HomeMy WebLinkAbout4.04 InvestRpt1stQtr03-04CITY. CLERK
File# 320-30
AGENDA STATEMENT "
CITY couNCIL MEETING DATE: O'ctober 21,2003
SUBJECT:
City Treasurer's Investment Report for 1 st Quarter 2003/2004
Report Prepared by Carole A. Perry, Administrative Services
Director and Fred ~ Marsh, Finance Manager
ATTACHMENTS:
Quarterly Investment Report (September 30, 2003)
Section I -
Section II -
Primary Investment Portfolio
Listing of Supplemental Monies Under City
Possession and/or Control
RECOMMENDATION:~ ~Receive Report
DESCRIPTION: The attached Investment Report details the City's investments as of September 30,
2003, in accordance with the Local Agency Investment Guidelines established by the State Treasurer.
Section I of the Report focuses on the principal investment portfolio. Section II details funds held by
Trustees and miscellaneous operating accounts.
The focus of the discussion in this report will be upon activity in the Primary Investment Portfolio.
Changes in the investment portfolio and investment activity for the first quarter of Fiscal Year 2003/2004
are discussed in the staff report below.
INVESTMENT ACTIVITY IN FIRST QUARTER FISCAL YEAR 2003/2004
During the First Quarter two investments matured or were called due to the decline in interest rates that
occurred during the quarter, as summarized in the table below:
INVESTMENTS MATURED OR CALLED FIRST QUARTER FISCAL YEAR 2003/2004
CURRENT
TYPE AMOUNT MATURITY YIELD
Matured Federal Securities
FHI~P, $!,000,000 9/2/2003 5.580%
Called Federal Securities
FHLB $3,000,000 7/18/2005 5.210%
The City received the full face amount of the investments that were called plus any accrued interest. The
proceeds from these investments, along with other available funds, were used to purchase six new
securities during the period, as summarized in the table on the following page:
G:\Investments\Sept 2003~,genda staff report3.doc
COPIES TO:
ITEM NO.
INVESTMENTS PURCHASED FIRST QUARTER FISCAL (EAR 2003/2004
CURRENT CALL
TYPE AMOUNT MATURITY YIELD DATE
FEDERAL SECURITIES
FHLB $2,000,000 8/26/2005 2.300% 8/26/2004
FHLB $5,000,000 9/18/2006 3.240% 12/18/2003
FHI.B $5,000,000 3/26/2007 3.420% 3/26/2004
FI-II .MC $ 5,000,000 9/10/2007 3.570% 9/10/2004
FHLMC $3,000,000 9/19/2007 3.970% 12/18/2003
FHLB $1,000,000 9/18/2008 4.410% 12/18/2003
In the most recent quarter the average maturity for the Federal Security portion of the portfolio remained
at 3.4 years. It is important to note that this relates solely to the portion of the portfolio that has
investments with a stated term. The City maintains adequate funds in more liquid investments, which are
deemed sufficient to meet cash flow needs.
DETAIl JED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent 48% of the Primary Portfolio. A detailed listing of each
security is provided in Section 1. The market value of Federal Securities can fluctuate daily and values
have been provided as reported by Union Bank of California as of September 30, 2003. The City portfolio
assumes that the investments will be held to maturity and there is not an active attempt made to trade
eXisting securities. The City has staggered the maturity dates within the portfolio and it is not anticipated
that these funds will need to be called by the City prior to maturity.
The Morgan Stanley Dean Witter US Government Securities Mutual Fund Investment represents 2% of
the City's total portfolio. During the 2002/2003 Fiscal Year the City has received to date $9,616 in
dividends from this investment, resulting in an annualized yield of 3.618%. Since October 1999, the
mutual fund may be redeemed without sales charges.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table below shows the total investment balance as of
September 30, 2003 by source. Comparison information is also shown for the previous quarter. Note that
approximately 36% of the investment balance represents restricted Impact Fee Funds. It is important to
keep in mind that this type of report is merely a snapshot on a particular day. Revenues as well as
expenditures are not processed in equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
General Fund
Restricted - Special Revenue Funds
(I.e. Gas Tax, Special Taxes)
Restricted - Assessment District Funds
(i.e. Landscape Maint & Debt Service)
Restricted - Impact Fees
Internal Service / Replacement Funds
TOTAL
9/30/2003 %of
Balance Total
$49,265,074 52.3%
$3,535,553 3.8%
$382,796 0.4%
$33,670,375 35.8%
$7,246,977 7.7%
$94,100,775 100.0%
6/30/2003 % of
Balance Total
$46,136,452 52%
$3,097,043 4%
$662,426 1%
$30,250,010 35%
$6,967,190 8%
$87,113,121 100%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as invested in the Primary Investment Portfolio is $6,987,654 more than the
amount shown at June 30, 2003, primarily due to sales tax advances, impact fees from new development
and grant payments received during the quarter. Overall, the combined rate for the total portfolio
increased from 2.194% at June 30, 2003 to 2.472% at September 30, 2003. The increase was attributable
to purchase of several new federal securities noted above.
The quarterly average for the City's LAIF investment was 1.64% as of September 30, 2003, which was
lower than the 1.77% rate recorded for the quarter ending June 30, 2003. LAIF is a liquid investment, and
the current LAIF rate remains favorable compared to rates offered on investments, which have less
flexibility.
The schedule of investments, including the dates of maturity, contains adequate cash flow liquidity to
meet anticipated expenditures over the next six months. The investments and the schedule of investments
are in compliance with the City's investment policy and all applicable laws and regulations. It should be
noted that the annual review of the City's Investment Policy will be presented to Council in a later report.
