HomeMy WebLinkAboutItem 4.03 ApproveChangeOrder94-1 (2)
~
.
.
CITY OF DUBLIN
AGENDA STATEMENT
City Council Meeting Date: May 9, 1994
SUBJECT: ~
Village Parkway Reconstruction -
Change Order to Replace Base Failures
Report by: Public Works' Director Lee Thompson
EXHIBITS ATTACHED:
1) /: Change Order Documents
2) // Cost Breakdown for Alternates
3) Project Map
RECOMMENDATION:
1)
Approve change order up to $125,393 and direct Staff to
prepare the 1994-95 budget documents to reduce the
1994-95 overlay program.
Appropriate $79,800 in Measure "B" funding which will
become a loan from the General Fund to be paid back in
Fiscal Year 1994-95; and appropriate $11,339 in Fund
220 (SB 300) from additional revenues.
~vY
2)
FINANCIAL STATEMENT:
An additional budget appropriation is recommended in the
amount of $91,139.
DESCRIPTION: On March 14, 1994, the City Council awarded a bid to
Meridian Construction to repave Village Parkway from Amador Valley Boulevard to Kimball Avenue.
To date, the contractor has completed the eastern half of Village Parkway and the western half of
Village Parkway from Davona Drive to Kimball. However, the project costs for completing this
portion of the work have exceeded the anticipated contract costs due to excessive street failure which
occurred during the grinding phase of the project due to substantial underground water. These
failures necessitated the contractor to cease his grinding operation to repair the failures before the
repaving proceeded. The wet soil and base rock were removed, reinforcing fabric was laid on the wet
sub~rade, and the roadway section was replaced on the west side of Village Parkway. These
additional repairs have cost an additional $76,107 to date.
If the contractor encounters the same base failures on the balance of the west side of Village Parkway,
Staff anticipates an additional $49,286 in unanticipated costs. This would bring the total unanticipated
repair costs to $125,393. If these failures are not as extensive, the cost would be less.
The City included in the project budget a contingency reserve of $34,254 for unanticipated costs.
Therefore, the project, if completed to Amador Valley Boulevard, could exceed the project budget by
$91,139.
"
Staff has identified two options to complete the project for City Council consideration:
1) Authorize a change order up to $125,393 to completely repave the balance of Village
Parkway to Amador Valley Boulevard as originally anticipated. This would necessitate
an additional appropriation of $91, 139. These funds would come from the following
sources:
SB 300 grant: $11,339 *
General Fund loan to the Measure B Fund: 79.800 **
I $91,139
* Staff is requesting an additional $24,442 in SB 300 funds from the State for
this change order as a supplement to the original $11,339 grant.
**This loan would be repaid in 1994-95 from Measure B revenues, which are
2)
This would necessitate a reduction in next year's overlay/street repair project level of
effort by up to 68%.
The advantages to this alternative are (1) the project is completed and has a consistent
paved surface; (2) the City would save $23,400 in throw-away work if the balance of
Village Parkway is only patched in 1993-94 and would have to be repaved in a
subsequent year; and (3) the City may receive an additional $24,442 in SB 300 funds
for the change order work.
Perform as much work as possible and still stay within the total budget. This would
complete all of the east side work, as well as the west side between Kimball Avenue
and Davona Drive and between Amador Valley Boulevard and Tamarack Drive. The
section between Davona and Tamarack would only be patched, and reconstruction
would take place in a future year.
The drawbacks to this alternate are that the City would have an unfmished roadway,
and approximately $23,400 of work would be installed that would subsequently be
removed in the future reconstruction.
The advantage would be that the project would remain within the adopted budget.
Staff recommends Option 1.
a:(overlay) loverlaylagstco
Page 2
CITY OF DUBLIN
.CHANGE ORDER EXHIBIT 'A'
--OATE:
~ROJECT NAME
PROJECT CIP NB~
CONTRACT NBR
PERCENT COMPLT
APPVD CONTRACTOR
APPVD BUDGET AMT
APPVD CONTRACT AMT
o51o4194
VILLAGE PARKWAY REOONSTRUCTION
9657
94-01
63%
MERIDIAN CONSTRUCTION
$462,429.00
CHANGE AMOUNT + OR(-)
CHANGE ORDER NO. 1
CHANGE ORDER NO. 2
CHANGE ORDER NO. 3
CHANGE ORDER NO. 4
CHANGE ORDER NO. 5
CHANGE ORDER NO. 6
CHANGE ORDER NO. 7
CHANGE ORDER NO. 8
CHANGE ORDER NO. 9
CHANGE ORDER NO. 10
$125,393.00
$o.oo
$0.0o
$o.oo
$o.oo
$o.oo
$o.oo
$o.oo
$o,oo
$o.0o
TOTAL OF ALL CURRENT & PRIOR CHANGE ORDERS
-- ~,DJUSTED CONTRACT AMOUNT
PROGRESS PAYMENTS MADE:
PAYMENT NO. 1
PAYMENT NO. 2
PAYMENT NO. 3
PAYMENT NO. 4
PAYMENT NO. 5
PAYMENT NO. 6
PAYMENT NO. 7
PAYMENT NO. 8
PAYMENT NO. 9
PAYMENT NO. 10
$207,771.47
$0.00
$0.00
$0.00
$0.00
$o.oo
$o.00
$0,00
$0.00
$o.oo
TOTAL PROGRESS PAYMENTS
REMAINING BALANCE ON CONTRACT
$428,175.00
$1 25,393.00
$553,568.00
$207,771.47
$345,796.53
RECOMMENDATION:
APPROVED
DENIED
APPROVED
DENIED
APPROVED
DENIED
SUPERVISING
DEPT. HEAD
CiTY MANAGER
MAYOR
:TY OF DUBLTM - EY~'rBTT nB~
~O4~/RO~I Village Parkway Recone~ruct£on PAaE I OF
Fm~%L N~. (S) ~ N/A CO--CT ~. 94-01
are ha~tby directed =o ~akm the herein described changes from =he plane and
ap~fica~ion~ or do ~he ~ol~owing described woNk not included In the ~lan~ And
DiuO~p~Lon of work ~o b~ done, o~a~e o~ ~an~L~os, and p~ces
b~en additional ~rk a~ cont~ac~ p~io~, agreed p~ce ~nd fo~c~ a~cou~. U~i~
~XT~A WORK AT FORCZ ACOOUNTt
1) Repair of failed su~g~ade and base rock sections
Pereonflel cost to be verified through certified payrolls and equipment %0 ho
charged at the latest Cal~=ana schedule. See Page 2 listing for ap~roximmte
6~00
remove and replace roadway section from 4" to 6" a~ bus ato~s
X 600 S~ X $ .445/Sf
BY P~%SON OF THIS ORDmR, THE TIME O~ COMPLETION WILL ~E ADJUSTED AS ¥OLLOWS~
~Q.. working naye
SUBMITTED SYz ~d Zale, Public Works Inspector DATE!
