paragraph 6), the assessment shall
be reduced proportionately to reflect the reduced cost of Improvements in that year.
D. Rate Classifications
Single and Multi-family residential subdivisions within the District will be assigned a rate
on a per lot basis. To determine the assessment per lot, the number of acres within the
subdivision will be divided by the number of lots within the subdivision.
COfnmercial (including retail, office, and industrial uses, as well as apartment properties)
are assessed based on the per-acre figure of $549.98 multiplied by the number of acres
per individual lot.
MuniFinancial
Page 8
/4 ~~~0
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
For fiscal year 2008-2009, the following assessments resulted from this calculation:
Rate
Basis
Property Type
California Creekside Single-Family Residential (SFR)
California Brookside Multi-Family Residential (MFR)
SummerGlen - Richmond American (North) Lots
SummerGlen - Richmond American (South) Lots
SummerGlen - Kaufman & Broad Lots
SummerGlen - Pulte Lots
Dublin Greene Tract 7084 Single-Family Residential
Dublin Greene Tract 7149 Multi-Family Residential
Dublin Greene Tract 7149 Condominiums/Apartments
Retail, Office, and Industrial
$78.20
$33.86
$68.46
$75.34
$104.86
$131.56
$82.82
$62.36
$32.50
$549.98
Lot
Unit
Lot
Lot
Lot
Lot
Lot
Lot
Unit
Acre
E. Inflationary Factor Applied to Maximum Rate
The District assessments include a formula for increasing assessments for each future
fiscal year to offset increases in costs due to inflation. This assessment adjustment
formula was approved by the City Council pursuant to a mailed ballot and public hearing
referenced in Section 1. B.
The maximum assessment amount allowed for each fiscal year shall be increased
annually by the percentage increase in the San Francisco-Oakland-San Jose Area
Consumer Price Index ("Index") for "All Urban Consumers and Clerical Workers"
applies to all cost except water and electricity, plus any additional increase in the utility
cost of water and electricity. Each fiscal year the City shall identify the change in the
Index for April to April of the preceding year. Should the Bureau of Labor Statistics
revise such index or discontinue the preparation of such index, the City shall use the
revised index or comparable system as approved by the City Council for determining
fluctuations in the cost of living.
In the event that the City Council determines that an inflation adjustment is not required
for a given fiscal year, the City Council may authorize the assessment without applying
the adjustment formula to the amount levied. If the budget and assessments for a district
require an increase greater than the adjustment set forth in the formula, then the
proposed increase would be subject to approval by the District property owners. Each
fiscal year, the maximum assessment rate shall increase at the maximum amount
allowable regardless of whether the increase is levied to the parcels within the District.
MuniPinancial
Page 9
/51j' c/~
"'I
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
Since utilities comprise approximately 20% of the annual budget, 80% of the Maximum
Developed Acre Assessment is subject to the Index increase. Since the cost for utilities
are mainly water the increase in the water costs annually are being used to approximate
the utility portion of the maximum assessment.
The change in the Index for April to April of the preceding year and the maintenance
portion of the Maximum Developed Acre Assessment is documented in the table below:
% Max.
Max. Water Change Max. Developed
April % Maint. Unit Cost in Utility Utili ty Acre
Year CPI Change Amount Tier 1 Cost Amount Charge
1997 156.7 $568.00 $1.66 $142.00 $710.00
1998 160.8 2.62% 582.86 1.60 -3.61% 136.87 719.73
1999 168.8 4.98% 611.86 1.59 -0.63% 136.01 747.87
2000 174.9 3.61% 633.97 1.59 0.00% 136.01 769.98
2001 184.9 5.72% 670.22 1.58 -0.63% 135.16 805.37
2002 188.8 2.11% 684.35 1.74 10.13% 148.84 833.20
2003 193.6 2.54% 701.75 1.77 1.72% 151.41 853.16
2004 194.7 0.57% 705.74 1.77 0.00% 151.41 857.15
2005 199.3 2.36% 722.41 1.77 0.00% 151.41 873.82
2006 204.9 2.81% 742.71 1.84 3.95% 157.39 900.10
2007 211.2 3.07% 765.51 1.96 6.52% 167.65 933.16
2008 217.9 3.18% 789.85 2.05 4.59% 173.35 962.83
The percentage difference for the Index from April 2007 to April 2008 was 3.18%. The
actual increase in utility cost of water from April 2007 to April 2008 was 4.59%.
