HomeMy WebLinkAboutItem 4.02 FireSt17ChanOrd02-15 CITY CLERK
File#
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: February 18, 2003
SUBJECT: Change Order Authorization- Contract 02-15, Fire Station 17
Report Prepared by: Herma Lichtenstein, Parks and Facilities
Development Manager
ATTACHMENTS: 1)~ Change Order Request
RECOMMENDATION~~q)f~ ~ Approve Change Order Request
FINANCIAL STATEMENT: Project Original Contract Amount: $ 2,848,000
Project Bid Contingency Amount: $ 284,800
Total Project Budget $ 3,132,800
Project Contingency Amount: $ 284,800
Total all Change Orders to Date (#1-#3) $ 29,207
Change Order Request (#4) $ 41,630
Total all Change Orders $ 70,837
Remaining Project Contingency Amount: $ 213,963
DESCRIPTION: As part of the Fire Station # 17 CIP budget Staff has included costs
for Utility Fees for DSRSD and PG&E. During the course of completing the construction documents
PG&E was contacted to confirm available connection points to their utilities. At that time PG&E could
not provide a definitive answer and the City's consultant made certain assumptions for bidding purposes
that showed a point of connection on the east side of Madigan Rd across from the project site. The project
is now under construction and PG&E has given the City a location for their point of connection. This
location is on Gleason Rd. approximately 600 feet away from the project site. This location will require
considerable more trenching on Madigan Rd and this work is estimated to cost $41,630 (Attachment 1).
PROJECT FUNDING
As the amount of the change order exceeds the authorization limit ($25,000 per change order) granted to
the City Manager or designee~it is necessary for the City Council to approve the change order. Therefore,
Staff recommends that the City Council approve Change Order #4 for $41,630. Sufficient funds are
available to execute the change order.
CONCLUSION
Staff recommends approving the Change Order request for Utility Trenching.
COPIES TO: Heathorn ITEM NO.
h:civiccentercip\cc9-7award2.doc [ ff?~ ;~
~t(~ _ CITY OF DUBLIN · 100 civic PLAZA, DUBLIN, CALIFORNIA 94568 .~ (925) 833-6630- .~ (925) 829-9248 FAX
CONTRACT CHANGE ORDER NO. 4
PROJECT: Fire Station #17~ 6200 Madigan Road PAGE 1 OF 1,
TO: Blackshear Construction
AGREEMENT DATED September 30,
2002 between Blackshear Construction
and the City of Dublin
You are hereby directed to make the herein described changes from the scope of services or do the following described work
not included in the scope of services on this contract.
NOTE: This change order is not effective until approved by the Assistant Citv Manager
Description of work to be done, estimate of quantities, and prices to be paid. Segregate between additional work at contract
price, agreed price and force account. Unless otherwise stated, rates for rental of equipment cover only such time as
equipment is actually used and no allowance will be made for idle time.
Change requested by: The City of Dublin
The last percentage shown is the net accumulated increase or decrease from the original fee in the Agreement.
1. Off Site Electrical Substructure - Trenching and Conduit for PG&E Line from project site curb to the southwest comer of
Madigan Road and Gleason Boulevard
COST INCREASE: $41,630.00
SUBMITTED BY:
iA'PFR'Q. ,VA MENDED BY APPROVED BY
//HCrmaLi?htenstein ' Date ~T~' ' Date ~ Jo~ Pa~llo Date
Pt~acilities Develop. Manager PublicWorks Director ~Assistant Ci~ Manager
We, the ~dersigned con,actor, have given care~l consideration to the change proposed and hereby agree, if ~is proposal is
approved, ~at we will provide all equipment, ~mish all materials, except as may othe~ise be noted above, and perfo~ all
se~ices necessaw for the work above specified, and will accept as ~11 pa~ent therefor ~e prices shorn above.
