HomeMy WebLinkAbout4.04 4thQtrInvsmtRept02-03CTTY CLERK
AGENDA STATEMENT
CZTY COUNCIL MEETING DATE: August 19, 2003
SUBJECT:
City Treasurer's Investment Report For 4th Quarter 2002/2003
Report Prepared by Carole A. Perry, Administrative Services
Director and Fred W. Marsh, Finance Manager
ATTACHMENTS: Quarterly Investment Report (June 30, 2003)
Section I - Primary Investment Portfolio
Section II - Listing of Supplemental Monies Under City
N~ ~~Rece Possession and/or Control
RECOMMENDATIO ive Report
DESCRIPTION: The attached InVestment Report details the City's investmentS as of June 30, 2003,
in accordance with the Local Agency Investment Guidelines established by the State Treasurer. Section I
of the Report focuses on the principal investment portfolio. Section II details funds held by Trustees and
miscellaneous operating accounts.
The focus of the discussion in this report will be upon activity in the Primary Investment Portfolio.
Changes in the investment portfolio and investment activity for the fourth quarter of Fiscal Year
2002/2003 are discussed in the staff report below.
INVESTMENT ACTIVITY IN FOURTH QUARTER FISCAL YEAR 2002/2003
During the Fourth Quarter six investments were called due to the decline in interest rates that occurred
during the quarter. They are summarized in the table below:
INVESTMENTS MATURED OR CALLED FOURTH QUARTER FISCAL YEAR 2002/2003
TYPE AMOUNT MATURITY YIELD
Called Federal Securities
FNMA $1,000,000 12/20/2004 3.800%
FHLB $6,500,000 12/27/2004 3.815%
FFCB $6,000,000 12/27/2004 2.350%
FNMA $4,000,000 2/28/2006 2.875%
FHLB $4,000,000 12/6/2006 3.320%
FNMA $6,000,000 3/6/2008 4.000%
The City received the full face amount of the investments that were called plus any accrued interest. Of
the total listed above, approximately $12.5 million of these instruments were called between June 27th
and June 30th, 2003. The proceeds from these investments were temporarily placed in the Nations and
Union Bank Government Securities money market accounts and will be invested in U.S. Government
Securities during the first quarter of Fiscal Year 2003-2004.
COPIES TO:
G:\Investments\March 2003XAgenda staff report~.doc
ITEM NO.
The remaining proceeds from called investments listed above, along with other available funds, were used
to purchase three new securities during the period, as summarized in the table below:
INVESTMENTS PURCHASED FOURTH QUARTER FISCAL YEAR 2002/2003
CALL
TYPE AMOUNT MATURITY YIELD DATE
FEDERAL SECURITIES
FHLB $5,000,000 6/30/2006 2.250% 9/30/03
FHLB $9,000,000 6/24/2008 3.100% 12/24/03
FHLB $1,000,000 6/30/2008 3.200% 9/30/03
In the most recent quarter the average maturity for the Federal Security portion of the portfolio increased
to 3.4 years, due to the purchase of the longer term securities listed above. It is important to note that this
relates solely to the portion of the portfolio that has investments with a stated term. The City maintains
adequate funds in more liquid investrflents, which are deemed sufficient to meet cash flow needs.
DETAILED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent 32% of the Primary Portfolio.. A detailed listing of each
security is provided in Item 1. The market value of Federal Securities can fluctuate daily and values have
been provided as reported by Union Bank of California as of June 30, 2003. The City portfolio assumes
that the investments will be held to maturity and there is not an active attempt made to trade existing
securities. The City has staggered the maturity dates within the portfolio and it is not anticipated that
these funds'will need to be called by the City prior to maturity.
The Morgan Stanley Dean Witter US Government Securities Mutual Fund Investment represents 2% of
the City's total portfolio. During the 2002-2003 Fiscal Year the City received $65,344 in dividends fi.om
this investment, resulting in an annualized yield of 4.098%. Since October 1999, the mutual fund may be
redeemed without sales charges.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table below shows the total investment balance as of June 30,
2003 by source. Comparison information is also shown for the previous quarter. Note that 35% of the
investment balance represented restricted Impact Fee Funds. It is important to keep in mind that this type
of report is merely a snapshot on a particular day. Revenues as well as expenditures are not processed in
equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
General Fund
Restricted - Special Revenue Funds
(I.e. Gas Tax, Special Taxes)
Restricted - Assessment District Funds
(i.e. Landscape Maint & Debt Service)
Restricted - Impact Fees
Internal Service / Replacement Funds
TOTAL
Current Quarter
6/30/2003 % of
Balance Total
$46,136,452 52%
$3,097,043 ,4%
$662,426 1%
$30,250,010 35%
$6,967,190 8%
$87,113,121 100%
Prior Quarter
3/31/2003 % of
Balance Total
$49,318,805 54%
$4,883,271 5%
$563,519 1%
$30,683,220 33%
$6,745,523 7%
$92,194,338 100%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as invested in the Primary Investment Portfolio is $5,081,217 less than the
amount shown at March 31, 2003, primarily due to payments made for public safety services and various
capital projects during the quarter. Overall, the combined rate for the total portfolio decreased from
2.866% at March 31, 2003 to 2.194% at June 30, 2003. The decrease was attributable to the calling of the
federal securities noted above, a decrease in the rate of return on the City's LAIF investments operated by
the State Treasurer, as well as a decline in the rate of return on money market funds during the quarter.
The quarterly average for the City's LAIF investment was 1.77% as of June 30, 2003, which was lower
than the 1.98% rate recorded for the quarter ending March 31, 2003. LAIF is a liquid investment, and the
current LAIF rate remains favorable compared to rates offered on investments, which have less flexibility.
