HomeMy WebLinkAboutReso 098-99 PrelEng MAD 99-1· RESOLUTION NO. 98 - 99
A RESOLUTION OF ~ CITY COUNCIL
OF ~ CITY OF DUBLIN
APPROVING PRELIMINARY ENGINEER'S REPORT,
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT 99-1
(DUBLIN RANCH)'
WHEREAS, by its Resolution No. 37-99, a Resolution Initiating Proceedings for Street Lighting
Maintenance Assessment District No. 99-1 (Dublin Ranch Area) (the "District"), this Council designated the
City Engineer as Engineer of Work and ordered said Engineer to make and file a report in writing in accordance
with and pursuant to the Landscaping and Lighting Act of 1972; and
WHEREAS, said Engineer of Work has made and filed with the City Clerk a preliminary report
in writing as called for in said Resolution No. 37-99 and under and pursuant to said Act, which report has been
presented to this Council for consideration; and
WHEREAS, said Council has duly considered said report and finds that each and every part of
said report is Sufficient; and that said report neither requires nor should be modified in any respect;
NOW, THEREFORE, BE IT RESOLVED
a) That the Engineer's estimate of the itemized and total costs and expenses of maintaining said
improvements and of the incidental expenses in connection therewith, as contained in said report be, and each of
them are hereby prehminahly approved and confirmed;
b) That the diagram showing the assessment district, description of the improvements to be
maintained, and the boundaries and dimensions of the respective lots and parcels of land within said District, as
contained in said report be, and it is hereby preliminarily approved and confirmed;
c) That the assessment of the total amount of the cost and expenses of the proposed maintenance of
said improvements upon the several lots and parcels of land in said District in proportion to the estimated
benefits to be received by such lots and parcels, respectively, from said maintenance, and of the expenses
incidental thereto, as contained in said report be, and they are hereby preliminarily approved and confirmed.
PASSED, APPROVED AND ADOPTED this 1st day of June, 1999.
AYES:
Councilmembers McCormick, Zika, Vice Mayor Lockhart and Mayor Houston
NOES: None
ABSENT:
ABSTAIN:
Councilmember Howard
None
L COy Cle;k
K2/G/6-1-99/reso-99-1pre
g: (ad) \99-1 ~resopre
ENGINEER'S REPORT
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
(PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972)
THE UNDERSIGNED RESPECTFULLY SUBMITS THE ENCLOSED REPORT AS DIRECTED
BY THE CiTY COUNCIL
ENGINEER OF WORK -~.
ENGINEER'S REPORT
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
Pursuant to the Landscaping and Lighting Act of 1972
LEE THOMPSON, City Engineer of the City of Dublin and Engineer of Work for Street
Lighting Maintenance Assessment District No. 99-1 (Dublin Ranch Area), City of Dublin,
Alameda County, California, makes this report, as directed by the City Council, pursuant to
Section 22585 of the Streets and Highways Code (Landscaping and Lighting Act of 1972).
The total assessment district area is 225.5 acres as shown in Part A (the Assessment
Diagram and Boundaries Map) of this report.
The "ultimate improvements" consist of:
The maintenance, operation, repair and replacement of all public street lighting facilities
located within the public streets and within public easements within private streets within
the District Boundaries, as shown on the approved improvement plans for the following
Tracts: Final Maps 6925 and 6956 through 6964, including, but not limited to, the lighting
poles, fixtures, conduits, conductors, service boxes, controllers, and appurtenances; and
the furnishing of power, together with all incidental expenses for the maintenance,
operation, and repair of the street lighting system.
This report consists of five parts as follows:
Part A -
Part B -
Part C -
Part D -
Part E -
An Assessment Diagram and Boundaries Map showing all of the real property
within the Assessment District.
An estimate of the annual maintenance costs for the planned "ultimate
improvements" to be maintained.
An Assessment Roll detailing the estimated cost of the maintenance on each
residential parcel within the Assessment District.
