HomeMy WebLinkAboutItem 4.08 Landscape & Light Maintenance AD 86-1
SUBJECT:
ATTACHMENTS:
CITY CLERK
File # D~~~-[z][o
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: June 20, 2006
Landscaping and Lighting Maintenance Assessment District 86-1
(Dougherty Road): Preliminary Engineer's Report
Report Preptued by MeliSl/U Morton, Public Wa-M Director
I)
2)
3)
Resolution Approving Preliminary Engineer's Report
Resolution Appointing Time and Place of Hearing Protests of
Proposed Assessments (July 18, 2006)
Preliminary Engineer's Report (Assessment Diagram to be
displayed at City Council Meeting)
RECOMMENDATION:
~
Adopt resolutions approving the preliminary Engineer's Report and
setting a public hearing date and time (July 18, 2006, 7:00 p.m.) for
the IJlI11IJUK' GdI' /Immi"w ~ 1bl ttte 1P..\r....edl 2OOli..:mOO7
assessment.
l
FINANCIAL STATEMENT:
COpy TO:
(1"\Aj;z~\$t~_1\d"ffinflntl'9'll'nM
2006-2007 Sources and Use of Landscape Maintenance District Funds
Revemles:
Total Amount Proposed to be Assessed:
Estimated Interest Revenue:
Estimated Prior Year Collections and Penalties
Less Estimated Collection and Delinquency Cost:
Net Total Revenues:
$95,250
$ 2,493
$ 420
($2.097)
$96,066
Expenditures:
Contract Landscape Maintenance:
Utilities:
Administration and Engineering:
Total Operating Expenses:
$77,118
$21,880
$ 1.265
$100,263
Page I of2
Lf.<i?
ITEM NO.
As shown above, $95,250 is proposed to be assessed to property owners for the
2006-2007 street landscaping maintenance costs. The individual assessments are
calculated at $146.20 per single-family home and $73.10 per multi-family parcel.
This is a 2.8% increase above the 2005-06 assessment, which is commensurate with
the Consumer Price Index rate of increase (April 2006) and is allowed under the
terms of the Engineer's Report that was approved in 2001 The budgeted cost of
maimenance exceeds the projected income for the District; therefore, approximately
$4,197 of the District reserve will be used to offset the cost of maintenance. The
cash balance at the end of 2006-07 is estimated at $66,235
DESCRIPTION: This maintenance assessment district was formed in 1986 as part of the
review and approval of the Villages at Willow Creek development. This assessment district funds the
maintenance of landscaping, including fencing and soundwalls, along the west side of Dougherty Road
from Amador Valley Boulevard to the northerly City Limit, along Amador Valley Boulevard from
Dougherty Road to Wildwood Road, along Wildwood Road and Fall Creek Road, and certain landscaped
areas within the Ridgecreek single-fiunily home development. Landscaping within the condominium and
apartment developments is the responsibility of the homeowners' association or property owner for those
individual developments. The landscaping along and within the Alamo Creek channel area is not included
in the assessment district as it is the responsibility of Alameda County Flood Control, Zone 7
In Fiscal Year 2001-02, the assessment in this District was increased by 54%, as the reserve funds had
become depleted and could no longer be used to offset utility and maintenance cost increases_ The rate
increase was approved by property owners under the terms of Proposition 218 The property owners also
approved an escalation clause for future years that allows the assessment to be increased to cover (I)
actual increases in utility cost, and (2) inflationary increases in the cost of maintenance, as determined by
the Consumer Price Index rate of increase_
The latest Consumer Price Index information available prior to development of the budget (April 2006,
Bay Area Urban Wage Earners) indicated that the rate of increase is 2.8%, therefore, the proposed
assessment for 2006-2007 has been increased by approximately 2.80/0, from $92,666 to $95,250 There are
no changes in the District boundary or the method of calculating the spread of assessments.
In 2005-2006, reserve funds from this District were utilized to paint the wrought iron fence along Fall
Creek Road. The bids received for painting were lower than expected, and so sufficient funds remain in
the reserve to paint the fence along Wildwood Road in 2006-2007 In addition, the budget for the
upcoming year includes funds for three "annual color" flower changes at entry comers and also for
replacement of shrubs that have died or are in poor condition. Staff will be mailing out a newsletter and
scheduling a neighborhood meeting prior to the public hearing date for this District.
