HomeMy WebLinkAboutItem 4.05 Tri-Val Trans Dev FeeG~~~ OF D~~~~
/// ~
1`~~~jz
~4LIFOR~ /
STAFF REPORT CITY CLERK
DUBLIN CITY COUNCIL File # aaao-oa
DATE: January 19, 2010
TO: Honorable Mayor and City Councilmembers
FROM: Joni Pattillo, City Manager
SUBJE Amendment to Approval for Traffic Engineering Consulting Services for the Tri
Valley Transportation Development Fee Strategic Expenditure Plan Update
Prepared By: Jaimee Bourgeois, Senior Civil Engineer (Traffic)
EXECUTIVE SUMMARY:
The City of Dublin is the Contract Administrato
Associates, Inc. to provide additional consulting
Development Fee Strategic Expenditure Plan U~
revenue provided by the Tri-Valley Transportation C
for this project has exceeded the amount budgeted
City Council will consider amending the scope of
be funded from additional revenue from TVTC.
FINANCIAL IMPACT:
of an agreement with Kimley-Horn and
services for the Tri-Valley Transportation
late. The cost of this work is offset by
ouncil (TVTC). The scope of work required
by the City for Fiscal Year 2009-2010. The
~rvices and approving a Budget Change to
An additional appropriation not to exceed $20,230 is required in the Engineering Department
Contract Services account, with offsetting increases in revenue from the TVTC. This amount
includes $9,660 in additional work anticipated to date as well as a contingency of $10,570.
RECOMMENDATION:
Staff recommends that the City Council authorize the Contract Administrator to direct Kimley-
Horn and Associates, Inc. to provide additional consulting services for the Strategic Expenditure
Plan Update for an additional amount not to exceed $20,230 (provided the scope is approved
by TVTC as reimbursable) ,and approve a budget change for Fiscal Year 2009-2010.
Submitte By
Sr. Civil Engineer
DESCRIPTION:
Reviewed By
Admin. Services Director
Assista
The Tri-Valley Transportation Council (TVTC) is composed of elected officials from Danville,
Dublin, Livermore, Pleasanton, Alameda County and Contra Costa County. In 1998, the seven
jurisdictions entered into a Joint Exercise of Powers Agreement (JEPA) to establish the Tri-
Valley Transportation Development (TVTD) Fee as a mechanism to partially fund high priority
Page 1 of 2 ITEM NO. I
regional transportation improvement projects. The. existing TVTD Fee Program includes a
Strategic Expenditure Plan (SEP) that programs estimated fee revenue to specific projects.
The TVTC is in the process of updating the fee program to include additional regional
transportation improvement projects, and as such also needs to update the SEP. The TVTC
has approved the use of collected TVTD Fees to pay for the services of a consultant to assist
with this effort. The TVTC is using the firm of Kimley-Horn and Associates, Inc. for this project.
The role of TVTC Chair rotates on an annual basis between the seven member jurisdictions.
The City of Dublin is serving as Chair during 2009 and early 2010. Service as the Chair
includes the City of Dublin coordinating the consultant agreement, with the cost reimbursed by a
grant from TVTC.
On August 18, 2009, the Dublin City Council approved an appropriation to fund the TVTC
project work with Kimley-Horn and Associates, Inc. The original scope of the project is
contained. in Attachment 1. On November 30, 2009 the TVTC reviewed and approved an
increase in the scope of services provided by Kimley-Horn and Associates, bringing the project
to $59,430. The additional work required is outlined in Attachment 2. Since the City of Dublin
is incurring the expenditure which will be funded with TVTC grant monies received from the
TVTC Treasurer, it is necessary for the City Council to authorize the additional expenditure.
