HomeMy WebLinkAbout8.2 - 2714 Special Designation of General Fund Reserve
Page 1 of 3
STAFF REPORT
CITY COUNCIL
DATE: June 18, 2019
TO: Honorable Mayor and City Councilmembers
FROM:
Christopher L. Foss, City Manager
SUBJECT:
Special Designation of General Fund Reserves for Fiscal Year 2018 -19
Prepared by: Colleen Tribby, Director of Administrative Services
EXECUTIVE SUMMARY:
In accordance with the City's Fund Balance and Reserves Policy, the City Council will
consider special designations of General Fund reserves for Fiscal Year 2018 -19.
STAFF RECOMMENDATION:
Adopt the Resolution Authorizing a Special Designation of General Fund Reserves for
Fiscal Year 2018-19.
FINANCIAL IMPACT:
Approval of special designations in the General Fund will not result in any change to
total fund balance but would shift resources among r eserve categories. The Fiscal Year
2018-19 Unassigned (Cash Flow) Reserve is projected at $38,937,885, which is 5.6
months of the Fiscal Year 2019-20 General Fund operating budget.
DESCRIPTION:
Background
Governmental Accounting Standards Board Statement No. 54 (GASB 54), Fund
Balance Reporting and Governmental Type Definitions, requires fund balance to be
classified into different categories for governmental funds depending on the extent to
which the use of resources is constrained for specific purposes.
Per GASB 54, the five fund balance classifications are:
• Non-Spendable - amounts that cannot be spent because they are either (a) not in
spendable form, or (b) legally or contractually required to be maintained.
• Restricted - balance with constraints placed of the use of the resources which are
either (a) externally imposed by creditors, contributors, or laws and regulations of
Page 2 of 3
other agencies, or (b) imposed by law through constitutional provisions or enabling
legislation.
• Committed - amounts that can only be used for specific purposes pursuant to
formal action of the agency’s governing body. These are considered legally
restricted and can only be removed or changed by formal action of the governing
body. Action to constrain resources should occur prior to the end of the fiscal year,
though the exact amount may be determined subsequently.
• Assigned - amounts that are constrained by the governing body’s intent to be used
for specific purposes but are neither restricted nor committed.
• Unassigned - used by General Fund for residual classification of positive funds.
Recommended Reserve Designations for Fiscal Year 2018 -19
The General Fund Reserves Summary (Attachment 1) provides a listing of reserve
balances by category and includes a description of the re ason for any change. While
the Fiscal Year 2018 -19 year -end balances are not yet final until the City closes its
financial books, Staff can make reasonable assumptions about estimated reserve
balances at this point.
Many of the reserve changes are due to the spending down of Committed Reserves
for budgeted capital improvement project expenses during Fiscal Year 201 8-19 and
the spending down of carry-over reserves from the prior year. Other shifts are related
to year-end accounting policies.
This Staff Report also transmits a Resolution (Attachment 2) which confirms
designations only of Committed Reserves for Fiscal Year 2018-19, as City Council
approval of Assigned Reserves is not necessary by resolution. However, Staff seeks
City Council direction on each of the following recommended designations:
Committed Reserves:
• Downtown Public Investment – Increase this reserve by $1,000,000 for a total of
$4,000,000 for future investment in the Downtown; renamed from Downtown
Public Improvements.
• Fallon Sports Park – Increase this reserve by $3,000,000 for a total of $3,100,505
to allow for the potential of additional project costs for Phase 3 of the park.
• Don Biddle Community Park – Create this new reserve with $1,000,000 in funding
in the event of cost escalation as part of the park’s development.
Assigned Reserves: (These reserves may further be adjusted when the City closes
the Fiscal Year 2018-19 books)
• Catastrophic Loss – Increase this reserve by $1,000,000 for a total of $15,765,599
in preparation for adding the new Public Safety Complex to the City’s asset
inventory.