Staff recommends that the City Council adopt the resolutions approving the preliminary Engineer's Report
and setting a public hearing date and time (July 18, 2006, 7'00 p.m) for the purpose of hearing protests to
the proposed 2006-2007 assessment.
Page 2 on
RESOLUTION NO. -06
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
*........*.
APPROVING PRELIMINARY ENGINEER'S REPORT,
CONFIRMING DIAGRAM AND ASSESSMENT
LANDSCAPING AND LIGHTING MAINTENANCE ASSESSMENT DISTRICT 86-1
(TRACT 55II)
WHEREAS, by its Resolution No. 046.06, a Resolution Directing Preparation of Annual
Report for City of Dublin Landscaping and Lighting Maintenance Assessment District No. 86.1 (the
"District"), this Council designated the Public Works Director as Engineer of Work and ordered said
Engineer to make and file a report in writing in accordance with and pursuant to the Landscaping and
Lighting Act of 1972; and
WHEREAS, said Engineer of Work has made and filed with the City Clerk a preliminary
report in writing as called for in said Resolution No. 046.06 and under and pursuant to said Act, which
report has been presented to this Council for consideration; and
WHEREAS, said Council has duly considered said report and finds that each and every part
of said report is sufficient; and that said report neither requires nor should be modified in any respect;
NOW, THEREFORE, BE IT RESOLVED
a) That the Engineer's estimate of the itemized and total costs and expenses of maintaining said
improvements and of the incidental expenses in connection therewith, as contained in said report be, and
each of them are hereby preliminarily approved and confirmed;
b) That the diagram showing the assessment district, description of the improvements to be
maintained, and the boundaries and dimensions of the respective lots and parcels ofland within said
District, as contained in said report be, and it is hereby preliminarily approved and confirmed;
c) That the assessment of the total amount of the cost and expenses of the proposed
maintenance of said improvements upon the several lots and parcels ofland in said District in proportion to
the estimated benefits to be received by such lots and parcels, respectively, from said maintenance, and of
the expenses incidental thereto, as contained in said report be, and they are hereby preliminarily approved
and confirmed.
PASSED, APPROVED AND ADOPTED this 20th day ofJune, 2006
AYES.
NOES
ABSENT
ABSTAIN:
ATTEST
Mayor
City Clerk
ATTAumNT ,.
RESOLUTION NO. -06
A RESOLUTION OF THE CITY COUNCIL
OF THE CITY OF DUBLIN
ft........
APPOINTING TIME AND PLACE OF HEARING PROTESTS
IN RELATION TO PROPOSED ASSESSMENTS
CITY OF DUBLIN LANDSCAPING AND LIGHTING
MAINTENANCE ASSESSMENT DISTRICT 86-1
WHEREAS, by its Resolution No 046-06, a resolution directing preparation of annual
report for City of Dublin Landscaping and Lighting Maintenance Assessment District (the "District") this
Council designated the Public Works Director as Engineer of Work and ordered that Engineer to make and
file a report in writing in accordance with and pursuant to the Landscaping and Lighting Act of 1972; and
WHEREAS, said Engineer of Work has made and filed with the City Clerk a preliminary
report in writing as called for in said Resolution No 046-06, and under and pursuant to said Act, which
report has been presented to this Council for consideration; and
WHEREAS, said Council has duly considered said report and each and every part thereof,
and finds that each and every part of said report is sufficient;
NOW, THEREFORE, BE IT RESOLVED that a public hearing shall be held on July 18,
2006, at 7'00 p.m. at the Dublin Civic Center, 100 Civic Plaza, Dublin, California. at which the City
Council will hear protests and will consider and finally act upon the Engineer's Report.
BE IT FURTHER RESOLVED that the City Clerk is hereby directed to give notice of said
hearing by the following means: publishing a notice once a week for two weeks in a local newspaper
published and circulated in the City and conspicuously posting a notice at not less than three public
locations; said noticing to be completed at least ten (10) days before the date herein set for hearing of
protests.
BE IT FURTHER RESOLVED that said notices shall contain the following information.
the estimated assessment per parcel, the general description of the pUlpOse or improvements the
assessment will fund, the address to which a protest may be mailed, and the date, hour, and place set for
the aforementioned public hearing.
PASSED, APPROVED, AND ADOPTED this 20th day of June, 2006.
AYES'
NOES
ABSENT
ABSTAIN
ATTEST Mayor
City Clerk
ATTAUWNT 2,.
