HomeMy WebLinkAboutItem 4.02 Investment Report 3rd Quarter
CITY CLERK
File # D~~[QJ-[I][Q]
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: April 18. 2006
SUBJECT City Treasurer's Investment Report for 3rd Quarter 2005-2006
Report Prepared bv Paul S Rankin, Administrative Services
Director and Fred Marsh, Finance Manager
ATTACHMENTS Quarterly Investment Report (March 31, 2006)
SectIon I - Primary Investment Portfolio
Section II - Listing of Supplemental Monies Under City
/f / Possession and/or Control
RECOMMENDA TION ~ Receive Report
"
DESCRIPTION
The attached Investment Report details the City's investments as of March 31, 2006, m accordance WIth
the Local Agency Investment Guidelines established by the State Treasurer. Section I of the Report
focuses on the principal investment portfolio Sechon II details fUnds held by Trustees and miscellaneous
operating accounts. The focus of the discussion in this report will be upon actiVIty m the Primary
Investment Portfoho. Changes in the investment portfolio and investment aehvity for the third quarter of
Fiscal Year 2005-2006 are discussed in the staffreport helow
INVESTMENT ACTIVITY DURING THE QUARTER
Dunng the third quarter, proceeds from other availahle funds were used to purchase one new security
during the period, as noted below'
INVESTMENTS PURCHASED DURING THE SECOND QUARTER
Type
Value at
Matu rit
$2,000,000
Maturity
Date
2/28/2007
Current
Yield
5010o{,
Call
Date
N/A
FHLB
In the most recent quarter the average maturity for the Federal Security portIOn of the portfolio IS
estimated at 1.6 years. It is important to note that this relates solely to the portlOn of the portJolio that has
mvestments with a stated teml. The City mamtams adequate funds in more liquid investments, which arc
deemed sufficient to meet cash flow needs.
DETAILED LISTING OF PRIMARY PORTFOLIO
Govemm<;nt and Agency Securities represent 76% of the Primary Portfolio. A detailed listing of each
security is provided in SectIOn L The market value of Federal Securities can fluctuate dailv and values
COPIES TO:
ITEM NO. 3. 2..
Document in quarter-Iv innstml:nt report wul'ks.beets.XLS
I Gb2.
have been provided as reported by Union Bank of California as of March 31, 2006. The City portfolio
assumes that the investments wi11 be held to matunty and there is not an active attempt made to trade
eXlstmg securitIes. The City has staggered the maturity dates wIthin the portfolio and it IS not anticipated
that these funds will need to be called by the City prior to maturity
The Morgan Stanley Dean Witter US Government Secunhes Mutual Fund Investment represents 2% of
the City's total portfolio. During Fiscal Year 2005-2006, the City has receIved to date $41,713 in
dividends from this investment, resulting in an arumalized yield of 3 924%. Since October 1999, the
mutual fund may he redeemed without sales charges.
COMPOSITION OF PORTFOLIO - SOURCE OF FUNDS
To provide an overview of the portfolio, the table below shows the total investment balance as of March
31, 2006 by source. Comparison infonnabon is also shown for the prevlOus quarter Note that
approximately 38% of the l11vestment balance represents restricted Impact Fee Funds. It is important to
keep in mind that this type of report is merely a snapshot on a particular day Revenues as well as
expenditures are not processed in equal monthly installments.
PORTFOLIO COMPOSITION BY SOURCE OF FUNDS
34%
Prior Quarter
12/3112005 % of
Balance Total
$53,044,S03 49.8%
$3,095,774 3 1 %
General Fund
Restricted - Special Revenue Funds
(I.e, Gas Tax, Special Taxes)
Restricted - Assessment District Funds
(i,e, Landscape Maint & Debt Service)
Restricted - Impact & Housing In Lieu Fees
Internal Service I Replacement Funds
TOTAL
Current Quorter
3/31/2006
Balance
$49,167,329
$3,385,761
% of
Total
48.7%
$599,039
0.6%
$342,128
0.3%
$37,977,122
$9 802,2(,3
$100,931,514
37.6%
$37,79h,523
$9448553
$103 727,781
374%
97%
100,0%
94%
1000%
CHANGES IN THE TOTAL PORTFOLIO YIELD FROM THE PREVIOUS REPORT
The total amount shown as investcd in the Primary Invesbnent Portfolio is approximately $2.& milhon less
than the amount shown at December 31, 2005 Overall, the combined rate for the total portfolio increased
from 3685% at Deeen1her 31, 2005 to 3.829% at March 31, 2006 The increase was attributahle
primarily to an increase in the rate of return on the City's invcstments in LAIF, the Union Bank US
Government Securities Money Market account, and the Bank of Amcriea ColumbIa Funds Government
Reserves Money Market Account.
