HomeMy WebLinkAboutItem 6.2 Budget & Financial Plan 2006-2007
CITY CLERK
File # D~~[Q]-~lOJ
AGENDA STATEMENT
CITY COUNCIL MEETING DATE: June 13, 2006
SUBJECT:
ATTACHMENTS:
RECOMMEND A TlON
ar
FINANCIAL STATEMENT:
Public Hearing: Adoption of the 2006-2007 Annual Budget &
Financial Piau
Report Prepared bY' Richard C Amhrose, City Manager
1
2.
Resolution adopting Fiscal Year 2006-2007 Budget
2001i-2007 Preliminary Budget & Financial Plan (provided
under separate cover)
Letter from Alameda County Green Business Program dated
January 6, 2006
Letter from Child Care Links dated January 26,2006
Letter from Iri-Valley Business Council dated January 26,
2006
3.
4
5
1
2.
3
Open Public Hearing
Receive Budget OvervIew from Staff
Hear presentations from Community Groups Identified in
Higher Service Levels
RevIew Preliminary Budget by Major Program Area
Receive Public Comments
Close Public Hearing
Finalize Community Organization Funding Requests
Determine wbieh Higher Service Levels Should be Funded for
Fiscal Year 2006-2007
Determine the Appropriate Use of the Project Net Surplus for
Fiscal Year 2005-2006 and Fiscal Year 2006-2007
Adopt Resolution approving Fiscal Year 2006-2007 Annual
Budget
4
5
6
7
S.
9
10
See below
COpy TO:
__________________~__________________________MR_____________________~~~~________________6M_~_____________~_~_
Page I 00 I I)
ITEMNO.~
{i:\C:C-MTCS\20u6 cc mtgs\2006-qtr2\Oh-,'une\06-13-U6 Dudgct\as Adoptinn 2()(J6-2007 Annual Bud & fin Plan. dOl:;
.
The Fiscal Year 2006-2007 Preliminary Budget and Financial Plan
ons of$107,541,583 These appropriahons are allocated to the following areas:
-,,~ ......-
t $49,516,810
-
43,652,211
Fund 1,155,988
n Inc. 20
Reserves
... -
General Fund $ 3,32~dZL
""".-.-
Restricted Funds 9,888.177
-'"
PRIATlONS TO RESERVES $13,216,554
. "" ".-
06 APPROPRIATIONS ~_,$1 07,541,583
--~., nary Budget is funded by $80,885,498 in current year projected revenues. The
use of $24,008,345 in restricted reserves for vanouS projects; aud $2,647,740 in
or the Shannon Community Center Reconstruction, Box Culvert Maintenance and
epared in aeeordauce with the direction provided by the City Council during this
SlOn.
l!anizational Requests
ups/Orgamzational requests that are identified in the Fiscal Year 2006-2007
ge XIX oftbe Budget document. The total amount of funds requested is $6U6,770
lhnding for these Commumty Groups is $606,770 Of the total rcquested for
the budget amounts can be categorized as follows:
Amount Reouested Amount Recommended
....,.~ $539,966 $539,966
.- 5,000 5,000
61,804 61,804
TOTAL: $606,770 $606,77.!L
ount includes a Capital contribution of $348,000 for Tri-Valley Community
I in CIP 93135) *The amount above does not include recent request from EDEN
1 Budget Study SeSSIOn in March of this year, all Community Groups requesting
were requested to make a presentation to the City Council. Thcre were three
requesting funds that were not prescnt at the Budget Study Session for which the
ither all or a portion of their request be placed in a higher service level. These
Page 2 on
DESCRIPTION:
recommends appropnatl
Appropriations to
.
TOTAL APPRO
TOTAL 2005-20
The 2006-2007 Prehml
Budget also includes the
General Fund reserves ~
CIP carryovers.
The Budget has been pr
year's Budget Study Ses
Communlh Group/Or
Thvse Community Gro
Budget are shown on pa
The total recommended
Fiscal Year 2006-2U07,
Fund
General Fund *
Measure D Fund
CDBG Fund
*This General Fund am
Television (appropriate,
l & R.
