HomeMy WebLinkAboutItem 6.2 StLightMaint 83-1
r
(c~iJV (cl[E~~
!Fmle # Dba][~[Q]a~
~o
til\ (G IE ~ [D) til\ ~T til\ TIE ~ IE ~ T
enr" <C(Q)llJl~<C~l ~lElET~~G !D)A1J"1E JlUl~1? llSJ, 2lOllOl5
8lUlBJEC'f
A 1'1' ACHMEN'f8
RECOMMENDA TION
~
~
FINANCIAJL 81' ATEMEN'f
Pubhc Heanng Citywide Street Llghtmg Mamtenance
Assessment Dlstnct 83-1
Report Prepared by Melrssa Morton, Publrc Works Director
1)
ResolutiOn approvmg engmeer's report, confirmmg diagram
and assessment, and ordenng levy of assessment
Engmeer's Report and Assessment Diagram
2)
1)
2)
3)
4)
5)
Open pubhc heanng
Receive Staff presentatiOn
Receive pubhc comment
Close pubhc heanng and dehberate
Adopt resolutiOn approvmg engmeer's report, confirmmg
diagram and assessment, and ordenng levy of assessment
2005-2006 Sources and Use of Street Llf!ht Maintenance Dlstnct Funds
Revenues
Total Amount Proposed to be Assessed
Estimated Interest Revenue
Estimated PrIOr Year CollectIOns and Penalties
Reimbursement for Publrc Damage
Less Estimated CollectIOn and Delinquency Cost
Net Total Revenues
$222,199
4,273
4,100
5,000
(5.998)
$229,574
Expendllures
Contract Maintenance and Utllrtles
Capital Improvement Project
AdministratIOn and Engineering
Total Operating Expenses
$208,083
75,000
8.665
$291,748
The $62 174 difference Will be pald by use of reserve In this Dlstnct An estimated
balance of$108,664 Will remain as afundfor future street lrght pole replacement
The proposed assessment of $1684 per sme:le-famdv home IS the same as the
Fiscal Year 2004-2005 Assessment
g \assessdlst\83 1\83 1 staffrepthrg2005
COPlIlES 1'0
rrEMNO~
l<t 2-
~
DESCRIPTION: This assessment district funds energy and maintenance costs for the
City's street lighting system, except tor the lighting installed in Dublin Ranch and Tract 7067, which is funded
through the Dublin Ranch Street Lighting Maintenance Assessment District. Tn 1983, the City Council formed
a Citywidc Street Lighting Assessment District to replace the County of Alameda Lighting Service Area. On
August 13, 1984, the City Council approved the annual Engineer's Report and ordered levy of assessments for
the first time. In 1995-1996, the City of Dublin and other agencies in Alameda COUl1ty took possession of
PG&E-owned street lights il1 order to reduce maintenance costs. The 1996-1997 assessments were reduced by
30% ITOm the 1995-1996 level of$19.34.
For 2002-2003, the assessmel1t was il1creased ITom $13.26 to $16.84 in order to fUl1d il1creased utility costs and the
first two years of a phased six-year Capital Improvement Project to replace deteriorated street light poles in older
subdivisiOl1s. The first phase of the pole replaeemel1t project was completed in Fiscal Year 2002-2003 at a cost that
was less than originally anticipated. The second phase of the project, which was included in the proposed Capital
Improvement Program for 2003-2004, was also fUl1ded from this Street Light Mail1tel1ance Assessmel1t District.
While the third year of the pole replacemel1t project was funded entirely by the General Fund, it is proposed to
allocate $75,000 from Assessment District 83-1 Í\mds to pay a portion of the cost of the fourth al1d Í\l1a] year of the
project in 2005-2006.
A reserve of approximately $108,664 is projected to remain at the end of Fiscal Year 2005-2006. This reserve is
less than the amoUl1t allowed by State Law, which permits a reserve of up to 50% of the opcrating cost for the
District.
