Loading...
HomeMy WebLinkAboutItem 4.07 Invest Rpt 2nd Qtr~~~~ Off' nU~~~ /ii ~ 111 L~~ - ~ ~~~ DATE: TO: FROM: SUBJECT STAFF REPORT CITY COUNCIL CITY CLERK File #320-30 February 7, 2012 Honorable Mayor and City Councilmembers ~~ Joni Pattillo, City Manager ° ~' City Treasurer's Investment Report for 2nd Quarter 2011-2012 Prepared by Paul S. Rankin, Administrative Services Director EXECUTIVE SUMMARY: The City's investment portfolio totals $112,918,989 (par value). As of December 31, 2011, funds were invested at an average yield of 1.195%. The portfolio includes both discretionary and restricted funds and the balance will fluctuate throughout the year. The report presented provides background on the City investment portfolio as well as the investment results as of December 31, 2011. FINANCIAL IMPACT: Investments are made in accordance with the City Investment Policy and State Law. Interest earned is apportioned between the Funds (i.e. General Fund, Gas Tax Fund, etc) based upon the proportionate share of the total cash balance. The current earning rate is below the 1.5% projection used for revenue purposes in the Fiscal Year 2011/2012 Budget Projection. Actual revenue results will also be impacted by fluctuations in the Total Funds invested. RECOMMENDATION: Staff recommends that the City Council receive the Quarterly Investment Report. - -~ .° ,, ~ M. °~..~......, ~ .. a,a n ......~ ~ , Submitted By Reviewed By Administrative Services Director Assistant City Manager DESCRIPTION: The format of the quarterly report consists of the following components: Section I -Portfolio Information • Portfolio Summary (Includes the Par Value; Market Value; and Yield) • Portfolio Details (Includes a listing of individual securities and investments) • Investments By Type (Includes a listing of Federal Securities including call date if applicable) Section II -Investment Charts Section III -Listing of Investment Transactions by Month Page 1 of 4 ITEM NO. 4.7 2nd QUARTER RESULTS As shown on the Portfolio Summary the total investments as of December 31, 2011 were approximately $113.0 million. The "Yield to Maturity" was calculated at 1.195% and the weighted average maturity of the portfolio was 467 days (1.28 years). The report also displays the weighted average maturity based on the "Call Date". If all securities were assumed to be called, the portfolio average maturity drops to slightly less than one year at 328 days. The Market Value, as of December 31, 2011, was approximately $1.27 million more than the Par Value (Par Value = $112,918,999 and Market Value = $114,186,349). The Par Value is the "face value" or principal amount at maturity of the note or bond. The typical investment approach used by the City is to hold investments until maturity. The City does not actively sell securities prior to their maturity. In