Therefore, the maximum assessment rate allowed per acre for fiscal year 2008/2009 has
been adjusted by 3.18% from $933.16 to $962.83. However, the assessment per acre for
the current fiscal year is proposed to be $549.98, an increase of $0.00 (0.00%) over the
applied rate from prior fiscal year 2007/2008.
IV. DISTRICT BUDGET
A. Description of Budget Items
The following describes the services and costs that are funded through the District,
shown in the budget.
MuniFinamial
Page i ()
/G1
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
'") .-
0<:. (0
DIRECT COSTS:
Maintenance Tree - The cost of installation and maintenance of trees and plantings
along the street frontages within the District
Maintenance Landscape - The cost of maintenance and repair of the landscaping and
open space areas within the District.
Utilities Water - The cost of furnishing water for maintenance of landscape and
irrigation systems within the District.
Utilities Electricity - The cost of electricity for maintenance of landscape, powering of
irrigation systems, and entry lighting within the District.
Miscellaneous Expenses - Costs that cannot easily be categorized into any of the
other Direct Costs defined above.
ADMINISTRATIVE COSTS:
District Administration, Consulting - The costs of contracting with professionals to
provide services specific to the levy administration, including preparation of the
Engineer's Report, resolutions, and levy submittal to the County. These fees can also
include any additional administrative, legal, or engineering services specific to the District
such as the cost to prepare and mail notices of the public meeting and hearing.
County per Parcel Fee - The cost to the District for the County to collect assessments
on the property tax bills.
LEVY BREAKDOWN:
Reserve Collectionj(Transfer) - The 1972 Act pursuant to Chapter 1, Article 4 Section
22569 (a), provides for a District Reserve Fund. Negative amounts shown for this
budget item represent transfers from the Reserve Fund that reduces the Balance to Levy.
Maintaining a fully funded Reserve eliminates the need for the City to transfer funds
from non-District accounts to pay for operational expenses during the first half of the
fiscal year and also provides the District with sufficient funds to address any unforeseen
or unusual expenditures that may occur during the year.
MuniFinancial
Page 11
/71,0)0
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
Capital Improvement Fund Collection/ (Transfer) - The 1972 Act pursuant to
Chapter 5, beginning with Section 22660, provides for the District to establish by resolution
an assessment installment plan for proposed improvements and expenditures that are
greater than can be conveniently raised from a single annual assessment. Depending on
the nature of the planned improvements, the collection of funds necessary to complete
the project may be collected over a period up to thirty years, but typically not more than
five years. The funds collected shall be accumulated in a separate improvement fund
commonly referred to as a Capital Improvement Fund (CIF) and are not considered part
of the regular maintenance of the improvements or the Reserve Fund.
Because the money accumulated in the Capital Improvement Fund is for a specific
planned project (budgeted separately), the amount shown for this item in the annual
budget will typically be a positive number representing the amount being collected that
year as part of the Balance to Levy. A negative number (Transfer) should only occur
after the project has been completed and excess funds are being credited back to the
District's regular accounts. The actual fund balances and expenditures for Capital
Improvements are clearly identified under the Fund Balance Information section of the
Budget.
General Fund Loans Repayment/(Advances) - This item represents repayments of
amounts that had been temporarily advanced to the District from other revenue sources
(usually the General Fund) or represents funds being loaned to the District for the
current fiscal year that must be repaid by future assessments. Similar to the Reserve
Collection/ (Transfer) line item, this item directly impacts the Reserve Fund Balances
either positively or negatively.