During the City Counei
funding from the City
orgaulzatlOns that were
Council requestcd that e
groups include:
Community Group
Alameda County Green Busines:!J).!:~am
Child Care Links
Tri-Valle~ Busmess Council
Hieber Service Level
$3,000
$3,500
_~~5,000
Total ReDuest
$3,0.Q"Q..
$18,500
$25,000
The City Council expressed a desire to have more infoffilation presented by these groups regarding theIr
activities and services in Dublin. The City also received a funding request from EDEN I & R after the
Budget Study Session was held. ThIs Item has been placed on the Agenda as a separate Item under
Written CommulllcatlOns.
The City COlmeil also directed Staff to include a new request Irom the Dublin Fine Arts FoundatIOn to
contribute $30,000 to the Reg1(mal Art project entitled "Art Takes Place". To dale, the Cities of
Pleasallton and LlVermore have not yet committed to fund thIs project. Pending the outcome of the
decisions by these Cities, Staff would recommend that the City not release the funds to the Fine Arts
Foundation until the other clhes commit I'unding and the project proposal is finahzed and presented to the
City Council for final approval.
Hieber Service Level Budl!d ReQuests
A total of 24 Higher Servlce Levels are idcntificd on pages xvii and xviii of the Preliminary Budget.
Those that are recommended for funding total $1,176,939 These Higher Service Levels reflect the cost of
implementing the City Council High Pnonty Objectives (identified in March, 2006), contributions to
community organizatIons for which the City Council requested additional mfonnahon, and additional
costs necessary to expand services to keep pace with the growth of the City Funding these Higher
ServICe Levels will result in au increase of $7,245 III General Fund Revenuc for a net cost of $1, 169,694
Proiected 2005-2006 and 2006-2007 Surpluses
As indicated earlier in this report, Staff prOjects that the City will have a General FWld surplus in both
Fiscal Years 2005-2006 and 2006-2007 On pages nine through eleven ofthe City Manager's transmittal
letter III the Budget document, both tllis year aud next year's potential surpluses are discussed and a
number of possible uses for the surpluses are described. The Ilnal allocation of these funds would be
finalized at year-end for each respective Ilscal ycar.
STAFF RRCOMMENDA nON:
Open public hearing, receive Budget Overview from Staff, hear presentations from Community Groups
identified in Higher Service Levels, review Preliminary Budget by Major Program Area, receivc public
comments, close public hearing, finalize Community OrgauizatlOn Funding Requests, determine whIch
Higher Scrviee Levels should be funded for Fiscal Year 2006-2007, determine the appropnate use of the
Project Net Surplus for Fiscal Year 2005-2006 and Fiscal Year 2006-2007, and adopt Resolution
approvmg Fiscal Year 2006-2007 Annual Budget.
Page 3 of 3
RESOLUTION NO. .06
\ D[;\~
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF DUBLIN
***************************
ADOPTING A BUDGET FOR THE CITY OF DUBLIN
FOR FISCAL YEAR 2006-2007
WHEREAS, the City Council of the City of Dublin is deSlfous or establishing au annual Budget
and Financial Plan for Fiscal Year 2006-2007, aud
WHEREAS, the DublIn City Council has reviewed aud considered the Budget documents and has
receIved input from the public; and
WHEREAS, the Summary of Appropriations (Exhibit A) attached hereto aud made a part ofthis
Resolution, reflects the Fiscal Year 2006-2007 Program Budget for the City of Dublin.
NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Dubhn does
hereby find, determine, declare and resolve as follows:
I The Dublin City Council does hereby adopt the Fiscal Year 2006-2007 Budget for the City of
Dublin, as outlined in Exhibit A.
2. The City Manager is hereby authonzed to make expenditures aud appropnations in accordance
with the Budget as adopted, with the exception of those expenditures which require prior
Council approval, in accordance with the adopted City ordinances, rules and regulations. Such
approval shall be procured as described, except as follows: The City Manager will be allowed
to transfer funds from the Contingent Reserve (Activity 10800) to operating department salary,
salary related, aud health and welfare accounts, when required due to emplbyee turnover or
change ill status; City Council approved funding for increases in cmployee salarIes and
benefits; and, City Council approved frmding for increases in contractor labor rates.