the current market, the premature liquidation of a security would result in less interest income upon reinvestment, diluting any gain achieved from selling the investment prior to its stated maturity. The following Table displays the comparative results based on information in the Portfolio Summary for the most recent five quarters. This allows for a comparison to the most recent quarter as well as the same three month period one year ago. Table 1: COMPARISON OF PORTFOLIO MEASURES Most Recent Five Quarters 2010/11 2010/11 2010/11 2011 /12 2011 /12 Portfolio Quarter 2 Quarter 3 Quarter 4 Quarter 1 Quarter 2 Measure (Oct-Dec (Jan -Mar (Apr -Jun (Jul-Sept (Oct-Dec 2010) 2011) 2011) 2011) 2011) Par Value $103,312,201 $96,536,664 $101,656,026 $104,369,517 $112,918,989 Average 472 days 535 days 650 days 605 days 467 days Term (1.29 yrs.) (1.47 yrs.) (1.78 yrs.) (1.66 yrs.) (1.28 yrs.) Yield To 1.48 % 1.47 % 1.388 % 1.322 % 1.195 Maturity/Call As noted in Table 1, the total portfolio is approximately $9.6 million more than one year ago. The total portfolio will fluctuate between fiscal years based upon: planned expenditures; fluctuations in revenue collected; and differences in timing of both revenue and expenditures. The balance is also impacted by the lag in the billing for contract Police and Fire Services. During this quarter the City also had a large expenditure for the purchase of property adjacent to the Civic Center. The average maturity of the investments held has decreased over the past quarter from 605 days to 467 days. However, the average maturity of the portfolio compared to one year ago was relatively unchanged (1.29 years in December 2010 and 1.28 years in December 2011). During the last quarter investments were called which shortened the total maturity of the portfolio. Page 2 of 4 INVESTMENT ACTIVITY DURING THE SECOND QUARTER This section of the report discloses changes in individual securities due to Maturities, Called Securities, and New Investments. During the quarter there were no investments that matured and no new investments were purchased. However, two investments totaling $4.5 million were called prior to the stated maturity date. TABLE 2: INVESTMENTS CALLED DURING THE SECOND QUARTER Type* Date Acquired Par Value Original Maturity Date Coupon Rate Call Date FHLB 9/30/2010 $3,000,000 4/14/2014 1.00% 10/14/2011 FHLB 12/2/2009 $1,500,000 12/30/2014 1.50% 12/30/2011 TOTAL $4,500,000 * FHLB =Federal Home Loan Bank COMPOSITION OF PORTFOLIO Section II of the Report contains charts which assist with reviewing the portfolio. The Charts focus on key factors to monitor including the investment maturities as well as the composition of the portfolio. The following are key highlights of the portfolio: • At December 31, 2011, 43.3% of the portfolio was immediately available in the