City Project Additional
Budget Expense As City Of Dublin
For Project Approved By Appropriation (Offset
TVTC 11/30/09 B TVTC Grant
Initial Project Sco e $24,770
Contingency For Additional
Scope (Subject to approval by $25,000
TVTC and A reement to fund
Total Project Costs Budgeted $49,770 $59,430 $9,660
B Ci of Dublin
In addition to the $9,660, Staff is requesting that the City Council also authorize a contingency
of $10,570, which can be expended only upon authorization by the TVTC and subject to
reimbursement from TVTC Revenue. Since the additional expense was not included in the
adopted City of Dublin Fiscal Year 2009-2010 Budget, City Council approval of a budget
change is also required (Attachment 3).
NOTICING REQUIREMENTS/PUBLIC OUTREACH:
A copy of this staff report was provided to the consultant.
ATTACHMENTS: 1. Original scope of work from Kimley-Horn and Associates, Inc.
2. Proposal from Kimley-Horn and Associates, Inc. for additional
level of effort
3. Budget Change Form 2009-2010
G:\TRANSPORTATIOIV\Regional\TVTC\Staff Reports\staff rpt BudgetChangeII_TVTDF_SEPUpdate_011910.doc
Page 2 of 2
/ of q
APPENDIX A
SCOPE OF SERVICES
TRI-VALLEY TRANSPORTATION COUNCIL
STRATEGIC EXPENDITURE PLAN UPDATE
March 24, 2009
Kimley-Horn and Associates, Inc. (KHA) will provide transportation planning services and
professional opinions to support the development of the Strategic Expenditure Plan (SEP) for the
Tri-Valley Transportation Council (TVTC). The work will be done for the TVTC SEP
Subcommittee (Subcommittee). The City of Dublin is the member agency responsible for staff
support and administration services to the TVTC for the period February 2009 through January
2010, and input on the SEP will be provided by the TVTC Technical Advisory Committee
(TAC), the Subcommittee and the TVTC. This document summarizes Assumptions, Work
Tasks, Estimated Schedule and Estimated Budget.
ASSUMPTIONS
KHA will develop an SEP Update document for 22 projects using as a model the previous SEP
prepared by the Tri-Valley Transportation Council (TVTC) (adopted May 10, 2004) (the "2004
Update"). KHA's role will be to facilitate the compilation of project and land use data and
forecasts from the member agencies and develop an opinion regarding funding priorities for a
10-year time period.
The following points summarize the assumptions underlying the work tasks, estimated schedule
and estimated budget.
• Existing documents and graphics will be used to the extent possible.
• Member agencies and sponsors will provide all project information, including description
of construction scope, phasing, and schedule, funding by source, and current status.
• Member agencies and sponsors will provide estimates of annual land use construction
activity by TVTC Development Fee category.
• Revenue calculations will be performed using existing calculation tools and assumptions
developed by the TVTC and currently maintained by the City of San Ramon. It is
understood that the analysis tool is an off-the-shelf database or spreadsheet developed
and already used for the purpose of inputting data by agency and aggregating them into
summary reports, and the tool is readily available and usable for this effort.
• The City of Dublin will be responsible for the following activities:
o Administration of KHA's contract.
o Coordination and scheduling of TAC and Policy Advisory Committee (PAC)
meetings;
o Providing revenue calculation tools, notes, and instructions of use;
o Providing electronic text, graphics, and calculation tools that are directly usable
by KHA.
o Preparation of staff reports and reproduction and distribution of meeting notices
and agendas.
'~, S I-l~~-~o
ATTACHMENT L
a o~ q
Scope of Services
TVTC SEP Update 2009
March 24, 2009
Page 2
WORK TASKS
The following tasks will be conducted.
Task 1-Review and Confirm Scope of Services: KHA will meet with the TAC to review and
confirm this Scope of Services, a working schedule, and contacts for information at the member
agencies.
Task 2 -Update Project Descriptions: KHA will prepare two-page project descriptions,
similar to those contained in the aforementioned 2004 Update (description, phasing, funding by
source, schedule, and status), for the following incomplete projects.