The schedule of investments, including the dates of maturity, contains adequate cash flow liquidity to
meet anticipated expenditures over the next six months. The investments and the schedule of investments
are in compliance with the City's investment policy and all applicable laws and regulations.
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
4th QUARTER FY 2002-2003
SECTION 1
PRIMARY INVESTMENT
PORTFOLIO
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
June 30, 2003
INVESTMENT
1ST CALL DATE
COUPON BOOK AND
MATURITY VALUE AT INTEREST CURRENT MARKET
DATE MATURITY RATE YIELD VALUE
FEDERAL SECURITIES
FHLB
FNMA
FHLB
FHLB 7/18/03
FHLB 9/30/03
FHLMC
FFCB
FHLB
FHLB 12/24/03
FHLB 9/30/03
TOTAL FEDERAL SECURITIES
9/2/2003 1 1,000,000 5.627% 5.580% 1,007,810
11/14/2003 1 1,000,000 4.750% 4.690% 1,013,750
12/15/2004 2 3,000,000 3.875% 3.730% 3,114,390
7/18/2005 3 3,000,000 5.220% 5.210% 3,006,570
6/30/2006 3 5,000,000 2.250% 2.240% 5,014,050
1/3/2007 4 500,000 6.525% 5.670% 575,470
1/23/2007 4 421,000 4.600% 4.240% 456,916
2/15/2007 4 4,000,000 4.875% 4.450% 4,380,000
6/24/2008 5 9,000,000 3.100% 3.080% 9,064,710
6/30/2008 5 1,000,000 3.200% 3.180% 1,005,000
$27,921,000 3.639% $28,638,666
MUTUAL FUNDS
Nations Bank Government Reserves
Capital Fund
Union Bank U.S. Govt Securities
Morgan Stanley Dean Witter U.S. Govt Securities
TOTAL MUTUAL FUNDS
$17,000 1.080% $17,000
$16,962,517 0.630% $16,962,517
See Note 1 4.098% (2) $1,694,938
0.928% $18,674,455
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAIF)
$39,800,000 1.770% $39,800,000
TOTAL INVESTED PORTFOLIO
2.194% $87,113,121
NOTES:
(1) A Mutual Fund investment does not have a stated date of maturity and shares may be sold at any time. The share price at the time of a
sale may be either higher or lower than the original cost.
(2) Interest Rate shown is based on dividends received this fiscal year to date, which are annualized and then divided by the original
investment.
Maturity Schedule Summary of Portfolio (Assuming None of Securites are called prior to Maturity)
Money Market Funds/LAIF (1 day liquidity)
Maturing in 1 year or less
Maturing in 1-2 years
Maturing in 2-3 years
Maturing in 34 years
Maturing in 4-5 years
Total Portfolio
$58,474,455 67%
$2,021,560 2%
$3,114,390 4%
$8,020,620 9%
$5,412,386 6%
$10,069,710 12%
$87,113,121 100%
8/7,2003 12:14PM ITEM 1
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
June 30, 2003
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Farm Credit Bureau (FFCB)
Federal National Mortgage Assn (FNMA)
Federal Home Loan Mortgage Corporation
(FHLMC)
SUB -TOTAL GOVT/AGENCY
Mutual Funds
Morgan Stanley Dean Witter U.S. Govt
Securities
Union Bank U.S. Govt Securities
Nations Bank Government Reserves
Capital Fund
BOOK AND
MARKET % OF MATURITY
FACE VALUE VALUE PORTFOLIO YEARS
26,000,000 26,592,530 30.1% 3.5
421,000 456,916 0.5% 3.6
1,000,000 1,013,750 1.2% 0.4
500,000 575,470 0.6% 3.5
27,921,000 28,638,666 O) 32.4% 3.4
1,594,497 1,694,938
16,962,517 16,962,517
1.8% N/A
19.7% N/A
17,000 17,000 0.0% N/A
LAIF 39,800,000 39,800,000 46.1%
GRAND TOTAL $86,295,0,14 $87,113,121 100.0%
NOTES:
N/A
(1) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
(2) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity stated in this chart was calculated
by Dean Witter based upon all investment instruments owned by the U.S. Government Securities Mutual Fund.
8/5/20035:10PM ITEM 2
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
4th QUARTER FY 2002-2003
SECTION 11
LIST1NG OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
· OPERATING FUNDS
· SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of June 30, 2003
In accordance with the California Govemment Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the case of Operating Funds in bank accounts, the amount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Non-Categorized - Cash
Cash Registers/Petty Cash - City
Petty Cash - Shannon Center
Subtotal
Balance
6/30/2003
$975.00
$200.00
$1,175.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
Balance 6/30/2003
$2,476,260
Annualized Rate of Interest
.5%
NATIONS BANK
U.S. Treasury Reserves Adviser
Account (Sweep Account
connected to Bank of America
Deposits listed above)
$2,900,563
.8145%
Cai Fed-
Regular Savings Account:
FDIC Insured
$586
.5%
Grand Total Amount
Cash Balances:
$5,377,409
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
FOR THE QUARTER ENDING JUNE 30, 2003
· MUTUAL FUNDS
Dublin Blvd Assessment District
First American Govt
Obligation Fund
COUPON
MATURITY VALUE AT INTEREST
DATE MATURITY RATE YIELD
BOOK
VALUE
MARKET
VALUE
See Note 1 0.57% $172,312 $172,312
NOTES:
(1) A Mutual Fund does not have a stated maturity date and shares can be sold at any time.