Page 3 of 3
• Pension and OPEB – Increase this reserve by $2,000,000 for a total of
$14,000,000 to protect the City against the impacts of potential lowered CalPERS
discount rates.
• Civic Center Renovation – Increase this reserve by $1,000,000 for a total of
$2,962,100 to provide seed funding for the future renovation of the Civic Center wing
that currently houses Police Services.
• Contribution to Internal Service Funds (ISF) – Increase this reserve by $500,000 to
end the year with a balance of $1,000,000 to cover the planned transfer from the
General Fund to the Internal Service Funds that is included in the Fiscal Year 2019 -
20 Budget.
STRATEGIC PLAN INITIATIVE:
Strategy 1: Assure the City’s long-term financial sustainability.
Strategy Objective 1A: Maintain strong conservative fiscal policies.
NOTICING REQUIREMENTS/PUBLIC OUTREACH:
None.
ATTACHMENTS:
1. FY 2018-19 General Fund Reserves
2. Resolution Authorizing a Special Designation of General Fund Reserves for Fiscal
Year 2018-19
GENERAL FUND FY 2018-19 RESERVES
Reserve Balances
Actual
2017-18
Increase
2018-19
Decrease
2018-19
NET
CHANGE
Projected
2018-19
Non-Spendable 7,432$ -$ -$ -$ 7,432$
Prepaid Expenses 7,432 - 7,432
Advance to Public Facility Fees - - -
Advance to PERS Side Fund - - - -
Restricted 1,938,000$ -$ -$ -$ 1,938,000$
Heritage Park Maintenance 750,000 - 750,000
Cemetery Endowment 60,000 - 60,000
Developer Contr - Downtown 1,049,000 - 1,049,000
Developer Contr - Nature Pk 60,000 - 60,000
Developer Contr - Heritage Pk 19,000 - 19,000
Committed 43,740,494$ 5,000,000$ (6,643,448)$ (1,643,448)$ 42,097,046$
Economic Stability 8,000,000 - 8,000,000
Public Safety Reserve 2,000,000 - 2,000,000
Downtown Public Investment 3,000,000 1,000,000 (545,375) 454,625 3,454,625
Economic Development 3,000,000 - 3,000,000
Emergency Communications 741,000 - 741,000
Fire Svcs OPEB 3,584,672 - 3,584,672
Innovations & New Opportunities 1,813,408 - 1,813,408
One-Time Initiative 6,341,408 (2,387,901) (2,387,901) 3,953,507
Specific Committed Reserves -
Maintenance Facility 71,753 (71,753) (71,753) -
Don Biddle Park 1,000,000 1,000,000 1,000,000
Cemetery Renovation & Expansion 5,270,876 (1,491,737) (1,491,737) 3,779,138
Fallon Sports Park 110,500 3,000,000 (9,995) 2,990,006 3,100,505
Civic Ctr Expansion 22,746 (22,746) (22,746) -
Storm Drain Trash Capture 118,303 (118,303) (118,303) -
Shannon Center Parking Lot - - -
Utility Undergrounding 1,170,190 - 1,170,190
Contribution to Public Facility Fee 6,000,000 - 6,000,000
Dublin Sports Ground 2,495,638 (1,995,638) (1,995,638) 500,000
Assigned 57,267,840$ 4,824,000$ (14,615,505)$ (9,791,505)$ 47,476,335$
Accrued Leave 1,072,508 - 1,072,508
Operating Carryovers 2,169,276 (2,169,276) (2,169,276) -
CIP Carryovers 4,272,555 324,000 (4,596,555) (4,272,555) -
Non-Streets CIP Commitments 4,000,000 - 4,000,000
Catastrophic Loss 14,764,599 1,000,000 1,000,000 15,764,599
Service Continuity 3,150,000 - 3,150,000
Pension Rate Stabilization Plan 2,000,000 - 2,000,000
Chevron Debt Payoff 4,656,742 (4,656,742) (4,656,742) -
Pension & OPEB 12,000,000 2,000,000 2,000,000 14,000,000