StatI recommends that the City Council conduct a public hearing, deliberate, al1d adopt the resolution approving
engil1eer's report, confirming diagram and assessmel1t, and ordering tevy of assessment.
Page 2 rJQ '2--
"
\~~
RESOLUTION NO. -05
A RESOI,UTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
*.*...
APPROVING ENGINEER'S REPORT, CONFIRMING DIAGRAM
AND ASSESSMENT, AND ORDERING LEVY OF ASSESSMENT
CITY OF DUBLIN STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT 83-1
WHEREAS, by its Resolutiol1 No. 035-05, a Resolution Directing Preparation of AnI1ual Report tor City
of Dublin Street Lighting Maintel1al1ce Assessmel1t District No. 83-1 (the "District"), this Council desigoated the
City El1gil1eer as El1gil1eer of Work and ordered said El1gil1eer to make and file a report in writing in accordance
with and pursuant to the Landscaping al1d Lighting Act of 1972; and
WHEREAS, said report was made al1d filed with the City Clerk al1d duly considered by this Council and
found to be sufficient il1 evcry particular, whereupol1 it was determined that said report should stal1d as El1gil1eer's
Report for all subsequent procecdings UI1dcr and pursuant to the aforesaid Reso1utiOl1 and that July 19, 2005, at
7:00 p.m. in the Council Chambers, Dublin Civic Center, 100 Civic Plaza, Dublil1, California, was appoil1ted as the
time al1d place for a hearil1g by the Council 011 the question of the levy of the proposed assessment, 110tice of which
hearing was published and posted il1 accordance with the Landscaping and Lighting Act of 1972; and
WHEREAS, at the appointed time and place, said hearil1g was held, al1d all persol1s il1terested desiring to
be heard were givel1 al1 opportunity to be heard, and all matters pertail1ing to said levy were heard and considered
by this Coul1cil, al1d this Coul1cil thereby acquired jurisdiction to order said levy and confirmatiol1 of diagram and
assessmel1t prepared by and made a part of the report of said engil1eer to pay the cost and expel1ses thereof;
NOW, THEREFORE, BE IT RESOLVED that the City COUl1cil of the City of Dublin does hereby
approve that
(a) The property oWl1ers oWl1ing more than fifty percel1t of the area of assessable land within the
District had 110t, at the conclusion of said hearing, filed written protests against the said proposed
levy, or against the Engineer's Estimate of costs and expenses, or against the maps and description,
or against the diagram or the assessment to pay for the costs and expenses thereof;
(b) The public interest, convenience, and necessity require that said levy be made;
(c) The District benefited by said improvemel1ts and to be assessed to pay the costs and expenses
thereof, al1d the exterior boul1daries thereof are as shoWl1 by a map thereof filed in the office of the
City Clerk, which map is made a part hereof by reference thereto.
PASSED, APPROVED AND ADOPTED this 19th day of July, 2005.
AYES:
NOES:
ABSENT:
Mayor
ATTEST:
Ci ty Clerk
7-1'9 -o~
Qi'JO lu n'w1
lie. ;.l.
"2 øt> '1
CITY OF DUBLIN
STREET LIGHTING MAINTENANCE ASSESSMENT DISTRICT
NO. 1983-1
FISCAL YEAR 2005-2006
ENGINEER'S REPORT
,," ... 11
'. , ,.
.; . '/y- .. ......