LIST A
• A-2a Route 84 Expressway I-580 to I-680
• A-2b Isabel Route 84/I-580 Interchange
• A-3 I-680 Auxiliary Lanes
• A-Sa I-580 HOV Lane Eastbound
• A-Sb I-580 HOV Lane Westbound
• A-7 I-580/Foothill/San Ramon Road Interchange
• A-9a Crow Canyon Road Improvements Phase 1
• A-9b Crow Canyon Road Improvements Phase 2
• A-l0a Vasco Road Safety Improvements Phase 1
• A-lOb Vasco Road Safety Improvements Phase 2
• A-11 Express Bus/Bus Rapid Transit
LIST B
• B-1 I-580/I-680 Interchange (westbound to southbound)
• B-2 Fifth Eastbound Lane on I-580 from Santa Rita to Vasco Road
• B-3 I-580/First Street Interchange Modification
• B-4 I-580/Vasco Road Interchange Modification
• B-5 I-580/Greenville Road Interchange Modification
• B-6 Jack London Boulevard Extension
• B-7 El Charro Road Extension
• B-8 Camino Tassajara Widening: East Blackhawk Drive to County Line
• B-10 I-680 Southbound HOV Lane Gap Closure, North Main to Livorna
• B-11 I-680 Express Bus/HOV On- and Off-Ramps
• B-1 lb I-680 Transit Corridor Improvements
3,F 9
Scope of Services
TVTC SEP Update 2009
March 24, 2009
Page 3
Task 3 -Working Paper 1 and TAC Meeting 1: KHA will prepare a working paper to
summarize the findings of Tasks 1 and 2, which will be submitted to the TAC for review and
comments. KHA will revise the Working Paper to reflect written comments received from the
TAC. KHA will attend a TAC meeting to present and support the Working Paper.
Task 4A -Estimated Funding and Prioritization Approach: KHA will compile information
from member agencies and sponsors to develop an opinion of land use construction,
development fee revenue and other funding by year fora 10-year period. These results will be
prepared in three simple tables with supporting details for each. KHA will propose a
prioritization approach and rationale based on Project Readiness, Project Funding and Project
Effectiveness for the List A projects and the List B projects. KHA will work with the TAC to
develop a standard used to assess/define project effectiveness.
Task 4B - Create a Project Funding Timeline: KHA will meet with the Subcommittee to
develop a prioritization formula for assessing placement based on Project Readiness, Project
Funding, Project Effectiveness, and List A priority over List B. Once a set of criteria is selected,
KHA will apply the criteria in developing a Project Funding Timeline for review and approval
by the Subcommittee.
Task 5 -Working Paper 2 and TAC Meeting 2: KHA will prepare a working paper to
summarize the findings of Task 4, which will be submitted to the TAC for review and comments.
KHA will revise the Working Paper to reflect written comments received from the TAC. KHA
will attend a TAC meeting to present and support the Working Paper.
Task 6 -Draft Report and TAC Meeting 3: KHA will prepare a Draft Report to summarize
procedures, findings and conclusions, which will be submitted to the Subcommittee and TAC for
review and comments. KHA will revise the Draft Report to reflect written comments received
from the Subcommittee and TAC. KHA will attend a TAC meeting to present and support the
Draft Report.
Task 7 -Final Draft Report and Subcommittee Meeting: KHA will prepare a Final Draft
Report, which will be submitted to the Subcommittee for review and comments. KHA will
revise the Final Draft Report to reflect written comments received from the Subcommittee.
KHA will attend a Subcommittee meeting to present and support the Final Draft Report.
Task 8 -Prepare Final Report and TVTC Meeting: KHA will prepare a Final Report,
which will be submitted to the TVTC for review and comments. KHA will revise the Final
Report to reflect written comments received from the TVTC and submit the Final Report for
adoption by the TVTC. The Final Report will be submitted in electronic format.
y~ 9
Scope of Services
TVTC SEP Update 2009
March 24, 2009
Page 4
ESTIMATED SCHEDULE
KHA is prepared to begin work immediately upon receipt of afully-executed Task Order and
will endeavor to meet the City's desired schedule needs. Highlights of the proposed schedule for
the project are as follows.