Repayments are shown as a pOSItive number and represent additional monies being
collected in the current annual assessment to repay a prior loan. These loans are typically
for capital improvement expenditures or unforeseen expenditures incurred in prior years
and Reserve Fund monies were not sufficient to cover the expenses. To ensure the
ongoing operation and maintenance of the improvements, the City may advance funds
to the District as a temporary loan to meet current expenditures, and collect repayment
of the loan through the annual assessments the following year or possibly over several
years. Generally, all available Reserve Funds are exhausted before a temporary loan is
advanced to the District and the Beginning Reserve Fund Balance will be a negative
number indicating the loan amount still outstanding.
MuniFinancial
Page 12
)8 ~d(,
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
A loan for the current fiscal year (Advance) is shown as a negative number. If the
District is expected to incur significant expenditures in the current fiscal year for special
services or capital improvements (upgrades or refurbishing of the improvements) and
the proposed assessment revenues (annual assessments) andlor available Reserve Funds
are not sufficient to cover the expenditures, the City may advance funds to the District
as a temporary loan to meet the proposed expenditures. Generally, all available Reserve
Funds must be exhausted before a temporary loan is advanced to the District and any
funds temporarily loaned in excess of the available Reserve Funds will be reflected as a
negative Ending Reserve Fund Balance. This negative Reserve Fund Balance will be
repaid and replenished through future assessment revenues.
Delinquency Contingency - This is the estimated amount designated for delinquent
property tax payments that the County is unable to collect in the 2007/2008 fiscal year.
Other Revenue/(Contributions) - This item includes additional funds designated for
the District that are not annual assessments. These funds are added to the District
account to reduce assessments, and may be from non-District or District sources
including City General Fund Contributions andlor interest earnings. Any funds
indicated on this line will be shown as a negative number indicating a reduction in the
amount to be levied and represent funds that do not have to be repaid.
Balance to Levy - This is the total amount to be collected for the current fiscal year
through the annual assessments (for special benefits). The Balance to Levy represents the
sum of Total Direct and Administration Costs, Reserve Fund Contributions or
Transfers, Contributions from Other Revenue Source, and the Contribution
Replenishment. Only those costs related to the improvements identified as special
benefits are levied and collected on the tax roll.
Total Parcels - The total number of parcels within the District including exempt
parcels.
Total Parcels Levied - The total number of parcels within the District that will receive
the special benefits during the current fiscal year.
Total Developed Acreage - The total developed acres within the District applied to
the parcels described above.
Applied Levy per Acre - This amount represents the rate being applied to each parcel's
developed acreage factor. The Applied Levy per Acre is the result of dividing the
Applied Charge by the Total Developed Acreage of the District for the fiscal year.
Maximum Levy per Acre (Prior Fiscal Year) - This is the maximum rate per acre
allowable to assess property owners in fiscal year 2008/2009, in accordance with
Proposition 218, adjusted for inflation as described in the Method of Apportionment.
MuniPinancia!
Page 13
19 ~ de,
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's "\nnual Levy Report
Fiscal Year 2008/2009
Maximum Levy per Acre (Current Fiscal Year) - This is the maximum rate per acre
allowable to assess property owners within the District, in accordance with Proposition
218, adjusted for inflation as described in the Method of Apportionment.
Inflationary Factor -The maximum assessment amount allowed for each fiscal year
shall be increased in an amount equal to the annual percentage increase of the Local
Consumer Price Index for "All Urban Wage Earners and Clerical Workers" for the San
Francisco-Oakland-San Jose Area, plus any additional increase in the utility cost of water
and electricity. The annual increase will be determined by the percentage difference
between the Index for April of the current fiscal year and the Index for the previous
April.
MuniFinancial
Page l.t
City of Dublin
2008/09 Budget Worksheet
Landscape Maintenance District No. 1997-1
Fund Number 716
. ~ . It ..
.