Fiscally Responsible Adj 325,000 - 325,000
Municipal Regional Permit 2,370,030 (192,932) (192,932) 2,177,098
HVAC Replacement 2,000,000 (2,000,000) (2,000,000) -
Relocate Parks Dept 250,000 - 250,000
Parks and Streets Contingency 250,000
Specific Assigned Reserves -
Civic Ctr Renovation-Police 1,962,100 1,000,000 1,000,000 2,962,100
Façade Improvement Grants 234,157 - 234,157
Contribution to ISF 1,500,000 500,000 (1,000,000) (500,000) 1,000,000
Fire Equipment Replacement 290,873 - 290,873
Unassigned 39,161,620$ 21,258,953$ (18,481,825)$ 2,777,127$ 41,938,747$
Unassigned-Unrealized Gains 3,000,862 3,000,862
Unassigned (Available)36,160,758 21,258,953$ (18,481,825) 2,777,127$ 38,937,885
TOTAL RESERVES 142,112,668$ 31,082,953$ (39,740,778)$ (8,657,825)$ 133,454,843$
ATTACHMENT 2
RESOLUTION NO. XX – 18
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
*******************************
AUTHORIZING A SPECIAL DESIGNATION OF GENERAL FUND RESERVES FOR
FISCAL YEAR 2018-19
WHEREAS, the City's Fund Balance and Reserves Policy requires special fund
balance allocations to be adopted by the City Council, and allows the City Council to
take action prior to the end of the fiscal year to direct a specific assignment of the fund
balance; and
WHEREAS, Staff reviewed updated information regarding fund balance and
estimated one-time revenues during the preparation of the Fiscal Year 2019-20 Budget.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of
Dublin does hereby make a special allocation of the estimated Fiscal Year 2018-19 year
-end balance to the Committed fund balance sub -categories as follows:
BE IT FURTHER RESOLVED that, any net resources remaining after special
designations, and after meeting the Fund Balance and Reserves Policy requirements,
will be left in the Unassigned (Available) Reserve.
PASSED, APPROVED AND ADOPTED this 18th day of June, 2019 by the following
vote:
Reserve Balances
Actual
2017-18
Increase
2018-19
Decrease
2018-19
NET
CHANGE
Projected
2018-19
Committed 43,740,494$ 5,000,000$ (6,643,448)$ (1,643,448)$ 42,097,046$
Economic Stability 8,000,000 - 8,000,000
Public Safety Reserve 2,000,000 - 2,000,000
Downtown Public Investment 3,000,000 1,000,000 (545,375) 454,625 3,454,625
Economic Development 3,000,000 - 3,000,000
Emergency Communications 741,000 - 741,000
Fire Svcs OPEB 3,584,672 - 3,584,672
Innovations & New Opportunities 1,813,408 - 1,813,408
One-Time Initiative 6,341,408 (2,387,901) (2,387,901) 3,953,507
Specific Committed Reserves -
Maintenance Facility 71,753 (71,753) (71,753) -
Don Biddle Park 1,000,000 1,000,000 1,000,000
Cemetery Renovation & Expansion 5,270,876 (1,491,737) (1,491,737) 3,779,138
Fallon Sports Park 110,500 3,000,000 (9,995) 2,990,006 3,100,505
Civic Ctr Expansion 22,746 (22,746) (22,746) -
Storm Drain Trash Capture 118,303 (118,303) (118,303) -
Shannon Center Parking Lot - - -
Utility Undergrounding 1,170,190 - 1,170,190
Contribution to Public Facility Fee 6,000,000 - 6,000,000
Dublin Sports Ground 2,495,638 (1,995,638) (1,995,638) 500,000
ATTACHMENT 2
AYES:
NOES:
ABSENT:
ATTEST:
___________________ ___________________
City Clerk Mayor