TASK ESTIMATED SCHEDULE
DURATION DELIVERY
Task 1 2 weeks End of week 2
Task 2 4 weeks End of week 6
Task 3 4 weeks (overlap 1 week) End of week 9
Task 4 4 weeks End of week 13
Task 5 4 weeks (overlap 1 week) End of week 16
Task 6 4 weeks End of week 20
Task 7 4 weeks End of week 24
Task 8 4 weeks End of week 28
ESTIMATED BUDGET
KHA will provide the services contained herein for a time and expenses budgetary estimate of
$24,770. This amount includes labor cost, indirect expenses, and direct expenses incurred in
performing these services. The table below details the budgetary estimate by task.
Services other than those set forth in the Scope of Services shall constitute additional services,
and shall be performed only with prior written authorization based on mutually accepted scope,
schedule and budgetary terms. Fees will be invoiced monthly based upon actual efforts
expended. Payment will be due and payable within 25 days of invoice date.
SoF q
Scope of Services
TVTC SEP Update 2009
March 24, 2009
Page 5
ESTIMATED BUDGET BY TASK
Task PM Engineer Analyst Support Total
P7 PS P3 NS
Task 1 -Review and Confirm Scope of Services 4 2 6
Task 2 -Update Project Descriptions 4 20 10 34
Task 3-Working Paper 1 and TAC Meeting 1 6 4 4 14
Task 4 -Estimated Funding 4 20 24
Task 5-Working Paper 2 and TAC Meeting 2 6 4 4 14
Task 6 -Draft Report and TAC Meeting 3 6 $ $ 22
Task 7 -Final Draft Report and PAC Meeting 6 4 4 14
Task 8 -Prepare Final Report and TVTC Meeting 6 4 4 14
0
Total Hours 42 0 64 36 142
Billing Rate $245 $185 $140 $105
Labor $10,290 $0 $8,960 $3,780 $23,030
$0
Indirect Expenses (Mileage, Telephone, Postage, Computer, etc) $1,415
Direct Expenses (Plotting, Outside Reproductions, Express, etc.) $325
Total
$24,770
6 ~F
~~~ KimleyHom
and 1~ss~iates, Inc.
Memorandum
By a-mail
TO: Jaimee Bourgeois, City of Dublin
FROM: Paul Krupka
DATE: October 2, 2009
SUBJECT: TVTC 2009 Strategic Expenditure Plan (SEP) Update -Request for
Extension of Scope and Budget
2000 Crow Canyon Place
Suite 410
San Ramon, California
94583
This memorandum summarizes our request for an extension of scope and budget to
complete the subject project. It represents an update and expansion of the "Out of
Scope Tasks" I discussed in my e-mail to you of August 6, 2009, and contains per
your request a concise summary of budget status as of September 15, 2009 as well as
an estimated cost to complete the project. We request your review and consideration
of this matter with the TVTC Technical Advisory Committee (TAC) and look forward
to discussing it with you in the near future.
The work to date on this project has required a substantially greater level of effort than
we anticipated when we prepared and submitted our Scope of Services dated March
24, 2009. These efforts were required, and are considered Additional Services (over
and above the original Scope of Services) because the process and procedure actually
required doing the work is substantially different than that stated in the assumptions
and work tasks defined in the Scope of Services. In addition, based on our experience
to date, including requests for considering other matters and analyses over and above
the Scope of Services, we expect the efforts and costs to complete the project will be
relatively greater than those anticipated and included in the original Scope of Services.
All of this points to the need for a relatively large request for additional services
consideration.
The attached table summarizes the estimated cost to complete for this project. The
following points are important with respect to justifying our request for extension of
scope and budget.