Local Agency Investment Fund (LAIF) and Money Market instruments; this is 9.2% more than reported as of September 30, 2011. • Federal Agency Securities represented 56.68% of the Portfolio, which is an 8.95% decrease from the percentage reported as of September 30, 2011. • There was diversity in the issuers of the federal securities held in the portfolio. A total of four different issuers were represented. (FHLB - 55%; FFCB-12%, FHLMC-11 % and FNMA-22%). • 52.2% of the funds are invested for one year or less compared to 43.9% reported in this category as of September 30, 2011. MONTHLY TRANSACTIONS Section III of the Report provides a list of transactions related to investments in the City portfolio for each month of the second quarter (October, November and December). This schedule provides compliance with the Government Code requirement to disclose monthly transaction data. It is incorporated as part of the quarterly investment report rather than individual monthly reports. RECENT TRENDS COMPARED TO BUDGET The assumptions used to project Fiscal Year 2011-2012 revenue earned from investments included a Local Agency Investment Fund (LAIF) return of 0.50% and an estimated total portfolio rate of 1.5%. As noted below the rate for LAIF during the first two quarters was below this threshold. Page 3 of 4 TABLE 3: Local Agency Investment Fund (LAIF) Quarterly Rate 2010/11 2010/11 2010/11 2011 /12 2010/11 Quarter 2 Quarter 3 Quarter 4 Quarter 1 Quarter 2 (Oct-Dec (Jan-Mar (Mar- June (Jul-Sept (Oct-Dec 2010) 2011) 2011) 2011) 2011) LAIF RATE 0.46% 0.51 % 0.48 % 0.38 % 0.38 The total portfolio earnings of 1.195% are also below the FY 2011-12 budgetary assumption. Staff will continue to monitor conditions and examine impacts on the total City revenue as part of the mid-year analysis of revenue and expenditures. NOTICING REQUIREMENTS/PUBLIC OUTREACH: None ATTACHMENTS: 1. Investment report for the quarter ending December 31, 2011 Page 4 of 4 CITY OF DUBLIN QUARTERLY INVESTMENT REPORT Second Quarter Fiscal Year 2011-2012 December 31, 2011 Report Prepared January 30, 2012 Report Presented To City Council February 7, 2012 Section I -Portfolio Information • Portfolio Summary (Includes the Par Value; Market Value; and Yield) • Portfolio Details (Includes a listing of individual securities and investments) • Investments By Type (Listing of Federal Securities including call date if applicable) Section II -Investment Charts Section III -Listing of Monthly Investment Transactions ATTACHMENT 1 ;+~^ 4b9 CiY ,~ OS 4i7 7+ ,~; Q7 F°° C] O d ,~' '~ a ~ ~'!. Y 4E8 t'1 ~ ~ r 41 ~ ® a. Cl9 ~ O C6A ~ Q ~ ~, ~ ~ CT r~" 467.. roW 441 4x7 cc7 cu c~ ~ r 4Y3 alt ~? 4~ ~ r c- +r~ ~- ~ h- CC5 T 4~A 4K} cvA t^ r r- C~'7 6~ Cp +~' r C~3 C.7~ ~ (U o D "$ ltd Q T ~ ~ ~ M V C7 6t3 ~ ~ ~ to ~ ~ ~9 N 4K7 h-- ~ ~ CV ti7 C~ 4~ 4C7 4"V '~"' G7 473 ~ ~ t53 'c1 4'+9 cf ~ t+~ I''ti 4A 4S? CS} 4.fl ff7 4%3 a- ~ ~? "4$ "~-' tril c- C~,R +~ C£3 ~? 