By: ~'~ /~~::~ Title: O~er
B~njam~. B~ckshea-~ ....... ~ ~
CITY OF DUBLIN
EXHIBIT "A" CHANGE ORDER FORM
DATE: 1/29/03
PROJECT NAME: Fire Station #17, 6200 Madigan Road
CIP #:
CONTRACT NO. 02-15
CHANGE ORDER NO. 4
PERCENT COMPLETE: 16%
CONTRACTOR: Blackshear Construction
CONTRACT AMOUNT: $2,848,000
CONTRACT CHANGE ORDERS: AMOUNT
CHANGE ORDER #01 On Site Storm Drain Modification 4,600.00
CHANGE ORDER #02 ASl fl4--Additional Fdn.Reinforcing 680.00
CHANGE ORDER #03 Off Site Storm Drain Modifications 23,927.00
CHANGE ORDER #04 Off Site Electrical - PG&E Line 41,630.00
70,837.00
TOTAL OF ALL CURRENT AND PRIOR CHANGE ORDERS: $70,837.00
ADJUSTED CONTRACT AMOUNT: $2,918,837.00
PROGRESS PAYMENTS MADE:
PAYMENT #01 64,472.00 PAYMENT #15
PAYMENT #02 66,984.00 PAYMENT #16
PAYMENT #03 174,185.00 PAYMENT #17
PAYMENT #04 186,193.00 PAYMENT #18
PAYMENT #05 PAYMENT #19
PAYMENT #06 PAYMENT #20
PAYMENT #07 PAYMENT #21
PAYMENT #08 PAYMENT #22
PAYMENT #09 PAYMENT #23
PAYMENT #10 PAYMENT #24
PAYMENT #11 PAYMENT #25
PAYMENT #12 PAYMENT ¢Y26
PAYMENT #13 PAYMENT #27
PAYMENT #14 PAYMENT #28
491,834.00
TOTAL ACTUAL PAYMENTS: $ 491,834.00
ADJUSTED TOTAL CONTRACT: $2,918,837.00
REMAINING BALANCE ON CONTRACT: $2,427,003.00
RECOMMENDATION: APPROVED /~ APPROVED ~::' APPROVED
DENIED DENIED DENIED
SIGNATURE: :: ~ ~';~'"~
. Head City Manager Mayor
BLACKSHEAR CONSTRUCTION
January 23, 2002
Mr. Andrew Youngmeister RCO 005
The Zahn Group
11960 Silvergate Drive
suite 201
Dublin, CA 94568
Re: Fire Station No. 17
· 6200 Madigan Road
Dublin, California
Off-Site Electrical Substructure Work:
See Miller Quotation Attached $36,200.00
Markup
On subcontractor work @ 15% $5,430.00
COST OF WORK $41,630.00
286 WEST H STREET, BENICIA, CA 94510 (707) 745-6449/FAX (707) 745-3916
J~n 22 03 04:15p Millep Eleotrio & Teoh 825-516-1558
A4 iler Etec/ric CUAx,4
PROPOSAl,
¢,4 Lle #
5656 $t~rftsh Court, Dl~co~er~ B~, Cdllfornl~ 94S14 0 925-~16-5~22 0 f~x 925-516-155~
lanuary 22, 2003
Blackshcar Construction
286 West iq Street
Benicia, CA 94510
Project: Emerald Glenn Fire Station # 17- PG&E conduit
Proposal # 002
We are pleased [o submit a proposal on the electrical portion or,he above-mentioned project. This
price is based on the meeting dated 1/14/03 and PG&E Drawing received at that meeting. It is a[so
based on intercepting existing empty 4 inch PG&E conduit at the turn of Madison and Gleason,
Base bid .................................................................. $36,200
Add for additional 2-inch conduit for CATV .......................$ 3,701) ~
*This conduit stops at Gleason Road
Add for thc additional 100 feet of trench and 4 inch conduit in the event we are unable to intercept