3 The City Council does hereby allot a projected Appropriation to Reserves, in an amount of
$3,328,377, estimated as the Fiscal Year 2006-2007 General Fund Surplus. These funds will
not be specifically allocated until after the State Budget has been adopted. During the Fiscal
Year, the City Manager will report hack to the City Council and the City Council will
determine to what extent the City surpluses will be utilized.
PASSED, APPROVED AND ADOPTED this 13th day of June, 2006.
AYES.
NOES.
ABSENT
ATTEST
Mayor
Clty Clerk
11:\Btldgct\Agcllrlll St:JtCnlcntSIFYO(,-()7\R/;:solutinn - hudget adop1iDnOl'l-01.DOC
A TT ACHMENT 1
l(l,2 lo-13-0lo
EXHIBIT A
SUMMARY OF APPROPRIATIONS
Program/Activity
GENERAL GOVERNMENT
City Council
City ManagertClerk
Central Services
Legal Services
Administrative Services
Building Management
Insurance
Elections
Non-Departmental
TOTAL.General Government
PUBLIC SAFETY
Police Services
Crossing Guards
Animal Control
Traffic Signal & Street Lighting
Disaster Preparedness
Fire
TOTAL-Public Safety
TRANSPORTATION
Public Works Administration
Street Maintenance
Street Sweeping
Street Tree Maintenance
Street Landscape Maintenance
TOTAL-TransportatIon
HEALTH & WELFARE
Waste Management
Child Care
Social Services
Housing Programs
TOTAL-Health & Welfare
CULTURE & LEISURE SERVICES
Library Service
Heritage & Cultural Arts
Park Maintenance
Community Cable TV
Parks & Community Services
Parks & Facilities Management
TOTAL.Culture & Leisure Services
RECOMMENDED
SERVICE LEVEL
2006-2007
$
358,156
1,045,943
453,571
802,645
1,708,961
762,909
443,659
21,815
114,300
5,711,959
$
$
12,275,648
88,511
255,100
601 ,237
103,130
9,530,586
22,854,212
$
$
977,790
412,734
145,400
134,702
1,210,780
2,881,406
$
$
1,591,978
18,500
61,804
804,070
2,476,352
$
$
830,642
494,919
1.811,174
67,591
3,438,971
326,214
6,969,511
$
~ Or} ~
ADOPTED
SERVICE LEVEL
2006-2007
EXHIBIT A
SUMMARY OF APPROPRIATIONS
RECOMMENDED
SERVICE LEVEL
2006.2007
Program/Activity
COMMUNITY DEVELOPMENT
Comm Dev (Planning & Bldg/Safety)
Engineering
Economic Development
TOTAL-Community Development
$ 6,125,680
2,234,948
262,742
$ 8,623,370
$ 49,516,810
TOTAL OPERATING BUDGET
CAPITAL IMPROVEMENT BUDGET
General
Community Improvements
Parks
Streets
TOT AL-Capitallmprovements
$ 1,194,030
218,125
4,660,458
37,579,598
$ 43,652,211
Tolallnternal Service Fund (Cash Basis)
$ 1,155,988
Dublin Information Inc.
$ 20
TOTAL EXPENDITURES.
ALL FUNDS
$ 94,325,029
APPROPRIATIONS TO RESERVES
Restricted Programs / Projects
(General Fund)
(Special Revenue / Capital Project Funds)
Total Appropriations to Reserves
$ 3,328,377
9,888,177
$ 13,216,554
TOTAL APPROPRIATIONS
$ 107,541,583
Note: Includes $1,176,939 in recommended Higher Service Levels
300\;(
ADOPTED
SERVICE LEVEL
2006-2007
...
,
~~ .~t?I~
't>. '.r
I-.f~".
,"
'\j H "'~.' ,:'"
. 'c,
,.Jr"' \.....
\. .i
,;\~.
r.".r)
F': 1"\
('>~...:'"
,-'
GnEEI\i B'I~ilNI':SS
January 6, 2006
"'.Iamecl;:;., I_A":-Uflty tjr'f.,erl f.~I,lt-jir]~S,~; l...l:uwmn
~ L~ 1 I.jar-hur Bav P3rkw8V A!ameda ;:/\ 94502
Dublin City Council
100 Civic Plaza
Dublin CA 94568-2658
RE. Request for Continued Funding - Green Business Program FY 2006/2007
Dear Council Members:
Thank you for the City's support of the Alameda County Green Business Program during past
years. Since 1996, the GBP has built partnerships, attracted state and local funding, certified
over 200 Green Businesses (including six in Dublin), l'lelped establish Green Business
Programs in other areas, assisted with the establishment of the Tri-Valley Sustainable Business
Alliance, and promoted Green Businesses to the public. In the next year, the Program will
continue these activities and will hold a partnership planning meeting and increase our work with
local agencies to 'green' and certify their operations.
