HomeMy WebLinkAbout5.1 DSRSD Study CITY OF DUBLIN 0_ 70
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: November 10,' 1986
SUBJECT Written Communication re Dublin San Ramon Services
District Study
EXHIBITS ATTACHED Letter from the City of San Ramon City Manager dated
November 4, 1986; Conclusions and recommendations of
the City Council of the City of San Ramon re the
assumption of services from the Dublin San Ramon
Services District; Letter from John Heiss dated
October 14, 1986 to the City of San Ramon and
attachments
RECOMMENDATION Direct Dublin Liaison Committee to meet with
representatives from the City of San Ramon to obtain
clarification regarding their proposal .
FINANCIAL STATEMENT: Undetermined at this time .
DESCRIPTION In July of 1986, the Dublin City Council accepted a
report from its sub-committee, which recommended the dissolution of the
Dublin San Ramon Services District and the assumption of those services by
the Cities of Dublin and San Ramon.
This week, the San Ramon City Council held a special meeting to consider a
report from its sub-committee regarding the assumption of services from the
Dublin San Ramon Services District by the Cities of Dublin and San Ramon .
The City of San Ramon Council sub-committee submitted a report containing
conclusions and recommendations regarding the transfer of these services
(see attached) .- They also presented a report prepared by John Heiss and
commissioned by the City of San Ramon, which identified the financial
implications to both Dublin and San Ramon, if each City adopted the
conclusions and recommendations made by the San Ramon sub-committee.
Staff has briefly reviewed these conclusions with the City Manager of San
Ramon and as a result of that meeting,.. there appear to be some areas that
need clarification.
It is Staff ' s understanding that this week the Dublin San Ramon Services
District considered the conclusions and recommendations of the San Ramon
City Council and endorsed those conclusions and recommendations .
In order to clarify the City of San Ramon' s position, it is Staff ' s
recommendation that the City Council direct the Dublin Liaison Committee to
meet with San Ramon to discuss their position in more detail and report back
to the Council as soon as possible.
----------------------------------------------------------------------------
COPIES TO: City of San Ramon
Dublin San Ramon Services District
ITEM NO. —
eity o f m San Ra ®.
2222 Camino Ramon
San Ramon, California 94583
(415) 866-1400
November 4 , 1986
Rich Ambrose, City .Manager
City of Dublin
6500 Dublin Blvd
Dublin, CA 94568 `
Dear Rich.
At a special meeting ,of the ~Sari -Ramon ,City jCouncil held
November 3. .the--Council--cons1dered a report from -the Council DSRSD
liaison committee ,-regarding the conclusions and recommendations
for transfer of General-"Fund°services from the. District to the
Cities of Dublin and. —'In addition, : the City Council
considered supplemental. information _from Hughes , Heiss and,-Associates
indicating that the DSRSD financial reports as of June 30 , 1986 will
provide for a General'.Fund that still has, a• reserve of at least one
million dollars in llocated reserves To .'t he extent that these
funds '.'are transferred.;to the cities they would be--available -to
offset "any required subsidies until property tax revenues previously
related to the Dublin'- San Ramon Services District catch up. Attached
are the conclusions and recommendations of the report presented to
the City Council in outline form. The, City Council adopted -the
attached conclusions and recommendations --in concept and instructed
both theejiaison-committee and 'staff to continue meeting with the
District ,'-liaison and City of .Dublin liaison to discuss these
conclusions and to prepare 'an agreement providing for implementation
of these recommendations and creation_of a Joint Powers Authority.
As we discussed on the phone earlier today, I have made myself
available this - afternoon to discuss this proposal and answer any
specific questions that you may have before presenting this proposal
to either your liaison or City- Council ,or Board.
Sincerely,
iv m Robinson Manager
JR/jm
cc: San Ramon City Council liaison
FUND .
GENERAL . y' *.
1 Parks and .Recrelati.on '
a. Parks to be transferred •or,`-if -legally infeasible to
transfer, to be ,leased to cities reserving the decisions
relating to maintenance , -scheduling ',,',setting fees and
capital improvements to -.the cities as of January 1 , 1987 .
b. All general funds less those budgeted for fire for balance
of fiscal year will be transferred January 1 , 1987 . All
general funds 'to include park dedication fees and other
trust funds pertaining to parks and recreation plus Altamont
fees and reserves as of June 30, 1986 .