6'V-:;u,M~ PifÖ1lt" iD1 Qtr&Æ,Ù
3~4
TABLE OF CONTENTS
I ENGINEER'S LETTERltilil.............II.................."'...........................11..11...........3
2 ESTIMATE OF COSTS ....................."...."......................................................5
¿J lI1r~Jr1jbffjÞJr) t)Þ~ ~~jfJ~~~Jr~1\flt1r~J\f~.................."..........................................4)
4 CERTIFICATIONS.I...................................................................................... 7
~q
I
ENGENEER'SLETTER
WHEREAS, on March 15,2005, the City Council of the City ofDubJin, California,
pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted its Resolution
Directing Preparatiol1 of Al1llual Report for Maintenance Assessment District 1983.1 for the
acquisition and maintenance of improvements more particularly thereil1 described; and
WHEREAS, said Resolution directed the undersigned to prepare and tile a report
pursuant to Section 22565, et. seq., of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under
said Act and the order of the Council of said City, hereby make the following assessment to
cover the portion of the estimated cost of acquisition of and maintenance of said improvements
and the cost and expenses incidental thereto, to be paid by said District_
nmmarv 0 ssessmen
(1) (2) (3)
As Filed AI; As Finally
Preliminarily Approved
Approved
Cost of Maintenance $210,498 $210,498
Capital Improvement Project $75,000 $75,000
Incidental Expenses $/20,9/2 $120,912
TOTAl. COSTS $406,410 $406,410
Estimated 2005-06 Interest Income
Applied to 2005-06 Operating Costs ($4,273) ($4,273)
Prior Year Collections and Penalties ($4,100) ($4,100)
Reimbursement for Public Damage ($5,000) ($5,000)
Estimated Surplus from 2004-05 Fiscal ($170,838) ($170,838)
Year
SUB-TOTAL ($184,211) ($184,211)
AMOUNT TO BE ASSESSED FOR $222,199 $222,199
FISCAL YEAR 2005-2006
S
fA
t
61fb ~
As required by said Act, a diagram is hereto attached showing the exterior boundaries of said
street light maintenance assessment district and also the lines and dimensions of each lot or
parcel ofland within said landscaping maintenance assessment district as tbe same existed as of
January 1, 2005, each of which lots or parcels having been given a separate number upon said
diagram.
T do hereby assess the net amount to be assessed upon all assessable lots or parcels of
land within said street light maintenance assessment district by apportioning that amount
among the several lots or parcels in proportion to the estimated benefits to be received by each
such lot or parcel rrom the acquisition and maintenance of said improvements, and more
particularly set forth in the list hereto attached and by reference made a part hereof
Said assessment is made upon the several lots or parcels of land within said street light
maintenance assessment district in proportion to the estimated benefits to be received by said
lots or parcels respectively rrom the acquisition and maintenance of said improvements. The
diagram and assessment numbers appearing herein are the diagram numbers appearing on said
diagram, to which reference is hereby made for a more particular description of said property.
The scope of work includes the cost of energy and maintenance of street lights within
the City of Dublin, excepting street lighting within Street Light Maintenance Assessment
District 99-1 (Dublin Ranch). The scope of work shall also include the cost of purchase or
installation of street lights.
Each lot or parcel of land assessed is described in the assessment list by reference to its
parcel number as shown on the Assessor's Maps of the County of Alameda for the Fiscal Year
2005-2006 and includes all of such parcels excepting those portions thereof within existing
public roads or rights of way to be acquired in these proceedings fOf public road purposes. For
a more particular description of said property, reference is hereby made to the deeds and maps
on file and of record in the office of the County Recorder of said County. Because the names
of the several owners are unknown to me, I hereby place the word "unknown" opposite the
number of each lot of parcel of land assessed, the amount assessed thereon, and the number of
the assessment.
Dated:
7!t,/ð,S
I '
~~~~lf?~
Me· sa A. Morton, P.E
Public Works Director
ÚI"Jb .?¡
2 ESTIMATE OF COSTS
The estimated cost for the maintenance of improvements described in this Report for Fiscal
Year 2005/06 is as follows:
Maintenance
(1) Electric Energy $158,500
-,
(2) Contract With Alameda County $42,500
(3) California Street Light Association $883
(4) Other Repairs and Maintenance Costs $6,200
(5) Capital Improvement Project $75,000
(6) Administration $2.415
$285,498
Incidentals
(I) Engineer's Report and Proceedings $6,250
(2) Cost of Collection (County of Alameda) $3, 777
1-'-,-,
(3) Delinquencies @ 1.0"10 $2,22/
(4) ContingenciesIReserve $IOB.664
$120,912
Total Estimated Costs $406.410
.---
3
1~&f
METHOD OF APPORTIONMENT
The assessments shall be spread using a method of "factor rates" assigned to different land
uses.