Our activities benefit businesses and local agencies by assisting them in environmental
compliance and resource conservation, saving them time and money and improving workplace
safety Our activities benefit Dublin residents by giving them environmentally sound government
operations & vendor choices and helping businesses iocated near residential areas to operate
compliant, clean businesses. In 2005 we worked with the Aiameda County Heavy Equipment
Building and a home-based business on becoming certified for the first time. We also recertified
existing Green Businesses at the end of their 3-year cycle.
The GBP is asking your City to support this partnership with a contribution of $3,000 Your
sponsorship enables us to forge a more positive relationship between government and industry,
increase coordination among reguiatory programs, improve environmental quality and promote
environmentally responsible consumerism. Funds for the Program will be paid through
Association of Bay Area Governments' BALANCE Foundation, a non-profit fiscal agent, tax ID
94-305-8005. The mailing address is POBox 2050, Oakland CA 94607-2050
I have enclosed additional information about the Program. You may contact me at 510.567 6770
or Pamele.evans@acaov.ora with any questions. The Green Business website is at
w.,!\,,!\,,g@.~D.l;>jZ&~gQX
(S~reIY'~' 4:' 1/7/11, J_
'+-1Ztl'~1..L . ,,1.,u.'v ~
~mela J Eva Green Business Coordinator
Enclosures
cc: Julie Carter, Dublin City Manager's Office
l'l'rlCIIIT ?
,..
50bll-
Green Business Work Plan - 2006-07
Activity/Projects - Continuous Through out the Year
Certify New Green Businesses
. Promote participation to small-to-medium sized, locally-based or managed businesses
. Work with local business groups, utilities, agencies & service districts to promote program to candidates
. Certify at least 25 new Green Susinesses
. Recertify previously certified businesses when due
Promote GBP to New Sectors and Organizations
. Identify industries of common interest to partners through Partnership Planning Process (January 2006)
. Participate in new standards development led by other GBPs in region (expect to finalize dentist, garment
cleaner, remodeler and develop auto body)
General Business Outreach
. Web site
. Media features
. Quarterly Business Updates
. Promote information Sharing among certified Green Susinesses and candidates through certification,
recertification, Updates, Green Business recognition evenls, Sustainable Business Alliance & TriValley
SBA co-sponsored events, Green Dinners, Slopwaste, EDAB and other exchanges
. Support new Tri-Valley Chapter of Sustainable Business Alliance
. Continue to wort< with Chambers of Commerce in Albany, Emeryville, Ber1<eley, San Leandro, others
Public Promotions
. Web site - streamline users' ability to reach desired businesses, develop web page featuring specific
Green Businesses.
. Paid advertising, publications, possibly other venues
. Regional media coverage of GBP and individual Green Businesses
. Recognition events
. Green Festival, Earth Week, P2 Week, and other local activities
Secure Partner / Funder Commitment
. Meet with partners (January '06) to compare priorities and plan collaborative efforts for next three years
. Certify or recertify interested government/utility partner operations
. Request funding from partner agencies
. Coordinate business outreach with efforts Of local partners targeting specific sectors, areas
. Send Quarterly Updates to partners
. New inspector training/orientation
. Outreach to managers/decision makers to supplement January 2006 planning process
. Recognize/Promote sponsors' involvement in media releases, program materials, event materials
. Apply for available local, slate & federal grants
. Countywide recognition event
. City Council & Board resolutions
. Support/supplement local efforls & events
Participate in Regional Program
. Help shape regional outreach to public, business
. Share information with established and new GBPs (Alameda, Contra Costa, Marin, Napa, San Francisco,
Santa Clara. Sonoma, Santa Cruz-Monterey, San Diego, Sacramento. Santa Monica. Humboldt, other
participating or launching,)
G?OV I y.