As of September 15, 2009, we have expended a total of $37,000, equivalent
to approximately 97 labor hours, or $22,300 in labor, more than the budget
for tasks undertaken to date (Tasks 1-5). These additional efforts and their
respective labor values are listed below:
o Approximately 26 hours for preparing two versions of the project
descriptions instead of the one scoped, and for additional efforts
required on our part because the information was assumed to be
available for ready insertion into our document but was not.
'~•5 I-I~-ib
TEL 925-543-0840
FAX 925-543-0839
ATTACHMENT 2.
~o~q
~~~ Kimieyom
~ ~ Assoaakes, Inc.
Jaimee Bourgeois, October 2, 2009, Page 2
o Approximately 32 hours for obtaining and compiling land use data
and translating it into forecasts and fee revenues by year. Our Scope
assumed estimated revenues and funding available wouldbe
calculated using the previous procedures and existing tools (i.e. the
estimates done by Councilmember Perkins). This was determined to
be insufficient so we needed to do supplemental requests and
analyses to prepare the necessary land use forecasts.
o Approximately 24 hours to estimate funding over 10 years, which is
considered additional services given the Scope assumed this
information would be provided and directly usable.
o Approximately 15 hours for 5 additional meetings (TAC and Sub-
Committee).
Our estimated cost to complete is estimated to be 116 hours or $20,470 as
summarized below.
o Approximately 12 hours (Task 2) to update the project descriptions
again to split three projects and describe them in parts.
o Approximately 24 hours (Task 4) to estimate land use and funding a
third time.
o Approximately 8 hours (Task 5) to conduct revised analysis and a
second version of Working Paper 2, including another TAC meeting.
o Approximately 72 hours (Tasks 6, 7, and 8) to complete the Draft
Report, Final Draft Report and Final Report, and attend additional
TAC and Sub-Committee and TVTC meetings. These efforts were
assumed to require about 50% more hours than originally budgeted
based on experience with this project to date.
Our estimated cost at completion is $59,430 compared to our original budget
of $24,770.
We hereby request your consideration of a scope and budget extension, with an
increase in budget of $34,660. We respect and appreciate the substantial budget
impact relative to our base contract. In hindsight, I realize that I should have raised
more "warning flags" with you and the TAC, but I do recall making mention of
additional efforts and cycles of work that were occurring to meet the desires of the
TAC and Sub-Committee. Finally, please remember that the relative value of the
consulting work, with the budget increase, is quite small compared to the revenue
value we are addressing, and the consulting costs are a necessary and expected
expenditure that are borne by the fee program.
We appreciate the opportunity to serve you and the TVTC and are committed to
seeing this project through together. Please call me if you have any questions or other
requests.
Thank you.
Attachment (as stated)
goFq
~ ~
p U
N O ~
y N O
N Q N
~ ~ r
Q
~ d
W ~ ~
F TO
~ ~
H E
Y
c ~o ` v e ~n
~
~o
~o h
~n
h
~ a
~ a
~ w
~ c
b ~
~v o
`o
L. 6g 69 ~ 69 69 ~ s9 R
"^
Q y
U ~
m
> ,QeQ
3
Q M a N b ap O b b
w b
d
y
S
i O
O 7 O ~ P O M
00
7
O
W
O\ i
O
--~ 7
N ~
N .
OO N
O ~
Vt
~
O l~ 7 h V1 M M V1 ~
CC G 69 69 FH 69 69 69 V1 69 ~
y a
U
bs
vj
~
~
0 0
U Y
d
u n'
R E G\ ~
1~ ~ O
W N
M N
M O
N O ~
O
E ° N
;, U i
W o
o
x
~+ 69 C\ ~ 00 N ~ N N ~ ~
- O
69 O
~
° G .--.
(~ M
4A .-.
