HomeMy WebLinkAbout4.10 CT Investment Report 1998/99
~ .
;;
.
CITY CLERK
File # D~C2J[Q]-[3][(i]
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: (July 20, 1999)
SUBJECT:
~'^
City Treasurer's Investment Report For 4th Quarter 1998/99
Report Prepared by Fred Marsh, Finance Manager
ATTACHMENTS:
Quarterly Investment Report (June 30, 1999)
Section I - Primary Investment Portfolio
Section II - Listing of Supplemental Monies Under City
Possession and/or Control
'.i~Y
RECOMMENDATION: Receive Report
DESCRIPTION: The attached Investment Report details the City's investments as of June 30, 1999,
in accordance with the Local Agency Investment Guidelines established by the State Treasurer. Section I
of the Report focuses on the principal investment portfolio. Section II details funds held by Trustees and
miscellaneous operating accounts.
.
The focus of the discussion in this report will be upon activity in the Primary Investment Portfolio.
Changes in the investment portfolio and investment activity for the fourth quarter of Fiscal Year 1998/99
are discussed in the staff report below.
INVESTMENT ACTIVITY IN FOURTH OUARTER FISCAL YEAR 1998/99
During the Fourth Quarter one security matured and two securities were removed from the portfolio due
to early bond calls by the issuers. The following tables provide details on activity related to these
investments:
INVESTMENTS CALLED OR MATURED FOURTH QUARTER FISCAL YEAR 1998/99
ORIGINAL CALL INTEREST
TYPE AMOUNT MATURITY DATE RATE
Matured Federal Securities
FNMA $1,000,000 4/11/99 N/A 6.430%
Called Federal Securities
FHLB $1,000,000 4/6/2000 4/6/99 5.750%
FHLB $500,000 6/29/2001 6/29/99 6.250%
As noted above FHLB exercised its rights to "call" the bond prior to the stated maturity date. The City
received the full principal amount, as well as accrued interest through the date of the calls. However, this
. results in the need to reinvest the funds at current market rates.
COPIES TO:
lTEMNO.~
K!-IG/cc-mtgslfonnslform-as.doc
. ~
The proceeds from these investments, along with other available funds, were used to purchase three new
securities during the period, as summarized in the table below:
TYPE
FEDERAL SECURITIES
FHLB
FHLMC
FNMA
INVESTMENTS PURCHASED FOURTH QUARTER FISCAL YEAR 1998/99
CALL INTEREST
DATE RATE
.
AMOUNT
MATURITY
$2,000,000
$1,000,000
$1,000,000
12/10/2001
4/16/2003
4/5/2004
3/10/2000
N/A
N/A
5.730%
5.700%
6.010%
All of these securities were purchased at face value and one of the three had a call option, which means
that it could be called by the issuer prior to the stated maturity date. If the security is called prior to the
stated maturity date, the City receives the full face amount plus any accrued interest. The federal
securities listed above are allowed under the City's current investment policy. The purchases extend the
City portfolio in order to ladder the schedule of maturities.
In the previous quarterly report the average maturity of all Government and Agency Securities was
approximately 2.52 years. It is important to note that this relates solely to the portion of the portfolio
which has investments with a stated term. The City maintains adequate funds in more liquid investments,
which are deemed sufficient to meet cash flow needs. In the most recent quarter, the average maturity for
the Federal Security portion of the portfolio increased to approximately 3.12 years as new federal
securities with extended maturities were purchased.
.
DETAILED LISTING OF PRIMARY PORTFOLIO
Government and Agency Securities represent approximately 29% of the Primary Portfolio. A detailed
listing of each security is provided in Item 1. The market value of Federal Securities can fluctuate daily
and values have been provided as reported by Union Bank of California as of June 30, 1999. The City
portfolio assumes that the investments will be held to maturity and there is not an active attempt made to
trade existing securities. The City has staggered the maturity dates within the portfolio and it is not
anticipated that these funds will need to be called by the City prior to maturity.
The Morgan Stanley Dean Witter US Government Securities Mutual Fund Investment represents
approximately 4.7% of the City's total portfolio. The book value reported is based upon the "market
value" as of June 30, 1998, as required by the Governmental Accounting Standards Board. During the
1998-99 Fiscal Year the City received $96,127 in dividends from this investment, resulting in an
annualized yield of 5.877%. The market value of this investment fluctuates on a daily basis and as of
June 30, 1999 was S60,982 less than the recorded 6/30/98 market value. The mutual fund may be
redeemed without sales charges beginning in October of 1999.
The Bank of America Pacific Horizons Money Market Mutual Fund has now been taken over by Nations
Bank and is now called the Nations Bank Government Reserves Capital Fund. This is a money market
fund which is allowed under the City's current investment policy.
.
'.,
-- ^.-
.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table shown on the following page shows the total investment
balance as of June 30, 1999 by source. Comparison information is also shown for the previous quarter.