493 443 4"J ~ 4~ 6a 42? tiY' C~ 4&A ^cy- 4~ Cd7 C7 CO.. CCTTa CS) C7 ~ 4,41_ '~^- C? ~°' 4L7 r 4>:1 C ~" ~ ~ 4{7 ~ ~ ~ 4C v 46 ~ ' r Q1 " {~ _ ~ w- w ~ tk7 46'7 'G'F Ct2 C'~1 C^i Q 4~0 497 4'7 K~ N 6N9 Q7 v 47 ~ 4~ 69 ~4 ~ ~, C~.7 iPs s- 4%9 N 4'"? 1~- tta ~$ ~"'! CT9 P'- C7S r C3? 4 K7 d7? ~_ 47:N 4'Te w~ 467 CFF 4q ~. 411 , y 615 C4S ~ 0" E-~ v~ D Y: 4J ~j i. N -. a ~ ~ ^~ a~ _~ X Mil a) ~ p~J U_ ' ~.. . ~ cc .... '~ C~7 chi ~.. ~ ~ V S'S ~ ~n~ b o ¢) "C3 fU ,~~ vj ~ F-^ !~ ."' U zC ~ r~ ~ ~ Ca U .~..~ :,: cC •~- ~ C1 r Q3 i" ^~. y ~ ~ ~ C/'~ ._ rri cM. ~ ~ ,. 4) G} .~ ~ ~, ~ Y: 7 ,~~, w3 r~ 'Q aro ~' ~ ,.' "~ CP'1 ~ ~ F .~ ~ pW. ~. at ~. 3-, U 2 M U ay 4/] ~! "CS ~`a O ^'p. s G" ~3 9> N ¢~-. Cy 'L1 9: a~i ua 97 sr~ G O, '.WL. 47 Q7 s. ~, 3 a~ c~ UT ~ °'~ r~w^ u ~ 0 ~a N ~", Q ~ ~ 1 C ~ N O ~ ~ ( C +~'+ '~ ~ v ~ o i ~ .O a .~ i O a T T O N T M i V 0 Q ~ Q ~ Q ~ C`') C`') ~ N ~ C`') N ~ C`') Lf) N C`') C`') ~ C`') ~ Lf7 CO lf) ~ ++ Z Z Z r O r O r O r O r O r O r O r O r O r O r O r O r O r O r O r O r O r O r O 'i mod„ N N N N N N N N N N N N N N N N N N N .Q. Q ~ CO ~ C`') C`') O `' O `' Lf) I~ N r r 0 ~ ~ (~ O N O `' Lf7 I~ O l3 ~ O N ~ N ~ C ) ~ C ) ~ N ~ N ~ r ~ N ~ N ~ C`7 r ~ r ~ N ~ N ~ C ) ~ r ~ N ~ N ~ N r O r 00 O r N 00 O O N r CO O N r Lf) N r I~ CO O CO 00 00 r r O CO C7 Lf) O Lf) Lf) (h Lf) ~ C7 Lf) ~ Lf) N Lf) Lf) N N 00 ~„ ~ N r (~ M O O i V O O O O N N O CO r ~,.~ N N O N r O N ~1 ~ v O O O O O O M r r r r r ~ r N ~ r ~ r N ~ V r r O +' r r r r r O C`') I~ C`') E N O CO O r O r N r 00 O N E I~ ti H is lf) N N ~ C`7 N ~ 00 O Lf) CO C`') N 00 O O CO ~ CO f~ N ~ N ~ O N O ~ N O lf) ~ Lf) CO r Lf) Lf7 Lf7 (~ l(~ ~ _ r r r r ~ U r r r r r Lf7 C`') I~ C`') E ' N O CO O r O r ' N ~ 00 Lf) N O I~ M ~~ r N N ~ C` ) N ~ 00 O Lf7 CO C` ) N 0 0 0 0 ~ CO N i CO I~ O N O ~ N O lf) ~ Lf) CO O Lf7 O N CO C`') 00 ~ Q r r r r r r r r C C ~ CO 00 00 r r O C'`') C`7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 Lf7 N N r r (~ M O O ~ r 0 0 r N N I~ CO N ~,.~ N I~ N N N r ~D Q+Q+ O O O O O O r r r r r M r r ~ Ch r ~ r ~ 7~ r (\~ ~ r O U I~ O l1') N N O C`') O O 00 0 0 ~ O I~ r (p 0 0 0 0 0 0 0 I~ CO O f~ N N O C`7 O O O O O C7 O CO o0 Lf7 x 0 0 0 0 0 Lf) ~ d Q r N M ~ ~ O ~ O O x 0 0 C`7 O Lf) 00 I~ O O ~ O O O r 00 ~ O I~ (O N N O N O O Lf) O O C7 O r ~ C7 (p O C7 O O O N M ~ ~_ ~_ O O ~ O_ ~_ O_ O_ ~ O_ O_ CO O_ CO O O r O_ C`7 O_ O_ O_ 00 00 ~ C`') O ~ ' ~ ~ O O O O I~ O O H O CO r 0 ~ 0 0 0 0 0 I~ ~D O CO O l1 ) CO ~D 0 0 0 0 0 0 0 00 O O O O x 0 0 0 0 0 0 r O r N CO ~D O O O O O O O O O O O O O O O O O O O O m ~ ~ r r ~ C`7 C`') C`') ~ C`') ~ C`') C`') r C`') N C`') ~ C`') ~ C`') ~ N ~ I~ O l1') N N O O O O O O O O O O O O O O O O O O O O y CO O f~ N N O O O O O O O O O O O O O O