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
1st QUARTER FY 2003-2004
SECTION 1
PRIMARY INVE S TMENT
PORTFOLIO
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
September 30, 2003
INVESTMENT
1ST CALL DATE
COUPON BOOK AND
MATURITY VALUE AT INTEREST CURRENT MARKET
DATE MATURITY RATE YIELD VALUE
FEDERAL SECURITIES
FNMA
FHLB
FHLB 8/26/04
FHLB 9/30/03
FHLB 12/18/03
FHLMC
FFCB
FHLB
FHLB 3/26/04
FHLMC 9/10/04
FHLMC 12/18/03
FHLB 12/24/03
FHLB 9/30/03
FHLB 12/18/03
TOTAL FEDERAL SECURITIES
11/14/2003 1 1,000,000 4.750% 4.730% 1,004,380
12/15/2004 2 3,000,000 3.875% 3.760% 3,089,070
8/26/2005 2 2,000,000 2.325% 2.300% 2,020,760
6/30/2006 3 5,000,000 2.250% 2.250% 5,007,800
9/18/2006 3 5,000,000 3.250% 3.240% 5,020,300
1/3/2007 4 500,000 6.525% 5.760% 566,405
1/23/2007 4 421,000 4.600% 4.280% 452,444
2/15/2007 4 4,000,000 4.875% 4.530% 4,305,000
3/26/2007 4 5,000,000 3.465% 3.420°,4 5,060,950
9/10/2007 4 5,000,000 3.650% 3.570% 5,112,750
9/19/2007 4 3,000,000 4.000% 3.970% 3,019,650
6/24/2008 5 9,000,000 3.100% 3.110% 8,957,790
6/30/2008 5 1,000,000 3.200% 3.200% 998,440
9/18/2008 5 1,000,000 4.440% 4.410% 1,006,560
$44,921,000 3.413% $45,622,299
MUTUAL FUNDS
Nations Bank Government Reserves
Capital Fund
Union Bank U.S. Govt Securities
Morgan Stanley Dean Witter U.S. Govt Securities
TOTAL MUTUAL FUNDS
$6,583,000 0.895% $6,583,000
$224,464 0.562% $224,464
See Note 1 3.618% (2) $1,694,938
1.403% $8,502,402
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAIF)
$39,976,074
1.640% $39,976,074
2.472% $94,100,775
TOTAL INVESTED PORTFOLIO
NOTES:
(1) A Mutual Fund investment does not have a stated date of maturity and shares may be sold at any time. The share price at the time of a
sale may be either higher or lower than the original cost.
(2) Interest Rate shown is based on dividends received this fiscal year to date, which are annualized and then divided by the original
investment.
Maturity Schedule Summary of Portfolio (Assuming None of Securites are called prior to Maturity)
Money Market Funds/LAIF (1 day liquidity)
Maturing in 1 year or less
Maturing in 1-2 years
Maturing in 2-3 years
Maturing in 3-4 years
Maturing in 4-5 years
Total Portfolio
$48,478,476 51%
$1,004,380 1%
$5,109,830 5%
$10,028,100 11%
$18,517,199 20%
$10,962,790 12%
$94,100,775 100%
10/3,2003 4:52 PM ITEM I
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
September 30, 2003
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Farm Credit Bureau (FFCB)
Federal National Mortgage Assn (FNMA)
Federal Home Loan Mortgage Corporation
(FHLMC)
SUB -TOTAL GOVT/AGENCY
Mutual Funds
Morgan Stanley Dean Witter U.S. Govt
Securities
Union Bank U.S. Govt Securities
Nations Bank Government Reserves
Capital Fund
BOOK AND
MARKET % OF
VALUE PORTFOLIO
MATURITY
YEARS
35,466,670 37.5% 3.4
452,444 0.5% 3.3
1,004,380 1.1% 0.1
8,698,805 9.1% 3.9
45,622,299 O) 48.1%
1,694,938 (2) 1.7%
3.4
N/A
224,464 0.2% N/A
6,583,000 7.1% N/A
LAIF 39,976,074 42.9%
GRAND TOTAL $94,100,775 100.0%
NOTES:
N/A
(1) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
(2) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity stated in this chl
by Dean Witter based upon all investment instruments owned by the U.S. Government Securities Mutual Fund.
,o,6,2oo3,~:~4 ^,~ ITEM 2
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
1st QUARTER FY 2003-2004
SECTION 11
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
· OPERATING FUNDS
· SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of September 30, 2003
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the case of Operating Funds in bank accounts, the amount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Non-Categorized - Cash
Cash Registers/Petty Cash - City
Petty Cash - Shannon Center
Subtotal
Balance
9/30/2003
$1,100.00
$200.00
$1,300.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
Balance 9/30/2003
$168,363
Annualized Rate of Interest
.5%
NATIONS BANK
U.S. Treasury Reserves Adviser
Account (Sweep Account
connected to Bank of America
Deposits listed above)
$773,801
.655%
Cai Fed-
Regular Savings Account:
FDIC Insured
$3,586
.4%
Grand Total Amount
Cash Balances:
$945,750
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
FOR THE QUARTER ENDING SEPTEMBER 30, 2003
MUTUAL FUNDS
Dublin Blvd Assessment District
First American Govt
Obligation Fund
COUPON
MATURITY VALUE AT INTEREST
DATE MATURITY RATE YIELD
BOOK
VALUE
MARKET
VALUE
See Note 1 0.51% $172,487 $172,487
NOTES:
(1) A Mutual Fund does not have a stated maturity date and shares can be sold at any time.