A statement of the method by which the undersigned has determined the amount
proposed to be assessed against each parcel.
A list of the names and addresses of the owners of real property within this
Assessment District, as shown on the last equalized assessment roll for taxes, or
as known to the Clerk.
This District is being established to pay for maintenance, operation, and repair of the proposed
street light fixtures, which differ from the City Standard. A special light fixture has been
proposed to create a community element which is a benefit to the future homeowners within the
proposed District boundary.
Respectfully sUbmitted,
Lee S. Thompson, Engineer of Work
PART A
ASSESSMENT DIAGRAM AND BOUNDARIES MAP
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
SEE REDUCED COPY ON FOLLOWING PAGE
156.26'
NOY24'1CE
169.02'
R=112'
A=17'1S'14'
L:35.73' BND%
R=88'
~=1~15'1~
L=26.50' BNDY.
NO~2¢'I~E
590.57' BNDY.-'--'--'"~
NO~46'31'E
196.21'
NO~24'lCE
169.00' BNDY.
R=152'
~=1~12'I~
L=30.42' RNDY.'~
6=1~23'2~
NOO"Og'4O" E
292.32'
S88~39.2D"E
527.61' BNDY.
FILED IN THE OFFICE OF THE COUNTY
AUDITOR OF THE COUNTY 0c
ALAMEDA, STALE OF CAUFORNIA,
THIS __ DAY
OF.
COUNTY AUDITOR
ALAMEDA COUNTY, CAUFORNIA
F1LED IN THE OFFICE OF THE CLERK
OF THE CITY Of- DUBUN, CAUFORNIA,
THIS __ DAY OF
CITY CLERK
Cll¥ OF DUBUN
COUNTY OF ALAMEDA
STATE OF CAUFORNIA
66.00' 9NDY.
31.19' BNDY,
CI1Y OF
PLEASANTON
FUiURE TR. 695~
R=235'
L=145.96' 9NDY.
R=265'
L:121.6Y BNDY.
NORTH
86.60' BNDY.
L= 174.67' BND¥.
L=318.43' BNDY.
,".=34°4Y10' L:221.18' BNDY.
106.17' BNDY.
~=63'54'§7' L=221.14' BNDY.
64.69' BNDY.
R=1554'
L=1605.36' BNRY.
L=118.12' BND~
NBB"48'og'w
264.43' BND~
~=750'
L=2§1.04' BNDY.
S69"08'21"W
75,~2' BNDY.
R=816'
&=OlO3D'11'
L=21.41' 9NDY.
AN ASSESSMENT WAS LE/,'IED BY THE
CITY COUNCIL OF THE CiTY OF
DUBUN, CAUFORNIA, ON LOTS.
PIECES. AND PARCELS OF LAND
SHOV/N ON THiS DIA~RA~ ONTHE
-- DAY OF
BY ITS RESOLUllON NO.
,CITY CLERK
CTTYOF DUBUN
COUNTY OF ALAMEDA
STATE OF CAUFORNIA
)FUTURE TR. 6959I
N88~53'DI'W 1585.30' BNDy.
N15'26'40'W 228.29' BNDY.
186.21' BNDY.
I NUMBER NUMBER OF LIGHTS
FRACT # OF UNITS PHASE 1 BUILDOUT
6925 O 65 65
6957 69 17 17
6958 86 28 51
6960 113 39 39
6962 111 · 40 40
6963 45 20 20
6964 123 ~1 ~1
6956 (FUTURE) 92 .31
6959 (FUTURE) 91 36
6961 (FUTURE) 117 37
TOTALS= 847 240 349
(R) 19D.OO' BNDY.
BNDY.
LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
FOR THE RSCAL YEAR 1999-2000
TRACT 6956 THROUGH TRACT 6963
CITY OF DUBLIN
AI-A~EDA COUN1Y, CALIFORNIA
IA KAY & SIPS
MAY 26, !999
PART B
AN ESTIMATE OF THE ANNUAL MAINTENANCE COST
OF THE ULTIMATE STREET LIGHTING IMPROVEMENTS
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
Fiscal Year 1999-2000 street lights to be installed = 240
Total street lights estimated to be installed = 349 (ultimate improvements)
Fiscal Year
1999-2000
ENERGY COST
$2.305 per light per month x 12 mo. x 240 lights $6,640.00
STANDARD MAINTENANCE (BULB CHANGES)
$18.40 material cost, plus $29.00 labor cost per bulb change = $47.40 $3,790.00
x 240 lights + 3 year interval
OTHER MAINTENANCE (Starter, ballast, photocell)
Estimated 6 occurrences per year x $58.09 cost. $350.00
ACCIDENTS AND OTHER MAJOR REPAIRS
Estimated 2 per year (~ $2,000 each. $4,000.00
RESERVE FOR POLE PAINTING
$115 each x 240 lights + 10 year interval $2,760.00
ADMINISTRATIVE COSTS
Engineer's Report $600.
Annual Administrative Cost $400
CAL-SLA Dues and Conference $130 $1,130.00
Subtotal $18,670.00"
COUNTY COST OF COLLECTION AND DELINQUENCY
Cost of collection @ 1.7% $920.00
Estimated delinquency @ 3%
TOTAL FY 1999-2000 ASSESSMENT $19,590.00
Ultimate
Improvements
ENERGY COST
$2.305 per light per month x 12 mo. x 349 lights $9,655.00
STANDARD MAINTENANCE (BULB CHANGES)
$18.40 material cost, plus $29.00 labor cost per bulb change = $47.40 $5,515.00
x 349 lights + 3 year interval
OTHER MAINTENANCE
Estimated 9 occurrences per year x $58.09 cost. $525.00
ACCIDENTS AND OTHER MAJOR REPAIRS
Estimated 3 per year @ $2,000 each. $6,000.00
RESERVE FOR POLE PAINTING
$115 each x 349 lights + 10 year interval $4,015.00
ADMINISTRATIVE COSTS
Engineer's Report $700
Annual Administrative Cost $582
CAL-SLA Dues and Conference $130 $1,400.00
Subtotal $27,110.00
COUNTY COST OF COLLECTION AND DELINQUENCY
Cost of collection @ 1.7% $1,340.00
I Estimated delinquency (~ 3% .
TOTAL ULTIMATE ASSESSMENT $28,450.00
Subject to annual inflationary increases as noted below.
Part B continued
In addition to the increase in the annual maintenance cost as a result of additional lights (i.e., from 240
lights to the ultimate improvements consisting of 349 lights), the annual maintenance cost shall be
increased annually beginning July 1, 2000, by the percentage increase in the Bay Area Urban Wage
Earner Consumer Price Index ("Index") (applies to all costs except electricity), plus any actual increase in
the cost of electricity. If the Bay Area Urban Wage Earner Consumer Price Index is unavailable or
deemed by the City Council to be inappropriate, a comparable consumer price index, as approved by the
City Council, shall be used to replace the Bay Area Urban Wage Earner Price Index. Example:
Assume an increase in the index of 1% and a utility increase of 5%.