Over 40% of the June 30th investment balance represented restricted Impact Fee Funds. It is important
to keep in mind that this type of report is merely a snapshot on a particular day. Revenues as well as
expenditures are not processed in equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
General Fund
Current Quarter
6/30/99
Balance
$18,010,409
% Total
52%
Prior Quarter
3/31/99
Balance
% Total
59%
$17,684,746
Restricted - Special Revenue Funds
(I.e. Gas Tax, Special Taxes)
$1,526,239
4%
$2,095,731
6%
Restricted - Assessment District Funds
(i.e. Landscape Maint & Debt Service)
$359,013
1%
$352,724
1%
Restricted. Impact Fees
$13,755,576
40%
$10,844,613
31%
Internal Service / Replacement Funds
TOTAL
$935,263
$34,586,500
3%
100%
$864,671
$31,842,485
3%
100%
.
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as invested in the Primary Investment Portfolio is $2,744,015 more than the
amount shown at March 31, 1999. The amount invested in Federal Securities and Certificates of Deposit
increased by approximately $1,496,015, while the City's combined investment in liquid investments
including both the Local Agency Investment Fund (LAIF) and Pacific Horizons increased by $1,248,000.
The increase primarily reflects the receipt of property taxes during the quarter.
Overall, the combined rate for the total portfolio decreased slightly from 5.399% at March 31, 1999 to
5.332% at June 30, 1999. The decrease was attributable to the maturity and call ofthree federal securities
with higher rates during the quarter. Due to market changes opportunities for investment produced a
lower yield. This was also the case for the LAIF operated by the State Treasurer. The quarterly average
for the City's LAIF investment was 5.099% as of June 30, 1999, which was lower than the 5.190% rate
recorded for the quarter ending March 31, 1999. LAIF is a liquid investment, and the current LAIF rate
remains very favorable compared to rates offered on investments, which have less flexibility.
The City Treasurer believes that the schedule of investments, including the dates of maturity, contain
adequate cash flow liquidity to meet anticipated expenditures over the next six months. The investments
and the schedule of investments are in compliance with the City's investment policy and all applicable
laws and regulations.
.
-'3-
.
.
.
/db
y
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
SECTION I
PRIMARY INVESTMENT
PORTFOLIO
;2 '<1S t,
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS
INCLUDING RATE OF RETURN
AS OF JUNE 30, 1999
.
COUPON
MATURITY VALUE AT INTEREST BOOK MARKET
INVESTMENT DATE MA TURITY RATE YIELD VALUE VALUE (0'
FEDERAL SECURITIES
FNMA (Callable] ]/8/99) ] 1/8/00 ] ,000,000.00 6.220% 6.220% 1,003,750.00 1,000,940.00
FHLB (Callab]e 6/29/99) ] 2/29/00 ] ,000,000.00 5.1 00% 5.100% ] ,000,000.00 990,310.00
FHLB (Callab]e 3/10/2000) ]2/1 0/0] 2,000,000.00 5.730% 5.730% 2,000,000.00 1,985,620.00
FHLB (Callable] 1/26/98) 3/12/02 ] ,000,000.00 5.410% 5.750% ] ,000,000.00 985,940.00
FHLB (Callable] ]/26/98) 6/28/02 ] ,000,000.00 5.435% 5.435% 1,000,000.00 982,] 90.00
FHLMC 4/1 6/03 ] ,000,000.00 5.700% 5.700% ] ,000,000.00 982,500.00
FHLMC (Callable 4/13/99) 1/13/04 ] ,000,000.00 6.000% 6.000% ],000,000.00 981,090.00
FNMA (Callable 5/19/99) 2/1 9/04 ],000,000.00 6.000% 6.000% 1,000,000.00 982,660.00
FNMA 4/5/04 ] ,000,000.00 6.010% 6.010% 1,000,000.00 977,]90.00
TOTAL FEDERAL SECURITIES $10,000,000.00 5.768% $10,003,750.00 $9,868,440.00
CERTIFICATES OF DEPOSIT. FDIC INSURED
First Republic Trust & Loan 3/7/2000 95,000.00 5.500% 5.500% 95,000.00 95,000.00
Sanwa Bank ] 2/9/99 99,000.00 5.600% 5.600% 99,000.00 99,000.00
TOTAL CERTIFICATES OF DEPOSIT $194,000.00 5.55]% $194,000.00 $194,000.00
MUTUAL FUNDS $5,00.
Nations Bank Government Reserves 5,000.00 4.604% $5,000.00
Capital Fund
Morgan Stanley Dean Witter U.S. Govt Securities See Note I 5.877% (2) $],635,749.56 $1,574,767.67
POOLED PUBLIC AGENCY INVESTMENTS
State of CA.- Local Agency Investment Fund (LAIF) $22,748,000.00 5.099% (3) $22,748,000.00 $22,748,000.00
TOTAL INVESTED PORTFOLIO 5.332% 534,586,499.56 534,390,207.67
NOTES:
(I) A Mutual Fund investment does not have a stated date of maturity and shares may be sold at any time. The share price at the time of a sale
may be either higher or lower than the original cost. The current City investment strategy assumes that approximately $1 million will be held
through July I, 1999 and the remainder through October I, 1999 to avoid any deferred sales charge. (Original purchase cost was $1,699,995).