CITY OF DUBLIN
LANDSCAPING AND LIGHTING DISTRICT NO. 1986-1
(TRACT 5511)
FISCAL YEAR 2006-2007
ENGINEER'S REPORT
ATTAUIDIENT -3.
TABLE OF CONTENTS
1 ENGINEER'S LETTER..........................i1.Io"'................i1.............i1..............................3
2 ESTIMATE OF COST8..................................Io.............................................5
3 METHOD OF APPORTIONMENT..............lI..iII'......................................."'..... 6
4 PARCEL LISTING. ............ ............. ............. ............. ............. ............ .......... 7
5 CERTIFICATIONS........................................"'....i1..."..............................."'..."..... 8
1 ENGINEER'S LETTER
WHEREAS, on April 18, 2006, the City Council of the City of Dublin, California,
pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted its Resolution
Directing Preparation of Annual Report for Maintenance Assessment District 1986-1 for the
maintenance of improvements more particularly therein described; and
WHEREAS, said Resolution directed the undersigned to prepare and file a report
pursuant to Section 22565, et. seq., of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me
under said Act and the order of the Council of said City, hereby make the following assessment to
cover the portion of the estimated cost of the maintenance of said improvements and the cost and
expenses incidental thereto, to be paid by said District.
Summary of Assessment
(I) (2) (3)
As Filed As As Finally
Preliminarily Approved
Approved
Cost of Maintenance $ 98,998
~- $ 69,597
Incidental Expenses
TOTAL COSTS $168,595
Estimated 2006-07 Interest Income
Applied to 2006-07 Operating Costs $ 2,493
Prior Year Collections & Penalties $ 420
Estimated Surplus from 2005-06 Fiscal
Year $70,432
SU~TOTAL $73,345
NET TO BE ASSESSED FOR FISCAL
YEAR 2006-2007 $95,250
As required by said Act, a diagram is hereto attached showing the exterior boundaries of
said landscaping maintenance assessment district and also the lines and dimensions of each lot or
parcel of land within said landscaping maintenance assessment district as the same existed at the
time of the passage of said resolution, each of which lots or parcels having been given a separate
number upon said diagram.
I do hereby assess the net amount to be assessed upon all assessable lots or parcels ofland
within said landscaping maintenance assessment district by apportioning that amount among the
several lots or parcels in proportion to the estimated benefits to be received by each such lot or
parcel from the maintenance of said improvements, and more particularly set forth in the list
hereto attached and by reference made a part hereof
Said assessment is made upon the several lots or parcels of land within said landscaping
maintenance assessment district in proportion to the estimated benefits to be received by said lots
or parcels respectively from the maintenance of said improvements. The diagram and assessment
numbers appearing herein are the diagram numbers appearing on said diagram, to which reference
is hereby made for a more particular description of said property
The scope of work shall include the following:
. The median and roadside landscaping along the north side of Willow Creek Drive.
. Roadside landscaping along Shady Creek Drive within Lots 1, 2, 3, 4, 5, 6, 15, 16,37,38,
and south of Lot 145, all within Tract 5511
. Roadside landscaping, wall, fence, and pathway improvements along the west side of
Dougherty Road, between Amador Valley Boulevard and the northerly City Limit line,
and along the north side of Amador Valley Boulevard, between Dougherty Road and
Wildwood Road.
. Roadside landscaping, fence, and pathway improvements on the west side of Wildwood
Road.
. Roadside landscaping, fence, wall, and pathway improvements on the west side of
Dougherty Road and the south side of Amador Valley Boulevard, adjacent to Lot 150
. Roadside landscaping, fence, and pathway improvements on the west and north sides of
Fall Creek Road.