O O O O O O Q r N M ~ ~ O O O O O O O O O O O O O O O O O O O O lp O I~ ~D N N N O r (O 00 00 CO O r N I~ CO C`') O CO ~ r (p r M ~ ~ Lf7 O O ~ O ~ r O O Lf7 Lf7 ~ I~ O Lf) CO C`') CO O O 00 I~ O ~ C`') O ~ ' ~ ~ O 00 ~ ' Lf7 00 N I~ N r O O O r (~ N O O ' ~ CO ~ ~ CO O l1 ) CO ~D O CO C` ) r Lf7 (~ N 00 CO O r (O O r (p O C` ) Lf7 r i r N CO ~D O O O O O O O O O O O r N O r 0 0 0 r N ~2 r r ~ ~ C`') C`') ~ C`') ~ ~ C`') N C`') C`') C`') ~ C`') ~ C`') ~ C`') ~ ~ ~ I~ O l1') N N O O O O O O O O O O O O O O O O O O O O CO O f~ N N O O O O O O O O O O O O O O O O O O O O d r N M ~ ~ O O O O O O O O O O O O O O O O O O O O 7 O I~ ~D N N O O O O O O O O O O O O O O O O O O O O ~ ~ ~ O O ~ O O O O O O O O O O O O O O O O O O O O > rS o ~ ~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 i CO O ~ CO ~D O O O O O O O O O O O O O O O O O O O O r N CO ~D O O O O O O O O O O O O O O O O O O O O d I~ ti r r ~ ~ C`7 C`7 ~ C`') ~ ~ C`') N C`') C`') C`') ~ C`') ~ C`') ~ C`') ~ ~ ~ ~D O O O r O r O r O O r O O 00 00 00 r 00 r r r r d O O O r r r r r r r r r r O O O r O r r r r N O O O O O O O O O O O O O O O O O O O O O O is d L "r N N N N N N N N N N N N N N N N N N N N N N (,~ is ~ C`7 ~ CO ~ O ~ CO ~ C`') ~ O ~ O ~ O ~ Lf) ~ O ~ N ~ r ~ r ~ (~ ~ Lf7 ~ CO ~ O ~ ~ ~ O ~ Lf7 ~ I~ ~ O ~ ~ ~ r N ~ C`') ~ ~ O N ~ C`') ~ C`') ~ r ~ N ~ r ~ N ~ N ~ N ~ ~ ~ N ~ N ~ N ~ r ~ (~ ~ r ~ N ~ N ~ d r r r r r N r CO CO CO CO Lf7 C`') Lf7 N r I~ O CO O r CO I~ CO r ~ O (~ Y O O ~ O ~ ~ ~ d d ~ a ~> N O7 0 O U U Q Q Q Q O ~ ~ m m m m m m m m m m m m m U (~ (~ J J J J J J J J J J J J J ~ ~ ~ Cn L.L L.L 2 2 2 2 2 2 2 2 2 2 2 2 2 Z Z Z Z N ~ ~ LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL Q ~# > = Q ~-' ~ 0 ~ 0 C`7 0 r 0 r 0 N 0 O ao O O O O Lf) O Lf7 CO I~ I~ N 00 CO O ~ 00 ~ O Lf7 O N O O O y = (~ N ~ N N _ ~, ~ ~ r O r O r O O r 0 0 0 0 0 r O r r r 0 LL O a1 a1 O O O O O O O O O O O O O O O O O O O ~ y U J ~ IL ~ r r r r r r r r r r r r r r r r r r r L i Q •+ ~ Q Q N ~ L ~ >, I~ O ~ 00 N r C`') C`') O ~ O O CO O C`') ~ a > cC v p Q Y ~ ?~ ~ ~ ~ ~n ~ U J Q ~ ~ Z Y ~ N W ~ :~ ~ :~ = X co C`3 p co ~ ~ ~ Y ~ ~ ' ~ co ~ W X > OC 2 ;a O C7 O O N Y ~ ~ ~ ~ ~ O ~ N U ~ p N r ~ ~ ~ d p V O ~ >, _ Z ~ ~ a1 r r I~ X ~ X X ~ X ~ X X X ~ X L.L LL LL LL ~ ~ ~ ~ Q M M M M M M M M M M M M M ~ O O O O O ~ O Q Q O O Z O N C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r C7 r N r C7 r C7 r C7 r C7 r O J U J fn ~ p fn ~ c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 c7 fn Q r r ~ ~ N ~ ~ r ~ ~ M `Oq ~ ~ rt. U ~ ~ Q 0 0 0 0 0 R o 0 0 0 0 ^` U W T T T T T V ~~ 'L '~ a a~ z N N N C'') C'') R T O T O T O T O T O () ~ N N N N N rr R ~ O O In ~ ~ 0 O N M A N Z ~ C7 I~ ~ C'') C'') ~ N ~ C'') N ~ C'') Liz N C'') C'') ~ C'') ~ Li7 Cp Li7 /_~ T O T O T 0 T 0 T 0 T 0 T 0 T 0 T 0 T 0 T 0 T 0 T 0 T O T O T O T O T O T O 'i N