.,
...
2006/07 Proposed Budget
Alameda County Green Business Program
Deseripti!!'!__
Outreach/Technical consultation (FnviroSystcIll;
Group, ~li.)...EPP, media consult"''', GR ass~~!!L
Design, marketing consultation (Oligen
__~~~h.otingJ .
Printmg, event sllpp.Yes
CoPVil!B,..P?~t,age, supplies and e9.tl!E,ll1ent
AdministratIVe overhead (BALANet, [ioundation)
-~-,--,,--,-,--,,--,.,,""-'-
Total
Allocation
-.-
$31,000
8,000
4,500
in kind
6,500
$50,000
..--.~.._:-
Funding Sources, 1997-2006
"lame<la COlllllvwide Clem, Water Program
Alameda County Rnvinmmcntal Health Services
Alameda County Waste Management Authority & Recycling Board
Alameda County Water District
Association of Bay Area GQVenUll.ents
Bay Arca Air Q"alit~ Management District (via ABAG)
Californialntegmted Waste Management Board
CalifortJia Trade & Commerce Agene)'
Castro V"lle'Y Sanitary District
Dublin/San R"lTIon Services District
Cities of
.!l.lamroa, Albany, Br...."[ki;;ky~ l)uhHtl, F.meryville,. Frcmont~ [lavward7 Livt..'TIIlorr:., OUldaurl: Pleasanton, San L'.:mlljro
and Union City
Dllblin/San Ramon Services District
Economic Development Alliance for Busines~
East Rl\' MUni~ipalUlility District (Sonrce. Control and WaleT Conscrvation Prob'Imnsl
Pon or Oak land
Union Sanitaty Djstrict
US r"nvimrunental Protection Agency
8:J
1\ 'I "
''''{ ,q ]' .""'"
. ..' '" ..,.. ~ .""
I,' oJ' .. ,: '.. ,,~,\J
L, ~"l.{.,.,.,.\.,."
"," k
:1 ,I :;'''''1\~. .("
j!W"' :~ ::i!J l;;l
, 1 I~
.. _..,..~."",."...__.__"_~___......__..."...,_!!b.....,.,"___
, 1- .j 1("I!.j c: 11)':"'! ~ i ~:: roan" iiip:, ~iI""H:~ i I'J
January 26, 2006
Richard Ambrosc. City Monoger
100 Ci vie Plazo
Dublin, CA 945hH
Rl~~,\ ~:;\' :_~t)
l.~~':"M" '!;, .cX:J~1
Dear Mr Ambrose:
c:r MP,I\II'I.\.d'.) Ji'.HI."E
'Child Care Links is pleased to present this funding request for fiseal ycar 20()('-2()()7 in the amount uf
$lll,SOU. Fiscal year 2UU5-200h hos pr'esented many opportunities as well as challenges. Child Care
Links ~onti"ues to streamline and improve the level and number of servi~es uffered to families and child
care providers. Funds rC4ucste:d for fiscal year 2006-2007 will be used to provide specific scrvices for
Duhlin rf:sident.s II) iJlc!w~L:,
Current Services
. Assist potential Dublin family child care home providcrs in successfully completing the licensing
proccss
. Provide training in child development, husiness practices and health and nutrition for Dublin
providers in order tu enhance the quality care in the City ofDuhlin
. Increase available child earc resources in Dublin through porticipation in planning groups and
advocacy efforts. Child Care Lmks is active in regional. eounty and state advocacy groups
. Document changes in child care supply/demand, child care custs and provide statistical and other'
information to help the cit~ plan fOl' child care needs
. Produce an annual re:pol'l and rate survey for the City of Duhlin
. Publish and distribute: the "Employers' Quarterly" to Duhlin Chamber members. This qual'lerly
ncwsletter descrihes options and economic heneflts related to family friendly husiness practices
. Collaborate and support the Tri-Valley Providcr Rccognition Program. This event is an
opportunity to rceognize providers for their ,aluable service to children and their families
. Educate parcnts about the value of quality care, informing the community about child care issues
:.I,IJ pl'lh ldlt"lf.. i.>ULI\~acl1 (LI ulKit~1 :slJl Vt;J.locai pOpulatjon~ within lhe City ofDuhlin to inform
them of available services