The establishment of the apportionment of a factor rate of" 1" will be calculated by dividing the
total assessment of the year by the sum of factor rate numbers assigned wherein the factor rates
are assigned as follows:
Use (x = any single digit numher)
Factor Rate (multiplied by.5 if vacant)
Ox
Ix & 73
22
23
24
3x
4x
5x
6x (except 65)
7y, (except 73)
8x
9x
65
xx9
Exempt
Single Family Residential & Condo
Duplexes
Tri-Plexes
Four-Plexes
Commercial
Industrial
Rural
Institutional
Apartments
Commercial
Commercial
Cemeteries
Common Open Space
o
1
2
3
4
5.5/ac.
5.5/ac.
0.5
5.5/ac.
6
5.5/ac.
5.5/ac.
o
o
The assessment of each parcel shall be established by multiplying the fàctor rate for that parcel
by the apportionment for a factor rate of I.
'6'q)tt
4
CERTIFICATIONS
I, the City Clerk of the City of Dublin, California, hereby certity that the foregoing Engineer's
Report, including Assessment, in the amounts set forth in Column (1), with the diagram thereto
attached, was filed with me on June 2 I, 2005.
I, the City Clerk of the City ofDub1il1, California, hereby certity that the foregoing Assessment,
with the diagram thereto attached, was preliminarily approved and confirmed by the City
Council of said City by its Resolution No. 119-05, duly adopted by said Council on June 21,
2005.
I, the City Clerk of the City of Dublin, California, hereby certity that the foregoing Assessment,
with the diagram thereto attached, was finally approved and confirmed by the City Council of
said City by its Resolution No.~.05, duly adopted by said Council on July 19, 2005.
I, the City Clerk of the City of Dublin, California, hereby certity that a certified copy of the
Assessment was filed in the office of the County Auditor of the County of Alameda, California,
on August 10, 2005.
~hl
~.¡:
Ii,.,!..
~§1:1!!
,,"OEm
ü(J.¡
št"j
uh
Sj!!~&
.~
--1;~ ~
I~~~
~~2ì!-
o.ßH!!
~ "¡,;-
,II~' t",.
:Eõ ü
1; ¡:I :¡¡
X!)o,!Ii¡:¡:¡
'~..D is III
11 ;:~1Ii
C..l: & ¡]
Hd~
~~~
c:::J
~ ~
" "
"0 "0
<= <=
::! ::!
0 0
.Q .Q
~ ~ Ë
<h ,
0>
CO 0> ~
Õ Õ
E E ~
VI VI If
is is
D
--
., -I
I;;
'" ...
:J:
If> 0
!z
II.j
:::;;-
~O'""
Z"'oo
.; -W""
~::¡'":
~o:(o
:JII.jZ
I-UI-
WZ~
E Wo:(¡!:
·
; ¡!:ifj",
"'izQ
~
"'<
~<-
Z ",Z
_ >-0::
-''''..10
mO<!!.
::::)UU...I
C <n<
...<;;:0
OO¡gu.
II.j 0
~:::;;~w
-:5 I-
U "'<
o:(:¡¡t;
ð
"
0
>-
<D
rI)
Z
0
¡¡;
5>
ill
0:
'"
~
~ D
1! '"
{" ::!'
ä >-
rI)
· '"
.\! =<
"" ð C
"
~ >-" >-'"
'-' <DU ",0
· ~
t; Z
E \2
§ rI)
ill
l c c
'"
· Quj
A" ~>-'
1 iDz
'"
~ 0", ill
~
j ZI- ..I
",< ()
; oc "'
..,
·
~
!!.
..
!~Ir
~
z
-""''''''''''-'--".---.-...,
'"
"-<roo
~
se.l
...---
....--..
..._.__.u__
.._~~,'.