C. General funds received by DSRSD after January 1 , 1987 less
amounts retained to .satisfy fire budget requirements will
be transferred upon receipt. .
d. Cities will provide maintenance and park and recreation
services under contract .
e. DSRSD will not charge administrative fee to administer
contract .
2 . Fire
a. JPA will be formed and become -operational March 1 , 1987 .
b. JPA will consist of five members - two from each city
and one from DSRSD.
C. JPA will assure operational responsibility of the Fire
Department July 1 , 1987 . All budget classification changes
and interclassification budget transfers for the period of
March 1 , 1987 - June 30 , 1987 will be approved by the JPA.
d. Effective July 1 , 1987 DSRSD will transfer all general
funds to cities . All funds encumbered for fire services ,
capital, etc. would be transferred to the JPA.
e. DSRSD will not charge any administration fee to the JPA
for participation.
3 . Sewer and Water -
a. Sewer capacity allocation will be set by contract with
the cities .
b. Sewer permits will be issued by the cities . Cities will
individually set the fees to be charged for the permit .
C. DSRSD would charge each city for sewer capacity associated
with the permits used.
B. DSRSD will divest itself of any .claim, right or responsibility
to the park and recreation and fire protection functions including
removing itself from the JPA when assured that the general property
tax funds now collected will not be distributed in whole or in part
to other agencies . DSRSD will assist in obtaining legal opinions
and legislation necessary to implement this proposal.
C. All existing contracts with P.E.R.S .- and labor organizations will
be honored.
D. Future studies or recommendations of divestiture of sewer and
water services are deferred by agreement through June 30 , 1993 .
HUGHES.'- HEISS & ASSOCIATES
M A N A G E M E N T C O N S U L T A N T S October 14, 1986 6� ::,r •_: ;,;
675 Mariners Island Blvd. /Suite 108
San Mateo, California 94404 - y';.;'
415/570-6111 8 1986
Mr. James Robinson OCT 1 �2
City Manager
City of San Ramon L v;,;; , ,i'� , v
2222 Camino Ramon
San Ramon, CA 94583
Dear Jim:
As requested, I have analyzed the likely financial implications of San
Ramon's preliminary proposal to transition parks and fire services from DSRSD
to the cities under the conditions outlined during my discussions with Wayne
and John, as well as described in the outline paper you provided.
Attached are "quick and dirty" analyses, based on the DSRSD budget and
our previous work involving estimated costs to the cities of assuming park
maintenance and aquatic services as described in our report dated December
15, 1985. For illustrative purposes, actual materials and supplies cost
noted in the DSRSD .budget; a 5% estimated cost increase for contract
maintenance services; and FY 1986-1987 -fee revenue estimates contained in the
DSRSD budget have been employed to . update our previous work. Property tax
revenues related to DSRSD reflect: - (1) Those projected for DSRSD In FY
1986-87 in the current District budget; and (2) For subsequent years based on
projections provided by Angus McDonald and documented in the joint paper we
submitted on February 15, 1986 entitled Analysis of Cost and Revenue Impact
of Parks and Recreation Service Transfer from DSRSD to Dublin and San Ramon.
As the analysis indicates, neither Dublin nor San Ramon will face the
need to subsidize f ire/parks once full transfer of - costs and revenues is
effected. This results from the following:
Finally, review of DSRSD f inanciai reports as of June 30, 1986 indicates
that the general fund sti I I has a reserve of at least $1,000,000 i-n unallo-
cated resources. My guess, based on expenditure patterns of DSRSD over
the last two years, is that the f inaI audit wit l show an un des ignated/
unrestricted general fund balance significantly more than $1,000,000 --
perhaps in the $1 .5 mil I ion range. To the extent these funds were trans-
ferred to the cities, they would be available to offset subsidies until
property tax revenues related to DSRSD "caught up. "
I hope this provides the information you need. Give me a call when you
want to discuss the analysis.
Sincerely yours,
John W. Heiss HUGHES, HEISS b ASSOCIATES
Principal
Attachment One
Revenue and Cost Projections
Based on San Ramon Service
Transfer Proposal
FROM 1=1-87.;THROUGH 6-30-87**
ITEM TOTAL TO DSRSD TO DUBLIN TO SAN RAMON
Revenue
Property Tax $1,401 ,100 $1,070,200 $172,068 . $158,832
Interest 92,500 _ 92,500- -
nt.Gov.Fees 12,000 :. 12,000 - -
Al tamont Dump Fees 112,000 : . .. .112,000
Aquatics Fees 75,000 28,950 46,050
Field Use Fees 12,750 - 6,834 5,916
Gent I.Govt. 35,000 35,000 - -
Miscellaneous* 20,000 - 20,000
TOTAL $1,321 ,700 $207,852 $230,798
Costs
Fire $1,321 ,700 $1,321 ,700 - -
White House/ .