. Assist CaIWOJ{K, participants and 101'< income familie:s wir.h eligibility for child carc subsidies in
their se:arch for child care
fast County Offim
1 U.:I.) ~f:[p!:lltin~\ ! <In!:, -,1lli;' 'I D~:
I!I(-';':)~,iml.ljfl ~ ,'\ lq>=il':;r-;
:!,::.\) 41, -87"":-:
'1l":~)1 417-;':'i 4lJ Fd):
I n,li i.; ~)chi 1(~l~n:~link:..)1 ~j
',,~I\IIIW. r:i1: idCi.l r [~I illk' 1)1 q
South County Office
;\'I'1~) I..iL)Ht~I' I.W~[:t. .:.ui:.e ["Id :(1
Ff(~m(Hlt. r.,~ 911:'.lU
(t" i;}) :)1 ':1"1~jb
{[" llj\ 1 U,jE~ i ,1::
North (uunty Otfi<.e
inlUIT J.\-
8~1P-
prognUII changes
. Provide the Family Read Night Program tu Dublin par~llls, child care providers and their
children. This program was pr~viously funded through Every Child Counls/First Five t;.lameda
County Since that grant ended on June '0, 2005, Child Care Links has offered a downsized
version of this program with funding from ~ity and stale ~untraets. The program is extmmdy
popular; additional funds are needed in ord~r to accommodate all interested familics
. Child Care Links will eliminate the annual Family Friendly Employer Award program. This
program has seen declining participation in thc past years as the pool of eligihle winners has
dwindled. Our agency will continue tu recugniz'c and/or protile local cnmpanies that offer
"famil)' fri<:ndl)''' h~nefits in the Employers Quarterly Newsletter
. Child Care Links now offers a monthly Car Seat Fitling Station and Child Passenger Safety Class
fI'ee of charge to parents and child care providcrs
. Child Care Links will produce the 6th Annual 'I'd-Valley Preschool Fair on Fehruarv 4,21106 and
the 2'" Annual Health & Safety Fair on June 24, 2110/J
Projects for Fiscal Year 2U06-2007
Child Care Links has lhree major cvcnts it will produce heginning this calendar year. Child Car~ J .inks is
requesting additional funding in the amount of $3,500 from thc dty of Dublin to assist with event
production wsts. Thes" events arc open to participants from all three cities. The City ufDuhlin will he
listed as an official sponsor of the event in all printed materials and adwrtisements.
. Production of the I" Annual Early Childhood Education Conference on November 4,2006. This
el'nference presents an opportunity for BeE professiunals to gathcr for a day of training and self"
improvement workshops geared "specially for them
. Production of the Tri-VaUey Preschool Fair I Spring 2(XI6J. This fair presents an opportunity for
parents to evaluate local preschools and provides an ex~ellcnt forum for the pmticipating
preschools to market their business. Thc Pair also uffers exhihit space to local community
agcnd~s, mothers' cluhs and child-related husinesses
. Production of the Annual Hcalth & Safety Fair (Summer 20061. This Fair prcsents an
opportunity for parents, child care providers and their children to gather impurtant health & safety
related resuurces in a fun. child-friendly environment
Enclosed is the proposed hudget for fiscal year 2006-2007 For more detailed infol1uation on prugrams,
sCfvie<:s and their IInpact on Duhlin residents, please refer to Child Cam Links' I" and 2'''' Quarterly
Reports provided to the City of Dublin. The Board and slaff uf Child Care Links look forward to
continuing to work with Dublin parents, child care providers and city staff. Pleasc du not hesitate to call
if yon have any questions.
-
Sin~<:rcly ,
b'L
Carol Thompson
Executive Director
cfa
(f..... ClIML -;'J.o""f'-- )
8.:J
IC'h. ul ir:~ r';:.,t~
s ~ ~ I~ \4 ~ .:.".1'].\ ,,\!
East County Offico
101.0 ,:;pt"!wntmr 11lnr ')1J11"t": 'Ill..