Maintenance - Tree
Maintenance - Landscape
Utilities Water
Utilities Electricity
Miscellaneous Expenses
Sub-Total Direct Costs
$22,737.00
187,016.00
52,599.00
414.00
0.00
$262,766.00
TOTAL DIRECT
$262,766.00
ADMINISTRATION COSTS
District Administration
County per Parcel Fee
TOTAL ADMIN
$0.00
$2,705.00
4,070.51
$6,775.51
COLLECTIONS/(CREDITS) APPLIED TO LEVY
TOTAL DIRECT AND ADMIN COSTS
Reserve Collection/(Transfer)
Capital Improvement Fund Collection/(Transfer)
General Fund Loans RepaymenU(Advances)
Deliquency Contingency
Other Revenues/General Fund (Contributions)
TOTAL ADJUSTMENTS
Balance to Levy (Budgeted)
$0.00
$269,541.51
(44,379.72)
0.00
0.00
4,788.86
0.00
{$39,590.86}
$229,950.65
$0.00
Total Revenue at Maximum Rate
Variance above/(below) Maximum Revenue
$400,935.31
$171,916.27
Applied Charge
229,019.04
DISTRICT STATISTICS
Total Parcels
Total Parcels Levied
Total Developed Aceage
Proposed Levy per Acre
Applied Levy per Acre
976
974
416.41
$549.98
$549.98
Maximum Levy per Acre (Prior Fiscal Year)
Maximum Levy per Acre (Current Fiscal Year)
Inflationary Factor Applied to Maximum Rate
$933.16
$962.83
3.18%
FUND BALANCE INFORMATION
Beginning Reserve Fund Balance
Reserve Fund Adjustments
Interest
Anticipated Reserve Balance
$143,894.00
-44,379.72
5,218.00
$104,732.28
o! 0 0J c:?0
d I '1c2c,
City of Dublin
Landscape Maintenance "\ssessment District 1997-1
Engineer's Annual Levy Report
Fiscal Year 2008/2009
APPENDIX A - DISTRICT BOUNDARY MAP
,..,."..........
--
.....
~
i?
~
:t l
" J
. ~
.
-t
i '
.
i ). ~
..
II
: ~
,.. t
~
i
i
!'f
~
i
~
j
"
........
"'"
1/
- i-
-1-
,-
~ ~ ~ ~
I
, ,
t
I
!
_.~.
........-
......
l"'-
e-.
!
u
1
l'
i
!
"
k
i
,
.
L.
>iiioJ.
..,..,
!
o
C'>
c>>
2
'&
~
1"
~
c
....
..c
C'>
...;
"0
'"
~
f)
(/)
c;
~ i; 6
l: i~ ci
"5 r;
4J
a..
l'I)
u
<J'>
-0
c
o
D
!
'""
,"..,
(1)
()
i
MuniPinancial
Page j 6
~02 vf c.? ~
City of Dublin
Landscape Maintenance Assessment District 1997-1
Engineer's 1\nnual Levy Report
Fiscal Year 2008/2009
APPENDIX B - 2008/2009 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within the District, shall be the parcel as shown on the
Alameda County Assessor's map for the year in which this Report is prepared.
A listing of parcels assessed within this District, along with the designated subdivisions and
assessment amounts, is included on the following pages. If any parcel submitted for collection is
identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal
year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the
County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted
parcel or parcels shall be based on the method of apportionment and assessment rate approved in
this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount
applied to each of the new parcels shall be recalculated and applied according to the approved
method of apportionment and assessment rate rather than a proportionate share of the original
assessment.
Non-assessable lots or parcels include areas of public streets and other roadways (typically not
assigned an APN by the County); dedicated public easements, open space areas and rights-of-ways
including public greenbelts and parkways; utility rights-of-ways; common areas; landlocked parcels,
small parcels vacated by the County, bifurcated lots, and any other property that can not be
developed or has specific development restrictions. These types of parcels are considered to receive
little or no benefit from the improvements and are therefore exempted from assessment.