N N N N N N N N N N N N N N N N N N N ~ rr R ~ C~ ~ C'') ~ C'') ~ O ~ O ~ Liz ~ I~ ~ N ~ r ~ r ~ O ~ ~ ~ C7 ~ O ~ N ~ O ~ Liz ~ I~ ~ O "r f,C D ~ rn N ~ N ~ C'') ~ C'') ~ N ~ N ~ r ~ N ~ N ~ ~ c~ r ~ r ~ N ~ N ~ C'') ~ r ~ N ~ N ~ N T O T 00 O T N 00 O O N T C~ O N T Liz N T I~ C~ O O C'') C'') Liz Liz Liz Liz Liz Liz Liz Liz Liz Liz Liz Liz Liz Liz N N O ~ r O O r N N I F C~ N ~ N I F N N N r ^` O W O T T T T T M ` J T T i V M ` J T i V T ~ ~ r N ~ O U O C'7 M O O 00 0 0 ~ O I~ T C~ O In O O O O O O O O I~ O O C7 M O O O O O C'') O C~ 00 Liz r ~O O O O O O O Liz In In O O Liz L() O O r O O M O In O ~ O ~ O ~ ~ O O O r r Op ~ O N N O O In O O C7 O T ~ C'') C~ In O C'') M O O O N N M ~ O_ ln_ to O_ O_ ~ O_ O_ C~ O_ C~ O_ O T r_ O_ C7 M_ O_ O_ O_ 00 00 00 O O O O O I~ O O H O C~ r O I~ O O O O O O O ~ ~ O ~ O O O O O O O O OO O O O O r r O O O O O O O O r O O O O O O O O O O O O O O O O O O O O O O O O O O m ~ C'7 I~ M C7 ~ C'') ~ C'') C'') r C'') N C'') M ~ C7 _ I~ ~ M ~ N r O O N O O C'') O O N O I~ M C7 I~ O M O O O O +r y O o0 O O N O O O O 0 0 I~ O C~ O O O O O O O ~ T (~ T T O T T ~ff~~ ~ may/ T !~ ! '` O (~ T T T T T T (~ . L c~ a O O O O O O O O O ~ T (~ (~ T (~ T T (~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O y O O O O O O O O O O O O O O O O O O O O O O O O ~ O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O Q~ O O O O O O O O O O O O O O O O O O O O O O O O V N O ~ O ~ O_ M 0 C7 0 C'') 0 ~ 0 C'') 0 ~ 0 ~ 0 C'') 0 N 0 C'') 0 C'') 0 C'') O_ ~ O ~ O C'') O_ I~ O ~ O M O ~ O C7 O_ ~ O_ ~ ~ M r ~O U U ~ m m m m m m m m m m m m m ~ ~ Q Q Q Q N U U J J J J J J J J J J J J J LL LL 2 2 2 2 2 2 2 2 2 2 2 2 2 Z Z Z Z LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL LL N ;a ;a O :4 ~ ~ ~ ~ ~ U ~ I~ ~ m C7 r r N 0 0 0 Liz Liz I~ N m C~ ~ ~ ~ Liz N O Q ~ O O O V 0 0 0 0 O 00 O O O 0 O C~ I~ O J O O J O O O O O r O O ~ r 0 O 0 r 0 0 0 r 0 0 0 0 0 0 0 0 0 0 = r O 0 O = r O r O r O 0 O Z T T 1 li T T T T T T T T T T T 1 li T T 1 li T T T T 1 li v O Q Y ~ 2 00 ~ N ~ rn ~ ~ 0 C''') U ~ Q O ~ ~ O Z Cp Y O 2 N d c X C~ 2 c~ > ~ Y ~ ~ ~ c~ ~ w O N N Y ~ ~ ~ ~ ~ ~ ~ O ~ N C~ ~ 0 N T ~ ~ ~C ~ ~ } ~ v, T T A ! 1~ X ! r X X I~ ! 1` X I~ ! 1` X X X ' IA C7 X () Q c~ c~ c~ c~ c~ c~ c~ c~ c~ c~ c~ c~ c~ ~ ao c~ c~ c~ c~ ~ / V/ ~ T M T C7 T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') T C'') ~' N R d .~ C LL C O .~ ~U O N a R i 0 fC C O Z R d d Y LL ~ II m a C ~ O LL J ~; d R O ~ 2 ~ fC d ~ d ~ LL lL m O J - _ •R LL ~ Y ~ ~ o DO U _ d ~ R d >~ U lL R 0 R J d N O LL = W U d LL ~ LL N LL ~ II W U ~~ N = N LL v Q v v v u c O u v QUARTERLY INVESTMENT REPORT Second Quarter Fiscal Year 2011-2012 December 31, 2011 Section II -Investment Charts I ~~ I ~ I ~I I ~ ~~ ISl `~, 1 I'1 ~ I)~~r~ nili~~~ ~ (. '(i I I ~ ~~ i~ I `~ I; q (` q l.