Thc quarterly average for the City's LAIF investment was 4 04% as of March 31,2006, which was higher
than the 3.57% rate recorded for the quarter ending December 31,2005
The schedule of lllvestrnents, ineluding the dates of matunty, contams adequate cash flow hquidity to
meet anheipated expenditures over the next six months. The investments and the schedule of investments
are 111 comphanee with the City's investment policy and all applicahle laws and regulatJons.
RECOMMENDATION
Staff recommends that Council receive this report.
2- L
~
\ LlblQ
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
3rd QUARTER FY 2006-2007
SECTION I
PRIMARY INVESTMENT
PORTFOLIO
q.L., 4-\ g-OCD
CITY OF DUBLIN DETAILED LISTING OF INVESTMENTS Z',",b ..0
INCUJDING RATE OF RETURN , ,
March 31, 2006
COUPON
MATURlT\ VALUE AT INTEREST CURRENT MARKET
INVESTMENT 1ST CALL DATF: DATF. MATURITY RATE YIBLD VAT~UF:
FEDERAL SECUIUTlES
FHl.B 4/20/05 9115/2006 1 5,000,000 3.625% 3.650% 4,968,750
FHl.B 10/19/05 1011912006 1 3,000,000 3.270% 3.300% 2,970,000
FlIl.B 4/20/05 10/20/2006 1 5,000,000 3.000% 3.040% 4,942,200
FHl.B 6114105 12114/2006 1 3,000,000 3-350% 3.390% 2,963,430
FNMA 7/2104 12/29/2006 1 3,520,000 3.0011% 3,050% 3,466,109
FHUJ 6/3/04 1/212007 1 4,480,000 3.()UU% 3.050"'/11 4,410.022
FHLMC 113/2007 I 500;000 6.525% 6.460% 505,000
FHl.MC 3/28106 1/22/2007 1 4,275,000 4.75U% 4.77011/11 4,261.149
FFCB 1/2312007 I 421,000 4.6(1(1% 4.620% 419,100
FHUJ 2/15/2007 1 4,000,000 4.87\% 4.890% 3,990,000
FHLIJ 2/2R/2007 I 2.000,000 4.875% 5.010% 1,097,500
FHLB 10127104 4/27/2007 2 3,000,000 3.1"511% J .220% 2,939.070
FNMA RIII/04 5111/2007 2 3,000,000 3.250% 3.320% 2,940,000
FHLB 8/18104 511812007 2 2,000,000 1.0001"10 ].070% 1,953,760
FlILB 2111105 211l/2008 2 2,500,000 3.420% 1.5200/11 2,427,350
FHLMC 4/27105 412812008 3 \,000,000 3.500% 3.610% 4,846,950
fllLB 12/24103 6/24/200S 3 9,000,000 3.1(10% 3.230% 8,631 ,540
FHLB 9/30103 6/30/200R 3 1,000,000 3.200% 3.330% 960,Y40
fHLMC 10/7/04 10/7/2008 3 5.000,000 3.3110% 3.4400/11 4,795,600
FHLlJ 6/29104 1213/2008 3 2,180,000 4,000% 4.} 1011/11 2,122,oY9
fNMA 7/7/04 4/7/2009 4 5.000,000 3,550% 3.710% 4,7S2,800
FHLB 4/19105 1011912009 4 5,000,000 4.250'% 4.390% 4,845.300
TOTAL FEDERAL SECURITIES $77,870,000 3.656% $70,138,n9
MUTllAL F'UNDS
Union Bank U,S, Govt Securities 7,905,739 4,7101I/1I $7,995,739
Bank of America Columbia Funds Government Re$~rves 10,000.187 4.350% $l<J,"OO.187
Morgan Slanl~y D~an Willer U.S. Guvt Securities See Note I 3.924% (2\ $1.033,936
TOTAL MUTUAL FUNDS 4,462% $19,629,862
POOLED PUBLIC AGENC\ INVESTMENTS
State of(.A.~ Local Agency In\!~!:llmcnl Fund (LAIF) $5 102,923 4.040% $5.102,923
TOT4.L INVESTED PORTFOLIO 3.829"/" $100,931,514
NO'rnS,
(I) A. Mutual Fund in\l~!itm~nl UlleS not have a staled date l.)f maturity and shares may be sold at any timc. The share pri<,;~ at 1111~ tinle ofa
sale may be either higher or lower than the original cost,
(2) Interest Rate shuwn is hased 011 dividends J'eceived this fiscal year to date~ which arc annuali~ed and then uivided by lhe uriginal
investment.