MuniFinancial
Page 17
SANTA RITA (EMERALD PARK) DEVELOPMENT AREA
LANDSCAPING AND LIGHTING ASSESSMENT DISTRICT 97-1
INFORMATIONAL NEWSLETTER
July 2008
;;(3 ~~.~
WHAT IS AN ASSESSMENT DISTRICT?
A maintenance assessment district is an area within a City in which property owners receive a benefit from certain
public improvements, and for which the property owners pay the cost of maintaining those improvements. The City of
Dublin currently has two City-wide street light maintenance assessment districts, which fund the cost of energy and
maintenance for the public street lighting system, as well as three landscape maintenance assessment districts which
fund the cost of utilities and maintenance for street-side landscaping and related improvements. The landscape
maintenance assessment districts are specific to certain development areas.
WHY DO WE HAVE ASSESSMENT DISTRICTS?
Developer-installed residential area street-side landscaping in the City of Dublin is not maintained through the City's
General Fund. City street landscaping that is maintained through the City's General Fund includes ONLY median
landscaping (which the City also pays for in the Santa Rita Development Area), and landscaping installed by the City as
part of a Capital Improvement Project on an arterial street. All other street-side landscaping is either maintained privately
or through an assessment district. In this way, the City's General Fund can be used for many other public services,
which include Police and Fire Services, park maintenance, recreation programs, and library services.
When new development is in the initial planning stages, the developer requests, and the City determines whether the
street-side landscaping will be maintained by the City through an assessment district or whether the landscaping will be
maintained by a homeowners' or property owners' association. In the case of the Santa Rita (Emerald Park) area, the
County, as developer, felt that a more consistent appearance and maintenance standard could be achieved through the
assessment district than through multiple homeowners' associations.
WHAT AREAS ARE INCLUDED IN THE DISTRICT?
The Santa Rita Development Area includes the area bounded by 1-580, Tassajara Road, Gleason Drive, and Arnold
Road. The specific areas that are to be maintained are as follows:
1. The northerly and southerly street frontages for Dublin Boulevard from Arnold Road to Tassajara Road.
2. The northerly and southerly street frontages for Central Parkway from Arnold Road to Tassajara Road excluding the
school frontage landscaping and Emerald Glen Park frontage landscaping.
3. The southerly street frontage for Gleason Drive from Arnold Road to Tassajara Road, excluding the Emerald Glen
Park frontage landscaping, from Tassajara Creek to Tassajara Road.
4. The easterly street frontage for Arnold Road from Dublin Boulevard to Gleason Drive.
5. The easterly and westerly street frontages for Hacienda Drive from the 1-580/Hacienda interchange to Gleason Drive.
6. The westerly street frontage of Tassajara Road 350 feet southerly of the Tassajara Road and Dublin Boulevard
intersection, to the Tassajara Road/Gleason Drive intersection.
7. Tassajara Creek and trail from 1-580 to Gleason Drive.
Street median landscape maintenance and park maintenance are not part of this District.
WHAT IMPROVEMENTS ARE MAINTAINED?
Improvements that are maintained by the District include landscaped and open space areas, entry features, entry
lighting, masonry soundwalls, wrought iron fences, publicly-owned drainage ditches, irrigation systems, and trees and
plants. The cost includes water and power for irrigation systems, labor and materials, and administrative costs for both
the City and the County Assessor's office.
ITTIC_ENT 3.:
,;) LI of) -, '> ,/
< /t .:;.....:1
HOW IS THE ASSESSMENT AMOUNT DETERMINED?
Each year, the City estimates the cost of utilities and maintenance for the upcoming fiscal year and divides that cost
among the properties in the assessment district, based on an adopted formula. The assessment for each property
appears on the property tax bill as a "special assessment." The funds collected in this manner can only be used for the
purpose outlined in the Engineer's Report for the assessment district. Any funds that remain unused at the end of the
fiscal year are carried over as surplus to be used in the future for District landscape maintenance.
The preparation of the initial Engineer's Report for the District included cost estimates for maintenance of
improvements for both the first year (1997-98) and for "buildouf' when all of the improvements have ultimately been
installed. The only remaining areas of landscaping yet to be installed are associated with the Emerald Place
development areas and the remaining lot on the northeast corner of Dublin Boulevard and Arnold Road.