- - I F~' FEDERAL SECURITIES ~`~..,,_LAIF ``,~ .56.6$% ~ 41.79% CAMP .06°/n 850,000,000 5 ~0,f)00„OflO S 10.000,000 ~zo,ooo,ao0 1.0,000,000 so --~ Nc~ Maturity Date (1 Yr or Less) (1 Xr - 2 Yr) (2 Yr - 3 Yr) (3 Yr - 4 Yr) (~'~ Yr - 5 Yr) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ~~ _~ ~1~_,~8 ~ , ,~~~ , noa 10.000,000 ~ ~ g,ooo;0aa $8,000,000 5=~.oao.ooo QUARTERLY INVESTMENT REPORT Second Quarter Fiscal Year 2011-2012 December 31, 2011 Section III - Listing of Monthly Investment Transactions i O Q' O O N M ~ 'j O - ~ ~ Q H w ~ r O V N U O t U ~ ~ O ~ y U W 00 CO tD O M M M M M Q1 ~ N O O I~ ~ ~ ~ ~ ~ ~ N N N N N N N N d 00 ~ l!'1 O ('") ('") ('") 00 00 ~ N " N " N " N " N " N " N " N U O ~ ~ N N N CA ~ r (' ) (' ) (' ) (' ) (' ) (' ) (' ) M _ ~ ~ ~ 00 00 00 00 O CA ~ N N N N N N N N fE M M M O CA ~ ~ LI') M 00 CO CO ~ ~ ~ 00 00 00 ~ O O tD N N ~ ~ ~ ~ ~ I~ ~ O O CA ~ ~ ~ m N N N N N N N O O N ~ ~ lf1 M M P") LI') LI') O LI') LI') 00 00 00 M M M M M M M M ~ ~ ~ ~ ~ N j ~ '- O tD CO tD J U C ~ - CC _N O O O O O O O ~ ~ O ~ O O O O ~ 00 O 00 O O O O -d ~ ' ~ O O O O ~ LI ) l() O O r N N M M ~ O M M ~ O O O ~ 0 O O O O 0 0 N O O lI') CA 00 M O O O N ~ M O O O 00 O O ~ O O O ~ 0 ~ N ' O T O ~ LI ) OD ~ O O I~ N Q1 M M M M C O . O U ~ N T T (G ti 0 0 0 0 0 0 0 0 0 0 0 N (+') O N N N N N N N O N N N N ~~ ~ N V V V V V N N V CO I~ W (E ~ M r r N N N N M CO r N N N ~ O O O O O O O O O O O O O rn Q ~ ~ o _ _ m = O j p *k o 0 m O d U 00 ~ N N * LL * m E m m ~ Q ~ c> k k ~ Q ~ > Q > O 0 0 ~ ~ N N ~ ~ ~ ~ ~ LL ~ ~ LL O U O O i C O ~ O ~ LL O U C O O C O 0) 0) 0) 0) 0) .-. d (A 0) n N N -O ~ N O N fn fn fn fn fn N N N O O LL N N N C C C C C Q C O ~ O ~ c6 E CO N O N (~ (~ (~ (~ (~ U _ U a ~ ~ H ~ ~ ~ ~ ~ ~ ... ~ ~ ~ ~ C ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ i C a ° ~ o 0 0 0 0 0 0 0 o a~ a~ ~ w v v C N ~ C !d 1 O 0 .~ 0 .~ 0 .~ 0 .~ 0 .~ 0 .~ 0 .~ 0 .~ C !d C !d E a> ~ E ~ a 0 0 0 0 0 0 0 0 ~a ~a o0 ~ ~ ~ ~ ~ ~ ~ ~ m m ~ ~ ~ ~ ~ ~ ~ ~ N ~ ~ ~ ~ v, ~ ~ a ~ E E E E E E E E a a ~ C i C C C C C C C C C C ~ ~ W N o 0 0 0 0 0 0 o W W a ~ ~ ~ ~ Q i C7 C3 C3 C7 C3 C7 C3 C7 ~ ~ '~ O >, O C`3 C`3 C`3 C`3 C`3 O w p ~ }, }, }, }, }, }, }, }, ~ J J J J J ~ ~ ' 7 N N N N N N N N N 7 ~ LL LL LL LL LL 7 ~ ~ cn a ~ -a -a -a -a -a ~ -a cn ¢ ¢ ¢ ¢ ¢ ¢ c~ U U LL LL LL LL LL LL LL LL LL J J J J J J O H 0 N N O U N C O U i6 N C i6 H C E T 0 0 U (n r i O ~ Q ~ ~ O ~ O >' M ~ ~ r ~ Q H O ~ ~ O ~ V N U ~ s U ~ O U ~ O O ~ ~ ~ ~ O ~ N N N N N N N ~ Ln C'7 M r ~ ~ ~ ~ N N N N N N N (J ~ M M N ~ N N C'7 C'7 C'7 C'7 C'7 C'7 M ~ ~ ~ ~ ~ ~ r 67 O N N N N N N N (4 C7 C7 M 00 00 C7 (D l0 00 00 00 00 C7 C7 M ~ (D CD l0 r ~ O O ~ ~ O m N N 67 M M CD I~ 67 67 O CYJ CYJ CYJ CYJ CYJ CYJ M ~ 67 ~ N N ~ j • I~ ~ C7 M ~ ~ i ~ ~ U ~ ~ . ~ O O O N _ O O O ~ ~ ~ O O O O O O ~ O O O ~ O O O L Ln ' O Ln C 7 67 N N O O O O O O O O O O O O O O N ~ O O O O O O O •N Ln Ln O O O O O O ~ ~ M O O O O ~ N M M O ~ m C D O O rn N ~ ~ ao rn co r M ~ r O ~ • U ~ N (E ~ O T o o T T o 0 0 fn (\ O CV CV O O N N N Q ~ N N N N (D C7 W f4 y ~ CV CV CV W ~ CV CV Q Q Q ~ ~ ~ Q Q O o 0 o ~ o 0 m m m o 0 m o m ~ Q x~ x~ o 0 0 ~ ~ ¢ ~ ~ ~ ~ ~i ~i ~i 0 0 ~ ~ ~ a a~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a~ ~ ~ c ~ c ~ c ~ ~ ~ ~ ~ V ~ ~ ~ ~ ~ .