Shannon Maint. Costs Allocated $ 15,600 $ . 14,000
Park Maint. Based on Park - 136,668 134,394
VCSC Maint. Analysis - 34,800
SROP Plus Current DSRSD - 53,150
Aquatics Staff Budget for All - 26,523 48,827
Items except Park
Maint. Labor
TOTAL $1,321 ,7 00 $213,321 $250.,371
Net Subsidy
Required - 0 - $ 5,469 $ 19,573
* Contract/rental revenue related
to SROP (swim club rental ; school
district contract).
** Costs and revenues calculated for
s i x month per i od.
FROM 7-1-87 FROM 7-1-88
THROUGH 6-30-88 THROUGH 6-30-89
ITEM Dublin San Ramon Dublin San Ramon
Revenue
Property Tax $1 ,594,564 -$1,347,436 -$1,723,344 $1,398,656
Interest 92,500 92,500 92,500 92,500
Al tamont Dump Fees 112,200 --112,200 . 46,750 46,750
Aquatics Fees 57,900 92,100 57,900 92,100
Field Use Fees 13,668 11 ,832 13,668 11 ,832
Gen' l.Govt. 35,000 35,000 35,000 35,000
Miscellaneous* - 40,000 - 40,000
TOTAL $1 ,917,664 $1,731 ,068 $1 ,969,162 $1 ,716,838
Costs
Fire $1,432,723 $1,210,677 $1,459,157 $1,184,243
White House/
Shannon Maint. 31 ,200 28,000 31 ,200 28,000
Park Maint. 273,336 268,788 273,336 268,788
VCSC 69,600 - 69,600 -
SROP - .106,300 - 106,300
Aquatics Staff 53,046 97,654 53,046 97,654
TOTAL $1 ,859,905 $1 ,711 ,419 $1,886,339 $1,684,985
Net Revenue
Available
After Costs $ 57,759 $ 19,649 $ 82,823 $ 31 ,853
* Swim Clubs Rental/School District
Rental
Attachment Two
Assumptions Underlying Revenue
and Cost Projections Underlying .
San Ramon Service Transfer Proposal
ASSUMPTIONS UNDERLYING ESTIMATES
1-1-87 THROUGH 6-30-87
Costs Revenues
Based on DSRSD budget for Based on DSRSD budget for 186-187.
fire plus non-labor costs
related to park maintenance/ Assumes DSRSD would retain all non-
aquatics. Labor costs drawn property tax revenues/all non-
_ from Hughes, Heiss Parks program .revenues through 6-30 to
Report. support fire services and suffi-
cient portion of property tax
Differential costs for pools revenues to "break-even" on fire
reflect differences in opera- service.
ting periods between VCSC and
SROP. Remaining portion of property tax
revenues allocated to Dublin and
Costs shown for 6 month period. San Ramon. Division reflects 184-
185 percent contribution as docu-
mented in Hughes, Heiss studies.
Program revenues are as bud-
geted in DSRSD 186-187 budget,
divided between cities based on
data included in HHA reports. .
Revenues shown for 6 month period.
7-1-87 THROUGH 6-30-88
Costs Revenues
Same as above - displayed for Assumes property tax divided
12 months. based on proportional contribution
by area. Totals and percentage
No service increase assumed. share reflect projections provi-
ded in Hughes/Heiss b McDonald
No inflation assumed. Associates report. Reflects
differing rates of AV increase,
Fire JPA costs shared based Dublin and DSRSD portion of San
on comparative assessed valua- Ramon. Reflects only increases
tion. related to new development within
current boundaries.
Assumes other revenues related to
DSRSD and funds generating reven-
ues (e.g. general fund balance)
spl it 1150-50" between Dubl in and
San Ramon. Reflected in interest
revenue in pro-forma budgets.
Program related revenues alloca-
ted as above.
7-1-88 TH ROUG H.6-3 0-89
Same as 7-1-87/6-30-88 except reflects:
Property tax revenue increase based on
previous Hughes, Heiss/McDonald & Associates
projections as referenced above.
Illustrates exp i rati on of AI tamont related land f i l l
revenue in October, 1988. In next year, loss of landfill
revenue partially offset by AV/property tax increase and
subsidy starts to decrease.