This past year, Staff reviewed the SummerGlen development and determined that enough disparity in average lot size
existed between Kaufman & Broad homes and Pulte homes to justify assessing the two property types at different
assessment rates. In previous years both Kaufman & Broad and Pulte homes were assessed at the same rate. Staff
also discovered that 11 homes were incorrectly classified as SummerGlen- Richmond American (north) lots and placed
them in the correct property type. Neither adjustment will affect the assessment formula as approved in the Engineer's
Report.
WHAT ASSESSMENTS HAVE OCCURRED SO FAR?
The initial (1997-98) assessment for this District was based on a maintenance cost estimate that assumed the City
would accept specific areas of landscaping from the developers during Fiscal Year 1997-98. Subsequently, the
improvements that were anticipated to be accepted in 1997-98 were not accepted by the City, as these improvements
were incomplete or in an unsatisfactory condition, and no assessment district funds were expended in 1997-98. As a
result, the assessment for the following year, 1998-99, was set at zero. Since that time, the City has accepted additional
areas of landscaping each year. A significant amount of landscaping was added during the 2002-2003 fiscal year,
including the Tassajara Creek Trail and parts of Dublin Boulevard, Central Parkway, and Hacienda Drive. Additional
areas were added during the next two fiscal years. At this time, the only remaining areas of the original landscaping
which have not been completed are those associated with the Emerald Place development areas and those adjacent to
the commercial/retail site at the northeast corner of Dublin Boulevard and Arnold Road.
The formula for future years includes an assessment cap for buildout, which is $710 per acre of developed land, plus
annual increases are allowed according to the Consumer Price Index (CPI) and for actual increases in utility rates. The
following table compares the 2007-2008 assessment, the proposed 2008-2009 assessment, the original estimated
"buildout" assessment of $710 per acre, and the revised "buildout" assessment with CPI and utility increases for the past
ten years added. The revised "buildout" assessment is a total of about 36% higher than the original cap. The current
proposed assessment is still well below the maximum.
Proposed Original Max. Revised Max.
Development 2007 -2008 2008-2009 Buildout Buildout
Assessment Assessment Assessment* Assessment*
$549.98 er ac. $549.98 er ac. $710.00 er ac. $962.83 er ac.
$78.20 er lot $78.20 er lot $101.74 er lot $137.97 er lot
$33.86 er lot $33.86 er lot $45.00 er unit $61.02 er unit
$64.78 er lot $68.46 er lot $83.68 er lot $113.48 er lot
$75.34 er lot $75.34 er lot $97.32 $131.98 er lot
$117.36 er lot $104.86 er lot $151.52 $205.48 er lot
$117.36 er lot $131.57 er lot $151.52 $205.48 er lot
$82.82 er lot $82.82 er lot $107.00 er lot $145.10 er lot
$62.36 er unit $62.36 er unit $80.58 er unit $109.27 er unit
$32.50 er unit $32.50 er unit $43.72 er unit $59.29 er unit
*The buildout assessment is subject to increase according to the Consumer Price Index (CPI) and actual utility rate
increases. As noted above, the original buildout maximum of $710 per acre has increased to $962.83 per acre as a result
of applying the CPI and utility rate increases that have occurred since the original 1997-98 calculation. The CPI rate of
o:? L (')/,'1..)/
:.; ~. _" (,.",IIv' f.:~l
increase has ranged from 2% to 5.5% per year over the past ten years. There have also been both water and;'. ctric ,.
rate increases during the past ten years. This revision of the maximum assessment does not affect the proposed 2008-
09 assessment.
MAINTENANCE ACTIVITIES
In addition to normal maintenance and utility costs, the budget for 2007-08 included a structural pruning of street and
trail trees. In 2008-09, shrub renovation is scheduled to take place throughout the district. Maintenance of most of the
Tassajara Creek Trail is now being performed by East Bay Regional Park District (EBRPD), per an agreement with the
City that was initiated in November of 2005. The City pays approximately $10,600 to the EBRPD annually for this work.