Ma.turity Schedule Summary of Portfolio (Assuming None ofSec,urites are called prior to Matutity)
Money Market Funds/LA IF (J day liquidity)
Maturing in I year or less
Maturing in 1-2 YCllr5
Maturing in 2-3 years
Maturing in 3-4 years
Mat.uring in 4-'1 years
$24,792.785
$34,893,32"
$10,260, I 80
$21,357.129
$9,62S,100
$0
24%
35%
10%
21%
IO(l/n
0%
Tutal porlrolin
$100.931.514
100%
4/3/20062:51 PM
ITEM 1
'.:2 ,..,... \_
-..J L'[ \..Y
CITY OF DUBLIN
SUMMARY OF INVESTMENT PORTFOLIO
COMPARISON BY INVESTMENT TYPE
March 31, 2006
TYPE OF INSTRUMENT
BOOK AND AVERAGE
MARKET %OF MATURITY
VALUE PORTFOLIO YEARS
50,121,961 49.8% 14
419,160 04% 08
11,188,909 11.2% 1.8
14,408,699 144% l.H
76,138,729 (1) 75.9% 1.6
Federal Home Loan Bank (FHLR)
Federal Fann Credit Bureau (FFCB)
Federal National Mortgage Assn (FNMA)
federal Home Loan Mortgage Corporation
(FI'Il,MC)
SUB -TOTAL GOVT/AGENCY
Mutual Funds
Morgan Stanley Dean Witter U.S. Govt
Securities
t ,633,936 (2)
1.6%
N/A
Union Bank U.S. Govt Securities
7,995,739
7.80(.,
N/A
Nations Bank Government Reserves
Capital Fund
10,000,187
9.7%
N/A
LAIF
5,162,923
5.0%
N/A
GRAND TOTAL
$100,931,514
100.0'Yo
NOTES:
(I) The City in lends to huld the investments until maturity or until market values equal or ex<;eed their face value.
(2) As a mutual Fund shares can typically be liquidated at any time. The weighted average maturity slated in this ch(
by Dean Witter based upon all investment instruments owned by the U.S. Government Securities Mutual Fund.
4/3120062:51 PM
ITEM 2
Y0[:)l.D
CITY OF DUBLIN
QUARTERLY INVESTMENT REPORT
3rd QUARTER FY 2006-2007
SECTION II
LISTING OF SUPPLEMENTAL
MONIES UNDER CITY
POSSESSION AND/OR
CONTROL
. OPERATING FUNDS
. SPECIAL FUNDS HELD BY TRUSTEES
City of Dublin Report of
Operating Funds On Hand
As of March 31, 2006
b D~hlJ)
I..J
In accordance with the California Government Code, the City Treasurer must disclose on a quarterly basis
all momes in its possessIOn. Monies considered invested, and not illlllledJately necessary for current
operations, are presented in a separate listing as part of the quarterly report.
In the ease of Operating Funds in bank accounts, the amount presented rclates to the balance reported by
the Financial Institution. IT IS IMPORTANT TO NOTE THAT THIS AMOUNT MAY REFLECT
FUNDS REQUIRED TO COVER PAYMENTS ALREADY ISSUED AND CHECKS WHICH HAVE
NOT CLEARED AS OF THE LAST DAY OF THE QUARTER. Therefore, these balances will fluctuate
throughout the year. These funds are not subject to a specified maturity and the par value would be
equIvalent to tbe amount stated.
Miscellaneous Cash
Non-Catel!:orized - Cash
Cash ReglsterslPetty Cash - City
Subtotal
Balance
3/31/2006
$1.000.00
$1,000.00
OPERATING CASH BALANCES - FINANCIAL INSTITUTIONS
Bank Balanee
3/31/2006
General Ledl!er
Balance 3/31/2006
BANK OF AMERICA-
Collateralized Public Money
Deposits In Accordance With
California Government Code
$41,230
$41,230
NATIONS BANK
U.S Treasury Reserves Adviser
Account (Sweep Account
connected to Bank of America
Deposits listed above)
$1,698,692
$1,698,692
Cal Fed-
Regular Savings Account:
FDIC Insured
$2,111
$2, III
Grand Total Amount
Cash Balances:
$1 742033
$1,7423113.
SPECIAL Fl"NDS HELD BY TRUSTEES
CITY OF DVBLIN DETAILED LISTL'lG OF L'IVESTMENTS
:\-L-\TURlT"
DATE
MUTCAL Fl1]\'DS
Dublin Blyd Asses,ment District
First American Gm.t
Obligation Fund See Note 1
:'IOTES:
INCLUDING RATE OF RETURN
For tbe Quarter Ending Marcb 31, 2006
VALUE AT
MATURITY
COUPON
lJ\TEREST
RATE
YIELD
410%
( I) A ),1 utual Fund does not have a stated maturity date and shares can be sold at any time.
BOOK
VALUE
$179,997
MARKET
VALUE
S179,997
r-
Ia
q
I;---r
b