. Roadside landscaping and emergency access surfacing at the north end of Crossridge
Road within the street right-of-way
Each lot or parcel of land assessed is described in the assessment list by reference to its
parcel number as shown on the Assessor's Maps of the County of Alameda for the Fiscal Year
2006-2007 and includes all of such parcels excepting those portions thereof within existing public
roads or rights of way to be acquired in these proceedings for public road purposes. For a more
particular description of said property, reference is hereby made to the deeds and maps on file and
of record in the office of the County Recorder of said County
Dated:
Melissa A. Morton
Public Works Director
2 ESTIMATE OF COSTS
The estimated cost for the maintenance of improvements described in this Report for Fiscal Year
2006-07 is as follows:
ESTIMATE OF COSTS
Maintenance
Landscaping and Street Tree Maintenance $77,Il8
Utilities: $21.880
$98,998
Incidentals
Engineer's Report and Proceedings $ 1,265
County of Alameda Collection Costs @ 1 7% $ 1,620
Delinquencies@0.5% $ 477
Contingencies/Reserve $66.235
$69,597
TOTAL: $168,595
3 METHOD OF APPORTIONMENT
Each single fiunily lot shall be assigned a benefit unit of one (I), each multifamily unit assigned a
benefit unit of one-half (i/2), the commercial lot shall have a benefit unit offour (4), and the open
space lots shall have a benefit unit of zero. This gives the following benefit units and
apportionments for each Village for this Fiscal Year'
Number of Living Units Benefit 0/0 of Total Assessment
Units
Lot 150 Village I 56 28 4.3
Lot 149 Village 11 248 124 1903
Lot 148 Village 1lI 224 112 1719
Lot 146A Village N 135 67.5 10.36
Lot 1468 Village V 204 102 1566
Lot 1-145 Village VI 145 145 22.26
Lots 152-177 Village VII 138 69 10.59
Lot 151 Commercial 0 4 061
Lots A - D Open Space 0 0 0
Total: 1150 651.5 100
The annual maintenance cost shall be increased annually beginning July I, 2002, by the percentage increasc
in the Bay Area Urban Wage Earner Consumer Price Index ("Index") (applies to all costs except utilities),
plus any actual increase in the cost of utilitics (power and water). If the Bay Area Urban Wage Earner
Consumer Price Index is unavailable or deemed by the City Council to be inappropriate, a comparablc
consumer price index, as approved by the City Council, shall be used to replace the Bay Area Urban Wage
Earner Price Index.
SAMPLE CALCULATION
MAINTENANCE COST FOR FISCAL YEAR 2005-06 $107,529
LESS UTILITY COST (SUBJECT TO RATE INCREASE ONLY) '!:{31 685\
S75.844
ASSESSMENT SUBJECT TO INDEX INCREASE $75 844
INDEX INCREASE (ASSUMED 2.8%) 75.844X 028~2,124 $2124
$77.968
UTILITY COST $31685
ASSUME UTILITY RATE INCREASE IS 2_8% 31,685 X 028 "" $887
$32.572
NEW TOTAL MAINTENANCE COST S110 S40
EFFECTIVE RATE INCREASE. 1 to,54ll + 107,529 2.8%
4
PARCEL LISTING
Assessment & Lot Property Number Assessment 2006-07
Number Owners of Units per Unit Total
Assessment
Lot 150 (Village I) Individual 56 7310 $4,093 60
Owners
Lot 149 (Village II) Individual 248 7310 $18,128.80
Owners
Lot 148 (Village Ul) Individual 224 7310 $16,37440
Owners
Lot 146A (Village IV) Individual 135 7310 $9,868.50
Owners
Lot 1468 (Village V) Individual 204 7310 $14,912.40
Owners
Lots 1 - 145 (Village Individual 145 146.20 $21,19900
VI) Owners
Lots 152-177 (Village Individual 138 7310 $10,087.80
VII) Owners
Lot 151 (Commercial) Unknown 4 584.80 $584 80
Lots A - D Open Space Unknown 0 $000 $0.00
District Total: 1,154 N/A $95,249.50
5
CERTIFICATIONS
I, the City Clerk of the City of Dublin, California, hereby certify that the foregoing Engineer's
Report, including Assessment, in the amounts set forth in Column (l), with the diagram thereto
attached, was filed with me on June 20, 2006
_4n\~~
-
1, the City Clerk of the City of Dublin, California, hereby certify that the foregoing Assessment,
with the diagram thereto attached, was preliminarily approved and confirmed by the City Council
of said City by its Resolution No. u*_06, duly adopted by said Council on June 20, 2006.
I, the City Clerk of the City of Dublin, California, hereby certify that the foregoing Assessment,
with the diagram thereto attached, was finally approved and confirmed by the City Council of said
City by its Resolution No -06, duly adopted by said Council on uuu*, 2006.
I, the City Clerk of the City of Dublin, California, hereby certify that a certified copy of the
Assessment was filed in the office of the County Auditor of the County of Alameda, California, on
*uu*,2006.