The Book Value reflects the market value on June 30, 1998, as required by current governmental accounting rules.
(2) Interest Rate shown is based on dividends received this fiscal year to date, which are annualized and then divided by the original investment.
(3) Interest Rate shown is the monthly average as of June 30, 1999.
(4) Market Value shown for the Federal Securities is as of June 30, 1999.
.
ITEM 1
~ " .
-'2 J' f:,
/' -J
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
AS OF JUNE 30, 1999
e
TYPE OF INSTRUMENT
Federal Home Loan Bank (FHLB)
Federal Home Loan Mortgage Corp (FHLMC)
Federal National Mortgage Assn (FNMA)
SUB -TOTAL GOVT/AGENCY
Certificates of Deposit - FDIC Insured
Mutual Funds - Morgan Stanley Dean Witter
U.S. Govt Securities (.)
Nations Bank Government Reserves
Capital Fund
eLA1F
GRAND TOTAL
NOTES:
MARKET %OF MATURITY
FACE VALUE BOOK VALUE VALUE PORTFOLIO YEARS
5,000,000.00 5,000,000.00 4,944,060.00 50.0% 2.42
2,000,000.00 2,000,000.00 1,963,590.00 20.0% 2.27
3,000,000.00 3,003,750.00 2,960,790.00 30.0% 3.59
10,000,000.00 10,003,750.00 9,868,440.00 (I) 28.9% 3.12
194,000.00 194,000.00 194,000.00 0.6% 0.56
1,635,749.56 1,635,749.56 1,574,767.67 (2) 4.7% 5())
5,000.00
5,000.00
0.0%
NIA
5,000.00
22,748,000.00
22,748,000.00
22,748,000.00
N/A
65.8%
$34,582,749.56 $34,586,499.56
$34,390,207.67
100.0%
(I) The City intends to hold the investments until maturity or until market values equal or exceed their face value.
Market Value shown is as of June 30,1999.
(2) Market value is based upon the shares invested at share price as of June 30, 1999. Ifthe shares were liquidated a deferred sales charge
would apply. Face Value is shown as the value recorded in the General Ledger based on the market value 6/30/98.
(3) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity stated in this chart was calculated by
Dean Winer based upon all investment instruments owned by the U.S. Government Securities Mutual Fund as of June 30, 1998.
This figure represents the duration factor for the Fund and it was reduced from the figure reported for 1997.
(4) The current City investment strategy assumes that approximately $1 million will be held through July I, 1999
and the remainder through October I, 1999 to avoid any deferred sales charge.
e
ITEM 2
!P .. _
.
tj~b .
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
SECTION II
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
. OPERATING FUNDS
. SPECIAL FUNDS HELD BY TRUSTEES
.
.
.
. .
.
City of Dublin Report of
Operating Funds On Hand
As of June 30, 1999
5~,b
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all monies in its possession. Monies considered invested, and not immediately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the case of Operating Funds in bank accounts, the amount presented relates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equivalent to the amount stated.
Miscellaneous Cash
Balance 06/30/99
Non-Categorized - Cash
Petty Cash - City
Petty Cash - Recreation
Cash Register - (4 Locations)
Subtotal
$200.00
$200.00
$275.00
$675.00
.
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
Balance 06/30/99
Annualized Rate of Interest
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
$2,702,409.86
See Note 1
Cal Fed-
Regular Savings Account:
FDIC Insured
$ 1,015.50
2.02%
Grand Total Amount
Cash Balances:
$2.703.425.36
Note 1: The City operating account is a corporate checking account, which includes monthly interest earnings which are at a
variable rate. The interest earnings are credited against account charges and fees required to maintain the accounts. All
interest earnings in excess of account charges are paid to the City on a monthly basis.
.
-
SPECIAL FUNDS HELD BY TRUSTEES
CITY OF DUBLIN DETAiLED LIS-rING OF INVESTMENTS
INCLUDING RATE OF RETURN
FOR TIlE QUARTER ENDING JUNE 30, 1999
l\1A TURlTY V ALUE AT
DATE MATURITY
COUPON
INTERES1'
RATE
YIELD
- -
- --
- -
-
MUTUAL FUNDS
Dublin Blvd AssesS1Uellt District
First American Govt
Obligation Fund See Note 1
4.40%
(I) ^ ;IulUal fund does nol bave a staled mawrit)' "'Ie and shares can be snld al any lime.
No'rES:
.
- -
BOOK
VALUE
$150,308.33
- -
MARKET
VALUE
-
$150,308,33
.
~
~.
0'-