~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ a o ~ 0 0 0 0 0 ~ ~ •- ~ v ~ ~- - - - v v ~ ~ ~ cC 1 p 0 +~ 0 +~ 0 +~ 0 +~ ~ cC ~ cC ~ a ° ° ° ° m ~ m ~ ~ ~ ~ m m i ~ ~ ~ ~ _ _ _ _ N ~ ~ (~ ~ ~ 41 ~ C ~ C ~ C ~ C ~ ~ ~ ~ ~ N fC C ~ ~ ~ i C C C C ~ ~ r W ~ LIJ W N N N N Q fC N ~ ~ ~ ~ fC fC Q ~ ~ ~ ~ f fC • fC ~ C ~ ~ ~ ~ ~ fC i .~ O ~ ~ ~ ~ ~ ~ _ ~ _ ~ _ ~ _ ~ _ ~ ~ ~ ~ ~ ,~ ,~ ,~ ,~ ~ J J J J J ~ ~ d N N N N 3 LL LL LL LL LL LL ~ iC ~ N ~_ "_a "_a "a "_a N Q Q Q Q Q Q N U U LL LL LL LL LL J J J J J J 0 H 0 N 4 0 z 0 U m m H c E c t c O c 0 U 0 N N N U N 0 N C O U N N C _N H C N VJ N C T L C O i O r Q r Q~ ~ N r ~, M ~_ j N ``r Q Q r r 0 ~ 0 ~ V N U y r s U r s c N U LL O (D O W W U ~ ~ C l4 CJ CJ ~ O O m a "~ Q~ Q~ a ~_ N .N O Q Q~ O .U N N ~ o ~ N c ~ O N U C~ Q C ~ O O U in a m ~ ~ a~ U_- E J l4 0 ~ a o c d N C ~ ~ N ~ c ~ N ~ ~ N N Q ~ m Q •~ ~ ~ O l4 ~ U U I~ N N N N N (C I~ N N N N N r M N N I~ N N N V 0 0 0 0 0 M (D (D O r r I~ (C O O I~ W r N OO O O O O ~ O W O O O O O O O O O O O O O O O O O O O O O O O O O O X 0 0 0 0 ~ ~ O O O I~ ~ ~ 0 0 I~ N O O O W N I~ O O M N O N T ~ N ( D r O T o 0 0 0 0 0 0 0 0 0 0 0 N N_ ~ N N N N N N N N N M N M N M N M N M N M N N N N N N N N N N N N N N N 0 ~ ~n v co ~ v o 0 0 0 ° ° o o ° ~ o 0 0 0 0 0 0 0 O Yk Yk ~ Yk Yk Yk ~ Yk Yk Yk N U ~ > C > C Q J > C > C > C _ U ~ N > C _ > C _ > C _ N 0 0 0 ~ o 0 o O U ~ ~ o 0 0 ~ ~ a~ a~ o - m ~ c c c ~ c c c ~ d c c c U ~ ~ ~ ~ ~ o o o o o o o o o o o o o o . _ _ _ _ _ _ _ _ _ _ _ _ C 1 0 0 0 0 0 0 0 0 0 0 0 0 0 ~ ~ r r r r r r r r r r r r r m a o 0 0 0 0 0 0 0 0 0 0 0 0 m d d d d d d d d d d d d d ~ ~ a> c c c c c c c c c c c c c ~ m m m m m m m m m m m m m a c E E E E E E E E E E E E E ~c ~ i m c m c m c m c m c m c m c m c m c m c m c m c m a > 0 > > > > > > > > > > > > > m ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 C7 C7 C7 C7 C7 C7 C7 C7 C7 C7 C7 C7 C7 ~ ~ U U U U U U U U U U U U U ~ - 3 N N N N N N N N N N N N N N N a ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ LL LL LL LL LL LL LL LL LL LL LL LL LL LL N r N N N N N N N N N N N N M V (` ') (` ') (` ') (` ') (` ') M N N N N N N (C V CJ CJ CJ CJ CJ M r ~ ~ n O N ~ r r ( C O o r O I~ O O n ~ GO r 0 , O O O O lf) O O O 00 O O O 00 O O O ~ 0 0 0 N N N N ~ ~ N N N N N N Q m Q Q O O O CO O CO 0 0~ o H LL LL LL N N N N ~ ~ ~ ~ c c c c ~ ~ ~ ~ ~~~~ ~ ~ l4 l4 m m c c c c w w m m m d a d a m o ~~~~ o ~ J J J J ~ 3 LL LL LL LL LL 3 N Q Q Q Q Q N J J J J J 0 0 0 M b4 O O if 1 0 r r 0