69 V1
69 69 M
69 00 fp ~
U v, ~
o u
U a
~o c
i E N 7 x N O O ~G
ttl O
E U N M N N
W
0 0 ° 0 ° °
0
m 0
~ o
o 0
o o
~ o
0 ~
0o ~
ss o
`p
O a' -. N h .-- ~ r ~
~..) C 69 69 .--. 69 M 69 ~
s
V
69
69
69
~M
e ,~
~ „
i o~
O p G\ 7 ~O ~O 7 Q\
~
L ~O M v~ N o0
o
i ~
Q
c o 0 0 0 0 0 0 0 .n vi o
L ~
^ oo d' I~ V 7 V ~' O 7 M [~
~
~ V 69 Yi 69 69 69 f.9 69 69 N~ 69
9
7
Cq
R
G
.
~
.~
O y;
O
~
M
~
N
~
N
~
~ N
~
x
u
a °
F
- ~ o
F
N
'4 _
nu C
U N
en ~
~
v j
o
v 5 i' F M E ~ N
4~ ~ V] d tit ~' V '.J
.. C O F
'
a o U i° V v ~ ~ ¢
y Cn U b N £ 0
A F ,r
o
F € ~ A on w F ~ a U a
a Q -~ 5 N ~ o v
`° " ~^ r
V ai a ~ a
N
3 p 5 ~ .S ~ Q °' H o
.o 's
~ .5 Y
o ~ m a ~ °'
°
'
v a tO c ~ i .y. - ~ x .~
tC ~ 3 W 3 ~ u. o, o o ,0.e F' a w ..
U
~ V W - K
~-+ N M d' vt ~O t~ W _ ~ yo w G .
.
xn
•n
Yn
y
m
~
N
y
~
i O O
~ W
A
F A
F A
F ttl
F cd
F A
F c3
F
F O
F O
F ~
~ 'O
S ~- ~ p ~
~~~ O
F
9~9
CITY OF DUBLIN
BUDGET CHANGE FORM FY 2009 / 2010
CHANGE FORM #
New Appropriations (City Council Approval Required):
From Unappropriated Reserves (Fund)
X_ From New Revenues
I)ECRF..4tiF. RiTnGF',T A('C'.niJNT AMf-TTNT
Budget Transfers:
From Budgeted Contingent Reserve (1080-799.000)
Within Same Department Activity
Between Departments (City Council Approval Required)
_ Other
[NfRF~A~,F RIfTI(:i~"I' A('f(lI1NT AMt1TT1'.`T
Name: REVENUE: Tri-Valley
Transportation Development (TVTD) Fund $ 9 660
- Miscellaneous (Admin Costs)
Account #: 4306-0000-49131
Name: EXPENDITURE: Tri-Valley
Transportation Development (TVTD) Fund $ 9 660
-Engineering Department.-Traffic Eng
Consulting
Account :#: 4306-8301-64092
CONTINGENCY
Name: REVENUE: Tri-Valley $ 10,570
Transportation Development (TVTD) Fund
-Miscellaneous (Admin Costs)
Account #: 4306-0000-49131
Name: EXPENDITURE: Tri-Valley
Transportation Development (TVTD) Fund $ 10 570
-Engineering Department -Traffic Eng
Consulting
Account:#:4306-8301-64092
Fin Mgr/ASD:
Signature
Date: ~ Z 2$ O
REASON FOR BUDGET CHANGE ENTRY: This budget change will appropriate funds to be received from
the Tri-Valley Transportation Development Treasurer to off-set consultant costs. In November 2009 the TVTC
,approved additional work which was $9,660 more than was budgeted by the City for the project costs.
`~..
In order to accommodate additional scope and work required to complete the project an additional
appropriation of $10,570 is also recommended as a contingency. The contingency expenditures will only occur
with approval from the TVTC subject to full reimbursement revenue from Tri-Valley Transportation Council.
City Manager:
Date:
Signature
As Approved at the City Council Meeting on: Date:. 1/19/2010
Mayor: Date:
Signature
Posted By: Date:
Signature ~ 1. ~ I ' I~ ~ f
~a„ager cha»ges~z_zoa9_,nw_,_,9_,o_rvrc_nd„ ~fn~z, Doc ATTACHMENT ~.