The budget for this Assessment District for 2008-09 is as follows:
Revenues:
Total Amount Proposed to be Assessed:
Estimated Interest Revenue:
Estimated Prior Year Collections and Penalties:
Less Estimated Col/ection and Delinquency Cost:
Net Total Revenues:
$254,200
5,218
932
f8.859)
$251,491
Expenditures:
Cost of Maintenance and Utilities
Administration and Engineering:
Total Operating Expenses:
$262,766
2.705
$265,471
Expenditures exceed revenues, and so a portion of the existing reserve in the District will be used to fund
approximately $13,980 of the maintenance cost. The reserve balance.is expected to be approximately $129,914 at the
end of Fiscal Year 2008-2009. It is important to maintain a reserve balance for the following reasons:
(1) The City does not receive income from an assessment until midway through a fiscal year. The reserve therefore
provides operating capital for the District until the funds are received from the assessor's office.
(2) In the event of an unforeseen emergency, such as a major irrigation break or a catastrophic freeze, the reserve
provides funds for repairs or plant replacements.
ARE PROPERTY OWNERS NOTIFIED IN ADVANCE ABOUT ASSESSMENTS?
The City is required by law to hold annual public hearings regarding Landscaping and Lighting Assessment Districts
and to provide 10-day hearing notices that explain the procedure to follow if you want to protest the assessment. The
public hearing for the 2008-2009 assessment is July 15, 2008. Unless the assessment is proposed to be increased
above the maximum established by the initial Engineer's Report (currently at $962.83 per acre including Consumer Price
Index and utility rate increases), the public hearing notification requirement is by means of publication in the newspaper
and posting in the City's established posting locations. If possible, the City will continue to mail you annual newsletters
and notices. The hearings are normally held in late July or early August.
~ City Staff has scheduled an informational meeting prior to the Public Hearing in order to provide an
opportunity to answer questions and address concerns in an informal setting. The informational meeting will be
held in the Regional Meeting Room of the Civic Center, 100 Civic Plaza, on Julv 1.2008. at 7:00 p.m.
WHAT ISSUES ARE DISCUSSED AT THE HEARING?
The public hearing usually includes a presentation by City Staff which describes the District improvements and any
changes that have taken place or may take place the following year. The report includes an accounting of expected
costs and the amount that is proposed to be assessed. The City Council may comment on the report and then members
of the public may ask questions, raise concerns, or protest the assessment.
CAN THE DISTRICT BE DISSOLVED?
d6J :!
I
(]
Some residents have inquired about the means of cancelling or removing their property from the assessment district. It
is theoretically possible to cancel the assessment in anyone year by means of a majority protest (by owners of more
than 50% of the property). However, the Alameda County Surplus Property Authority, as developer of the area that is
included in the Assessment District, has recorded a Declaration of Conditions, Covenants, and Restrictions (CC&R's)
that imposes a "Deed Assessment" on each parcel in an amount equal to the amount of the Landscape Maintenance
Assessment. The Deed Assessment ensures that the property owners will fund the cost of the specific landscape
maintenance that is covered by the Assessment District. The County would then collect the Deed Assessment along
with property taxes. The Deed Assessment will only be collected if the Landscape Maintenance Assessment is not
collected in a given year.
REPORTING VANDALISM AND MAINTENANCE PROBLEMS
The City's policy is to repair vandalism damage and eradicate graffiti as soon as we become aware of it. If you notice
vandalism occurring or are able to provide a description of vandals, please contact Dublin Police Services at (925) 462-
1212. If you notice damage or graffiti that has already occurred, or if you notice broken sprinklers or other types of
maintenance problems, please call the Public Works Department at (925) 833-6630. We appreciate your help!
If you have any questions about the proposed assessment or maintenance activities in this assessment district, please
call the City's Public Works Department at (925) 833-6630.