ULTIMATE IMPROVEMENT COST
LESS ENERGY COST (SUBJECT TO RATE INCREASE ONLY)
$27,110
$(9,655)
ASSESSMENT SUBJECT TO INDEX INCREASE
$17,455
INDEX INCREASE (ASSUMED 1%) ~7,455x.01 = ~75
$175
ENERGY COST
5% UTILITY RATE INCREASE 9,655x.05 = 483
$9,655
$483
NEW TOTAL MAINTENANCE COST
$27,768
PART C
ASSESSMENT ROLL
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
Assessment No. Name of Property Number Annual Assessment
Owner of Lots Fiscal Year 1999-2000 Ultimate improvements
Per Lot ! Total Per Lot Total*
Lots 1-69 MSSH Mayfield LLC
Tract 6957 69 $23.12 $1,595.28 $33.59 $2,317.70
Lots 1-86 MSSH Mayfield LLC
Tract 6958 86 $23.12 $1,988.32 $33.59 $2,888.74
Lots 1-45 Standard Pacific
Tract 6963 Corp. 45 $23.12 $1,040.40 $33.59 $1,511.56
Lots 1-113 Centex Homes
Tract 6960 113 $23.12 $2,612.56 $33.59 $3,795.68
Lots 114-116 of First American Title
Tract 6960 Corp. 300 $23.12 $6,936.00 $33.59 $10,077.00
Future Tracts
6956, 6959, 6961
Lots 1-111 Standard Pacific
Tract 6962 Corp. 111 $23.12 $2,566.32 $33.59 $3,728.50
Lots 1-123 Standard Pacific
Tract 6964 Corp. 123 $23.12 $2,843.76 $33.59 $4,131.58
TOTAL: 847 ~ $19,582.64 $28,450.76
*Subject to increases in index and actual utility cost.
PART D
METHOD OF SPREAD OF ASSESSMENTS
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
The maintenance of the street lighting within the boundaries of the Assessment District benefits
each residential lot in the District in the same manner and to the same extent. Therefore, the
Assessment has been equally apportioned over the proposed 847 planned single-family
residential lots contained within the District. The per lot assessment will be $23.12 per lot for
Fiscal Year 1999-2000, increasing to .$33.59 (subject to inflation and utility rate increases) at
buildout for all residential lots within the boundaries of the District on a per lot basis. All non-
residential lots within the District have been excepted and will have a zero assessment since
they receive no special benefit with regard to the special light fixture proposed.
The following Lots 114, 115, and 116 of Tract 6960 will be subdivided at a later date. The
projected lot counts are:
Tract 6960
Lot 114 -
Lot 115 -
Lot 116 -
92 tots (future Tract 6956)
91 lots (future Tract 6959)
117 lots (future Tract 6961 )
Until they are subdivided, the assessment for these lots shall be equal to the per-lot assessment
each year times the number of proposed lots within each Tract listed above. With the recording
of the future Tract maps, the new assessments will be reapportioned to each of the individual
residential lots.
As more street lights are installed each year, until all 349 are installed, the assessment each
year will be based on the estimated cost of maintenance (using the numbers in Part B, adjusted
for inflation as noted in Part B), divided by the number of lights to be installed that year, provided
in no event will the per lot assessment be more than $33.59 (as adjusted for inflation).
It shoUld be noted that future annexations to this District may affect the spread of assessments.
PART E
PROPERTY OWNER'S LIST
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT NO. 99-1
(DUBLIN RANCH AREA)
Assessment No.
Lots 1-69
Tract 6957
Lots 1-86
Tract 6958
Lots 1-45
Tract 6963
Lots 1-113
Tract 6960
Lots 114-116 of Tract 6960
Future Tracts
6956, 6959, and 6961
Lots 1-111
Tract 6962
Lots 1-123
Tract 6964
Name of Property Owner
MSSH Mayfield, LLC
25 Metro Drive Suite 300
San Jose, CA 95110
MSSH Mayfield, LLC
25 Metro Drive Suite 300
San Jose, CA 95110
Standard Pacific
3825 Hopyard Road Suite 195
Pleasanton CA 94588
Centex Homes
1855 Gateway Blvd. Suite 650
Concord CA 94520
First American Title Co.
(Under Holding Agreement)
6681 Owens Drive
Pleasanton CA 94588
Standard Pacific
3825 Hopyard Road Suite 195
Pleasanton CA 94588
Standard Pacific
3825 Hopyard Road Suite 195
Pleasanton CA 94588
The above property owners and the City of Pleasanton and Dublin San Ramon Services District
own additional non-residential properties such as community-owned open space parcels,
proposed public facilities, and community owned recreation parcels, within the proposed
Assessment District No. 99-1 boundaries, but they will have a zero assessment.