existing 4 inch empty conduit ......................................... $9,200
Scope of work:
Intercept 4 inch 'DG&E conduit and extend it to the new .transl~rmer location at thc Station
,, Trench, back fill and asphalt repair
,, Traffic control
Exclusions:
Temporm_~ power/lighting
· Permit or bond fees
All PG'& E costs
Prober: Emerald Glen Fire Station 17
¢O: PG&E condait
SummaQ' Item Number Report
Vendor: TRADE/3-COIb Labor Le, vel: L.a~BOR 1 1f22/2003 3:12:11PM
I~m Desed. pti~a ~'M
~1220 PVC SCH ~ M 47
4 380 ~ 4_8238 1,833.B44 O. 1250
C~2060 PVC SCH ~ 9~DED EL~W 48'R M ~ ~
4 2 EA 61.35~3 122.700 1.50¢3 -
C~349~ P~ CO~'G M
4 4 EA . 8.355D 33.~ ~).~3C~ 3.200
039251 ~D CASLON I~E M
3" 380 ~ 0.0250 9.492 0.C~36 1.368
24~ %~IDE 380 ~ 0.1~O} 45,600
050040 PVC CES~N/ M
QUART 1 EA 12.7692 t2.769 0.0200 0,020
050875 PLI-L ROPE 1/4" M
Of OgT~ PL~ ROPE. t,"4" M
403 ~ 0.063g 25.50{ 0.0030
050999 L.~R ItOL~S M
MI~ 20 EA I_f~0
Phase Totals: si ~.47 122,69
Job Torah: S2,~2.47 t22,69
~J
Phone:
Fax:
Page. I of 1
Jan 22 03 04; 16p Miller Electric &Tech 825-516-1558
/CC/Y/er Estimate Summary Sheet
1/22t2005
Emerald Glenn Fire Station # 17
PG&E conduit up the road
Material I ~ent J
Cost $ 2,062.00 Pick-up $ 369.00
Taxes 8.25% $ 170.I2 Flatbed
Mark-up (15%) $ :334.82 Bender
Sub-total $ 2,566.93 Tugger
Quotes misc. too~s
Cost Cones $ 110.00
Taxes 8% $
Mark-up (15%) $ Total Equipment $ 4?9.00
Freight , ·
Total Quotes $ - Rental Eq.uiPme'nt "]
office trailer
Total Materials $ 2,566.93 Lifts
Labor 'J Burden cost Scaffolds
GF Hours (~ $0 Trencher
F Hours 123 (~ $96 $11,808 Trench plates $ 600.00
j Hours ~(~ $0
A Hours ~(~ $0
Total S/T Hours 123 $11,808
Delivery Charges
GF Hours ~__~ $0 Total rentsl equipment $ 600.00
F .. Hours ~ $0
J Hours --@ $0 )crises J
A Hours -- @ $0 Superintendent
Total 1.5 Hours 0 $0 Project manager
Clerk - time keeper
GF Hours ~ $0 Engineering
F Hours ~ (!~ $0 Telephone .......
J Hours ~~ $0 Temp power
A Hours -- @ $O Toilets
Total DfT Hours 0 $0 Mob / de-mob
Utilities
;u b-Total $ 11,808.00 Subsistence
Travel
Total expenses $
FOTAL Labor Cost $11,808 . j ' '
Su b-Oorttractors J Materials $ 2,566.93
Backhoe $ 8,200.00 Labor $ 11.808.00
Truck $ 1,750,00 Sub-contractors $ 20,'750.00
$ 1,600.00 Equipment $ 479.00
$ 1,000,OO Rental Equipment $ 600.00
Saw Cut $ 60O.UO Expenses $
)alt patch $ 7,600,00 Permits / Fees
Misc
Sub-Total
Bond
Target
Total Bid Price $ 36,203,93
JTotal Sub-Contractors $ 20,750.00
~qu~pmen{ ~re~kdown:
P~.;k~up ~mnk SG ~n hour 4 hou~ a da~ for ~ 0 d~ys equals
~ : Tmnc~ plates: a~usJ rental COSt in~ing p~ck an~ aelivew
. Su~rac{o~s
.. , T~ck: Ap~xima~eiy 3 ~ays of tru~ lime at $80 an hour to off -
,:: Dump fees: 9 loads ~ $175 per load