PII.l;)<.;ilntol1, 1-'.'), {;W:ifili
(g71}) 1j.11.HT,JJ
(925) 417 H71l1l r:rlX
mai I(i~!("h i Ick ,11"01 in kr,.llrg
www.rhilllr.1t"rllllk. :!rr)
inks
Child Care Links
CITY OF DUBLIN BUDGET
2006-2007
Current Contract
Program Grant Revenue
Program Expenses
Salaries
Fringe Benefits
Bank Charges
Payroll Service
Insurance
Professional Fees
Printing
Postage
Travel
Events & Workshops
Dues & Memberships
Telephone
Facilities & Maintenance
Equipment Rental
Rent
Total Program Expenses
South County Office
.Yll' l l.i:)I:r'lv ~IH~,.:1 d;il..: I,.'~, ,0
hl:'!"11 )II! 1\ :l,~!:", 'i.;
i17 I n) 71)'1 j,,:)il
I:S i I: '11'.:),::iU1; [:'lX
18,500
9,500
3,340
15
55
60
85
500
1,065
50
2,500
125
85
75
105
940
18,500
q Db\::L
I i ~" , . I ,~, . j ...,
Nurth Cuunty Offico
,ill
!.I\''1II.I, ,!, )'.:!
,Ii'
h, II.~ \);
II' .1' ;.1::
.
Child Care Links
CITY OF DUBLIN BUDGET
2005-2006
10 6[:, \ i).
Current Contract
Program Grant Revenue
Program Expenses
Salaries
Fringe Benefits
Bank Charges
Payroll Service
Insurance
Professional Fees
Printing
Postage
Travel
Events & Workshops
Dues & Memberships
Teiephone
Facilities & Maintenance
Equipment Rental
Rent
Total Program Expenses
15,000
9,500
3,340
15
55
60
85
115
300
50
150
125
85
75
105
940
15,000
jI'
>Bey
ess
ncil
It ')~\Gl
REGEi'!::::'
C:Tl :}F' Ct,!~~t:N
.
err' ,1i,ANAGER'b CF"iGi:
January 26, 2006
Mr Richard Ambrose
City Manager
City of Dublin
100 Civic Plaza
Dublin, C A. 94568
Dear Rich.
We are requesting that the City of Dublin again contribute $25,000 to the Vision 2010
Project to support our Fiscal Year 2000/2007 Prograul.
We are currently at a critical point in our Fiscal Year 2005/2006 Program. We have
received the database oftirms in the Tri-Valley. We have developed a survey to query
companies in the fnformatiun Technology, BioHeallh and Innovation Services clusters.
Next week a team ofMBA students from DC DavIs will initiate a pilot survey of I1rms in
the Information Technology cluster that will involve au on line survey as well as a
telephone survey o('CEO's. They will bave a draft of the results by February 10. Using
the experience oflhe pilot survey we will then conduct surveys in the RwHealth and
Innovation Services clusters. The surveys are deSIgned to provide information on who
the~e companies are, what they do, and what they need to prosper and grow With tbis
in/ormation, we will develop recommendations /i,r regional ceonomic strategie~, policies
,md programs. We will also begin to move forward with our recommendations to the Tri-
Valley Executive Roundtable to develop a strategy to establish the Tri-Valley as a Center
of Innovation and bntrepreneurship. The survey results will also providc key information
for the development of programs for our Innovators Network.
The survey results aud action recommcndations will fonn the basis of our Fiscal Year
2006/2007 Vision Program aud our proposed budget. We expect to have the preliminary
results of all of the surveys and recommended programs completed by Fehruary 28. This
will enable us to develop our proposed Fiscal Year 2006!2007 Vision Prob>Talll and
associated costs. We will have tbis report and the Fiscal Year 2005/2006 Closing Report
by March 3, 2006.
We believe the survey rcsults and associated economic strategies, policies and program
recommcndations will provide significant bend1ts to tbe City of Dublin. We hope that
your budget process will allow for the delay in providing the information rcquested in
you December 27, 2005 lettcr As stated above, we will submit the requested rcports by
March 3, 2006.
PO. Box 3258 '"
Livennore. CA ~4551-325H '"
(925) 890-[892 '"
i'l'rtCIDIIT 5
I
g
~
,.
Thank you for your consideration nfthis request aud the strong support oflbe City of
Dublin for the Vision 2010 Program.
Yours trulw~
-1;"-,.1t-- c ,-
L Tom O'Malley
President
12.- tc)._ \ 7.-
,--'