A~PROVAL RECO~}~ENDED~ Meh=an Sepehri~ ~r. civtX Engineer DATE~
APPROVED, CHIEF EN~INK~R; BY! Lee ~. Thompson, Public works Da=. DATE~
We, th8 undersigned cont~&cto~, have given careful conaid.~ation to the change proposed
and h~reby egre~, if =hl~ pro~oaal is approved, that we will provide ali equipment,
furnish all mate~ials~ except as may otherwise be noted above, and pe~f:~m all
necessary for =he work above specified, and will accsp% as full p&ymen~ therefor the
prices shown above.
Zf th~ ~ntrac~or does no~ ~lgfl acceptance o~ ~his order, hl~ attention is directed to
~LtKen ~Ote~t wi~hi~ the time therein sp~clfied.
CONTRACT CHANGE ORDER NO. I
~ROJ~CT/ROAD: Village Parkway Reconstruction
EDEI~%L NO.(S):~ N/A
PAGE 2 OF 2 PAGES
CONTI~ACT NO. 94-01
Estimated Force Account Work to Date:
4/15/94
4/18/94
4/19/94
4/20/94
4/21/94
4/22/94
4/26/94
4/27/94
4/28/94
4/29/94
$ 10,594
11,703
14,723
11,904
5,816
1,757
5,428
6,569
2,255
1,458
3 days loader:
3,900
subtotal:
Estimated Extra Work to Complete Work:
Additional subgrade repairs at force account:
days loader:
Additional pavement at bus stops:
Total:
$ 76,107
44,550
2,600
2~136
~125,393
VILLAGE PARKWAY RECONSTR,~ ~ rlON ALTERNATES
ORIGINAL BUDGET: $336,200
· (Including $33,602 SB 300 funds)
~CONTRACT
:~% CONTINGENCY~'COUNClL APPVD)
EXISTING BUDGET
$426,175.00
$34,254.00
$462,429.00
ALTERNATE I -
GRIND OUT A.V.B. TO TAMARACK
AND REPAIR TAMARACK TO DAVONA
ESTIMATED CONTRACT WORK
CHANGE ORDER WORK TO DATE
CHANGE ORDER - BUS STOPS
EXTENDED SUBGRADE REPAIRS
REPAIR FAILED AREAS WEST SIDE BETWEEN
DAVONA & TAMARACK (10,525 SF X $1.60)
1 DAY LOADER AT DUMPSITE
RAISE VALVES - 14 @ $300
ALLOW $10,000 FOR PIECEMEAL
(NOT FULL DAYS W/EQUIP)
$334,050.00
$76,107.00
$1,335.00
$18,119.00
$16,840.00
$1,300.00
$4,200.00
SUBTOTAL $451,951.00
$10,000.00
$461,951.00
ALTERNATE 2 -
COMPLETE CONTRACT WORK AND
ASSUME SAME PERCENTAGE SUBGRADE
FAILURES AS REST OF ROAD TO DATE
ESTIMATED CONTRACT WORK
CHANGE ORDER WORK TO DATE
CHANGE ORDER - BUS STOPS
EXTENDED SUBGRADE REPAIRS
(EST. 36% OF PROJECT LEFT)
2 DAYS LOADER @ DUMPSITE
$428,175~00
$76,107.00
$2,136.00
$44,550.00
$2,600.00
$553,568.00
SB 300 FUND USAGE
BY ALTERNATE:
CONTRACT
OVERLAY: $96,040.00
SUBDRAINS: $11,339.00
$107,379.00
ALTERNATE 1 -
OVERLAY: $96,040.00
SUBDRAINS: $11,33g,00
$107,379.00
ALTERNATE 2 -
OVERLAY: $96,040.00
SUBDRAINS: $11,339.00
$107,379.00
NOTE: MAY BEAS MUCH AS
$24,442 MORE IF CHANGE
ORDER REIMBURSEMENT
IS ALLOWED.